Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
5,075,000
|
5,351,000
|
4,945,000
| Cost of Revenue | 2,419,000 | 2,557,000 | 2,334,000 | |
Gross Profit
|
2,656,000
|
2,794,000
|
2,611,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 337,000 | 330,000 | 297,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 746,000 | 709,000 | 650,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,575,000
|
1,763,000
|
1,674,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 85,000 | 65,000 | 42,000 |
|
Earnings Before Interest And Taxes | 2,040,000 | 2,369,000 | 2,136,000 |
|
Interest Expense | 625,000 | 625,000 | 630,000 |
|
Income Before Tax | 1,415,000 | 1,744,000 | 1,506,000 |
|
Income Tax Expense | 370,000 | 487,000 | 383,000 |
|
Minority Interest | (107,000) | (98,000) | (80,000) |
|
|
|
Net Income From Continuing Ops | 1,045,000 | 1,257,000 | 1,123,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 2,000 | 25,000 | 6,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
940,000
|
1,184,000
|
1,049,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
940,000
|
1,184,000
|
1,049,000
|
|