Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
---|
Total Revenue
|
3,060,000
|
3,079,000
|
2,852,000
|
2,185,000
| Cost of Revenue | 1,389,000 | 1,504,000 | 1,345,000 | 1,024,000 | |
Gross Profit
|
1,671,000
|
1,575,000
|
1,507,000
|
1,161,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 239,000 | 201,000 | 252,000 | 568,000 |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 412,000 | 409,000 | 403,000 | 333,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | |
Operating Income or Loss
|
1,020,000
|
965,000
|
852,000
|
260,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 218,000 | 7,000 | 25,000 | 16,000 |
|
Earnings Before Interest And Taxes | 1,339,000 | 864,000 | 978,000 | 348,000 |
|
Interest Expense | 402,000 | 414,000 | 532,000 | 302,000 |
|
Income Before Tax | 937,000 | 450,000 | 446,000 | 46,000 |
|
Income Tax Expense | 279,000 | (26,000) | 60,000 | 9,000 |
|
Minority Interest | (364,000) | (268,000) | (55,000) | 117,000 |
|
|
|
Net Income From Continuing Ops | 658,000 | 476,000 | 386,000 | 37,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (2,000) | 12,000 | (131,000) | (280,000) |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
292,000
|
220,000
|
200,000
|
(126,000)
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
292,000
|
220,000
|
200,000
|
(126,000)
|
|