PERIOD ENDING | 30-Nov-06 | 31-Aug-06 | 31-May-06 | 28-Feb-06 | Total Revenue | 4,163,000 | 3,591,000 | 4,851,000 | 3,469,000 | Cost of Revenue | 1,023,000 | 980,000 | 964,000 | 791,000 | | Gross Profit | 3,140,000 | 2,611,000 | 3,887,000 | 2,678,000 | | | Operating Expenses | | Research Development | 520,000 | 506,000 | 537,000 | 467,000 | | Selling General and Administrative | 1,100,000 | 907,000 | 1,359,000 | 924,000 | | Non Recurring | (39,000) | 57,000 | (51,000) | 87,000 | | Others | 203,000 | 198,000 | 185,000 | 149,000 | | | | Total Operating Expenses | 1,784,000 | 1,668,000 | 2,030,000 | 1,627,000 | | | Operating Income or Loss | 1,356,000 | 943,000 | 1,857,000 | 1,051,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 97,000 | 102,000 | 105,000 | 58,000 | | Earnings Before Interest And Taxes | 1,437,000 | 1,045,000 | 1,962,000 | 1,126,000 | | Interest Expense | 83,000 | 83,000 | 83,000 | 49,000 | | Income Before Tax | 1,354,000 | 962,000 | 1,879,000 | 1,077,000 | | Income Tax Expense | 387,000 | 292,000 | 579,000 | 312,000 | | Minority Interest | (32,000) |
-
|
-
| 17,000 | | | | Net Income From Continuing Ops | 967,000 | 670,000 | 1,300,000 | 765,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 967,000 | 670,000 | 1,300,000 | 765,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $967,000 | $670,000 | $1,300,000 | $765,000 |
|