PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 991,856 | 982,150 | 1,048,876 | 786,805 |
Cost of Revenue | 441,314 | 458,105 | 571,397 | 298,837 |
|
Gross Profit | 550,542 | 524,045 | 477,479 | 487,968 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 261,890 | 231,835 | 259,138 | 201,284 |
| Non Recurring | 7,883 | (4,464) | (2,585) | 77,456 |
| Others | 265,781 | 235,932 | 259,049 | 219,702 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 14,988 | 60,742 | (38,123) | (10,474) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 505,283 | (15,623) | (22,592) | 129,259 |
| Earnings Before Interest And Taxes | 462,481 | (11,530) | (107,124) | 64,791 |
| Interest Expense | 134,634 | 129,269 | 123,211 | 130,274 |
| Income Before Tax | 327,847 | (140,799) | (230,335) | (65,483) |
| Income Tax Expense | 164,536 | (20,840) | (62,062) | (20,690) |
| Minority Interest | (57,790) | (56,649) | (46,409) | (53,994) |
| |
| Net Income From Continuing Ops | 163,311 | (119,959) | (168,273) | (44,793) |
|
| Non-recurring Events |
| Discontinued Operations | (1,251) | (20,457) | 685,690 | (34,729) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 162,060 | (140,416) | 517,417 | (79,522) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
| 10,591 |
|
Net Income Applicable To Common Shares | $162,060 | ($140,416) | $517,417 | ($68,931) |
|