PERIOD ENDING | 31-Jul-03 | 30-Apr-03 | 31-Jan-03 | 31-Oct-02 |
Total Revenue | 4,401,600 | 4,400,000 | 2,793,600 | 3,469,400 |
Cost of Revenue | 3,460,600 | 3,055,300 | 1,857,400 | 2,936,700 |
|
Gross Profit | 941,000 | 1,344,700 | 936,200 | 532,700 |
|
| Operating Expenses |
| Research Development | 143,300 | 144,300 | 117,500 | 143,300 |
| Selling General and Administrative | 265,000 | 641,700 | 561,200 | 102,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 532,700 | 558,700 | 257,500 | 287,400 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 532,700 | 558,700 | 257,500 | 287,400 |
| Interest Expense | 162,400 | 160,500 | 152,000 | 160,200 |
| Income Before Tax | 370,300 | 398,200 | 105,500 | 127,200 |
| Income Tax Expense | 126,700 | 140,400 | 37,500 | 54,800 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 247,500 | 256,900 | 68,000 | 68,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 247,500 | 256,900 | 68,000 | 68,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $247,500 | $256,900 | $68,000 | $68,000 |
|