Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
12,188,000
|
12,886,000
|
13,325,000
| Cost of Revenue | 3,887,000 | 5,001,000 | 5,754,000 | |
Gross Profit
|
8,301,000
|
7,885,000
|
7,571,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 5,007,000 | 4,762,000 | 4,611,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 955,000 | 884,000 | 840,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,339,000
|
2,239,000
|
2,120,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 8,000 | 23,000 | 49,000 |
|
Earnings Before Interest And Taxes | 2,347,000 | 2,262,000 | 2,169,000 |
|
Interest Expense | 606,000 | 600,000 | 618,000 |
|
Income Before Tax | 1,741,000 | 1,662,000 | 1,551,000 |
|
Income Tax Expense | 600,000 | 600,000 | 548,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 1,141,000 | 1,062,000 | 1,003,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,141,000
|
1,062,000
|
1,003,000
| Preferred Stock And Other Adjustments | (3,000) | (11,000) | (11,000) | |
Net Income Applicable To Common Shares
|
1,138,000
|
1,051,000
|
992,000
|
|