PERIOD ENDING |
25-Sep-05 |
26-Jun-05 |
27-Mar-05 |
26-Dec-04 |
Total Revenue |
1,815,411 |
1,936,477 |
1,792,097 |
1,962,412 |
Cost of Revenue |
996,892 |
1,000,720 |
974,425 |
983,086 |
|
Gross Profit |
818,519 |
935,757 |
817,672 |
979,326 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
296,739 |
301,496 |
297,470 |
306,125 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
66,376 |
74,755 |
64,708 |
59,928 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
455,404 |
559,506 |
455,494 |
613,273 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(5,701) |
(3,039) |
(10,919) |
(993) |
| Earnings Before Interest And Taxes |
449,703 |
556,467 |
444,575 |
612,280 |
| Interest Expense |
54,993 |
48,424 |
44,938 |
41,043 |
| Income Before Tax |
394,710 |
508,043 |
399,637 |
571,237 |
| Income Tax Expense |
131,100 |
169,400 |
133,900 |
193,100 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
263,610 |
338,643 |
265,737 |
378,137 |
|
| Non-recurring Events |
| Discontinued Operations |
33,399 |
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
297,009 |
338,643 |
265,737 |
378,137 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$297,009 |
$338,643 |
$265,737 |
$378,137 |
|