Period Ending | Dec 28, 2012 | Dec 30, 2011 | Dec 31, 2010 |
---|
Total Revenue
|
12,237,000
|
11,275,000
|
10,525,000
| Cost of Revenue | 10,019,000 | 9,308,000 | 8,605,000 | |
Gross Profit
|
2,218,000
|
1,967,000
|
1,920,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,168,000 | 1,369,000 | 1,231,000 |
|
Non Recurring | (3,000) | 12,000 | 333,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,053,000
|
586,000
|
356,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
| (3,000) |
-
|
|
Earnings Before Interest And Taxes | 1,053,000 | 583,000 | 356,000 |
|
Interest Expense | 212,000 | 246,000 | 270,000 |
|
Income Before Tax | 841,000 | 337,000 | 86,000 |
|
Income Tax Expense | 260,000 | 95,000 | (6,000) |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 581,000 | 242,000 | 92,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 8,000 |
-
| (6,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
589,000
|
242,000
|
86,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
589,000
|
242,000
|
86,000
|
|