Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
4,450,000
|
3,954,000
|
3,639,000
| Cost of Revenue | 1,460,000 | 1,392,000 | 1,206,000 | |
Gross Profit
|
2,990,000
|
2,562,000
|
2,433,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,657,000 | 1,374,000 | 1,311,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 122,000 | 111,000 | 96,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,211,000
|
1,077,000
|
1,026,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 1,130,000 | 1,000,000 | 943,000 |
|
Interest Expense |
-
|
-
|
-
|
|
Income Before Tax | 1,130,000 | 1,000,000 | 943,000 |
|
Income Tax Expense | 404,000 | 374,000 | 344,000 |
|
Minority Interest | (55,000) | (23,000) | (23,000) |
|
|
|
Net Income From Continuing Ops | 726,000 | 626,000 | 599,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (234,000) | 308,000 | 252,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
437,000
|
911,000
|
828,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
437,000
|
911,000
|
828,000
|
|