PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 408,302 | 367,129 | 432,756 | 436,215 |
Cost of Revenue | 354,784 | 329,372 | 374,098 | 381,947 |
|
Gross Profit | 53,518 | 37,757 | 58,658 | 54,268 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 58,107 | 38,970 | 46,769 | 68,747 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (4,589) | (1,213) | 11,889 | (14,479) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (326) | 216 | (2,390) | (1,674) |
| Earnings Before Interest And Taxes | (4,915) | (997) | 9,499 | (16,153) |
| Interest Expense | 8,138 | 7,964 | 10,170 | 9,807 |
| Income Before Tax | (13,053) | (8,961) | (671) | (25,960) |
| Income Tax Expense | (3,218) | (4,118) | (1,784) | (17,644) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (9,835) | (4,843) | 1,113 | (8,316) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (9,835) | (4,843) | 1,113 | (8,316) |
Preferred Stock And Other Adjustments |
-
| 2,109 | (7,799) | (234) |
|
Net Income Applicable To Common Shares | ($9,835) | ($2,734) | ($6,686) | ($8,550) |
|