PERIOD ENDING | 31-Aug-07 | 31-May-07 | 28-Feb-07 | 30-Nov-06 | Total Revenue | 1,573,000 | 2,835,000 | 2,616,000 | 1,539,000 | Cost of Revenue | 920,000 | 1,332,000 | 1,166,000 | 859,000 | | Gross Profit | 653,000 | 1,503,000 | 1,450,000 | 680,000 | | | Operating Expenses | | Research Development | 226,000 | 182,000 | 190,000 | 182,000 | | Selling General and Administrative | 596,000 | 482,000 | 433,000 | 384,000 | | Non Recurring | 186,000 | 7,000 |
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (355,000) | 832,000 | 827,000 | 114,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
| 16,000 | 25,000 | 16,000 | | Earnings Before Interest And Taxes | (355,000) | 848,000 | 852,000 | 130,000 | | Interest Expense | 43,000 | 29,000 | 34,000 | 33,000 | | Income Before Tax | (398,000) | 819,000 | 818,000 | 97,000 | | Income Tax Expense | (119,000) | 236,000 | 275,000 | 10,000 | | Minority Interest | (5,000) | (10,000) |
-
| 3,000 | | | | Net Income From Continuing Ops | (284,000) | 573,000 | 543,000 | 90,000 | | | Non-recurring Events | | Discontinued Operations | 74,000 | (3,000) |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (210,000) | 570,000 | 543,000 | 90,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($210,000) | $570,000 | $543,000 | $90,000 |
|