PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 332,909 | 341,318 | 285,295 | 197,685 |
Cost of Revenue | 96,322 | 116,604 | 99,891 | 77,455 |
|
Gross Profit | 236,587 | 224,714 | 185,404 | 120,230 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 27,412 | 13,644 | 15,481 | 15,257 |
| Non Recurring |
-
| (1,094) | 1,094 |
-
|
| Others | 104,861 | 102,888 | 70,049 | 60,294 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 104,314 | 109,276 | 98,780 | 44,679 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 10,816 | (5,638) | (5,178) |
-
|
| Earnings Before Interest And Taxes | 115,130 | 103,638 | 93,602 | 44,679 |
| Interest Expense | 23,212 | 23,823 | 22,491 | 24,410 |
| Income Before Tax | 91,918 | 79,815 | 71,111 | 20,269 |
| Income Tax Expense | (99,895) | 2,630 | 2,304 | 1,847 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 191,813 | 77,185 | 68,807 | 18,422 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
| (2) |
| Effect Of Accounting Changes |
-
|
-
| 15,413 |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 191,813 | 77,185 | 84,220 | 18,420 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $191,813 | $77,185 | $84,220 | $18,420 |
|