Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
9,647,000
|
10,036,000
|
9,003,000
| Cost of Revenue | 6,613,000 | 6,934,000 | 6,282,000 | |
Gross Profit
|
3,034,000
|
3,102,000
|
2,721,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 359,000 | 343,000 | 327,000 |
|
Non Recurring | 26,000 | 37,000 | 169,000 |
|
Others | 1,090,000 | 976,000 | 866,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,559,000
|
1,746,000
|
1,359,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (123,000) | 442,000 | (136,000) |
|
Earnings Before Interest And Taxes | 1,436,000 | 2,188,000 | 1,223,000 |
|
Interest Expense | 493,000 | 465,000 | 436,000 |
|
Income Before Tax | 943,000 | 1,723,000 | 787,000 |
|
Income Tax Expense | 59,000 | 394,000 | 133,000 |
|
Minority Interest | (55,000) | (42,000) | 16,000 |
|
|
|
Net Income From Continuing Ops | 865,000 | 1,339,000 | 719,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
865,000
|
1,339,000
|
719,000
| Preferred Stock And Other Adjustments | (6,000) | (8,000) | (10,000) | |
Net Income Applicable To Common Shares
|
859,000
|
1,331,000
|
709,000
|
|