PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 117,603 | 124,062 | 211,303 | 109,310 |
Cost of Revenue | 31,348 | 34,769 | 64,532 | 18,124 |
|
Gross Profit | 86,255 | 89,293 | 146,771 | 91,186 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 8,900 | 8,615 | (3,111) | (4,293) |
| Non Recurring |
-
|
-
| (6,503) |
-
|
| Others | 20,460 | 19,867 | 17,852 | 18,406 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 56,895 | 60,811 | 138,533 | 77,073 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 29,038 | 31,608 | (46,606) | 8,189 |
| Earnings Before Interest And Taxes | 84,127 | 90,828 | 90,235 | 85,000 |
| Interest Expense | 24,876 | 22,724 | 20,559 | 22,087 |
| Income Before Tax | 59,251 | 68,104 | 69,676 | 62,913 |
| Income Tax Expense | 692 | 1,822 | 2,813 | 2,591 |
| Minority Interest | (1,806) | (1,591) | (1,692) | (262) |
| |
| Net Income From Continuing Ops | 58,559 | 66,282 | 66,863 | 60,322 |
|
| Non-recurring Events |
| Discontinued Operations | (201) | 3,464 | (3,901) | 435 |
| Extraordinary Items | 2,988 | 1,215 |
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 61,346 | 70,961 | 62,962 | 60,757 |
Preferred Stock And Other Adjustments | (12,028) | (4,609) | (4,609) | (4,609) |
|
Net Income Applicable To Common Shares | $49,318 | $66,352 | $58,353 | $56,148 |
|