PERIOD ENDING |
25-Sep-05 |
26-Jun-05 |
27-Mar-05 |
26-Dec-04 |
Total Revenue |
1,596,862 |
1,611,313 |
1,064,145 |
1,127,305 |
Cost of Revenue |
935,426 |
940,233 |
700,114 |
738,542 |
|
Gross Profit |
661,436 |
671,080 |
364,031 |
388,763 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
465,461 |
475,691 |
344,021 |
305,362 |
| Non Recurring |
33,493 |
87,673 |
40,700 |
(7,522) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
162,482 |
107,716 |
(20,690) |
90,923 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(6,405) |
(690) |
(2,298) |
12,161 |
| Earnings Before Interest And Taxes |
156,077 |
107,026 |
(22,988) |
103,084 |
| Interest Expense |
40,232 |
36,470 |
25,403 |
17,456 |
| Income Before Tax |
115,845 |
70,556 |
(48,391) |
85,628 |
| Income Tax Expense |
7,372 |
37,418 |
(15,693) |
25,570 |
| Minority Interest |
(275) |
5,408 |
(1,486) |
(4,340) |
| |
| Net Income From Continuing Ops |
108,198 |
38,546 |
(34,184) |
55,718 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
108,198 |
38,546 |
(34,184) |
55,718 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$108,198 |
$38,546 |
($34,184) |
$55,718 |
|