Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 31, 2009 |
---|
Total Revenue
|
12,317,000
|
11,691,000
|
10,908,000
| Cost of Revenue | 10,715,000 | 10,216,000 | 9,673,000 | |
Gross Profit
|
1,602,000
|
1,475,000
|
1,235,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 752,000 | 780,000 | 722,000 |
|
Non Recurring | 324,000 |
-
| 665,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
526,000
|
695,000
|
(152,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 7,000 | 54,000 | (82,000) |
|
Earnings Before Interest And Taxes | 520,000 | 731,000 | (300,000) |
|
Interest Expense | 164,000 | 180,000 | 118,000 |
|
Income Before Tax | 356,000 | 551,000 | (418,000) |
|
Income Tax Expense | 158,000 | 93,000 | (65,000) |
|
Minority Interest |
-
|
-
| 7,000 |
|
|
|
Net Income From Continuing Ops | 185,000 | 440,000 | (412,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
198,000
|
458,000
|
(346,000)
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
198,000
|
458,000
|
(346,000)
|
|