PERIOD ENDING | 5-May-07 | 3-Feb-07 | 28-Oct-06 | 29-Jul-06 | Total Revenue | 4,350,000 | 6,664,000 | 4,781,000 | 4,238,000 | Cost of Revenue | 2,543,000 | 4,275,000 | 2,742,000 | 2,610,000 | | Gross Profit | 1,807,000 | 2,389,000 | 2,039,000 | 1,628,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,291,000 | 1,187,000 | 1,543,000 | 1,357,000 | | Non Recurring | (3,000) | 57,000 | (8,000) | (22,000) | | Others | 100,000 | 389,000 |
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 419,000 | 756,000 | 504,000 | 293,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
| 140,000 |
-
| (13,000) | | Earnings Before Interest And Taxes | 419,000 | 896,000 | 504,000 | 280,000 | | Interest Expense | 32,000 | 168,000 | 36,000 | 32,000 | | Income Before Tax | 387,000 | 728,000 | 468,000 | 248,000 | | Income Tax Expense | 149,000 | 271,000 | 182,000 | 70,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 238,000 | 457,000 | 286,000 | 178,000 | | | Non-recurring Events | | Discontinued Operations |
-
| 20,000 | 1,000 | 1,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 238,000 | 477,000 | 287,000 | 179,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $238,000 | $477,000 | $287,000 | $179,000 |
|