Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
11,862,000
|
10,588,000
|
9,996,000
| Cost of Revenue | 8,043,000 | 7,074,000 | 6,901,000 | |
Gross Profit
|
3,819,000
|
3,514,000
|
3,095,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
|
Others | 1,562,000 | 1,427,000 | 1,274,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,285,000
|
2,061,000
|
1,819,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 124,000 | 66,000 | 96,000 |
|
Earnings Before Interest And Taxes | 2,382,000 | 2,153,000 | 1,919,000 |
|
Interest Expense | 521,000 | 485,000 | 440,000 |
|
Income Before Tax | 1,861,000 | 1,668,000 | 1,479,000 |
|
Income Tax Expense | 267,000 | 568,000 | 335,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 1,594,000 | 1,100,000 | 1,144,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (1,686,000) | (1,078,000) | 164,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(92,000)
|
22,000
|
1,308,000
| Preferred Stock And Other Adjustments | (91,000) | (59,000) | (52,000) | |
Net Income Applicable To Common Shares
|
(183,000)
|
(37,000)
|
1,256,000
|
|