Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
8,102,000
|
7,178,000
|
5,842,000
| Cost of Revenue | 6,340,000 | 5,609,000 | 4,383,000 | |
Gross Profit
|
1,762,000
|
1,569,000
|
1,459,000
| |
|
Operating Expenses |
|
Research Development | 198,000 | 159,000 | 152,000 |
|
Selling General and Administrative | 644,000 | 481,000 | 434,000 |
|
Non Recurring | 120,000 | (8,000) | 29,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
800,000
|
937,000
|
844,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (8,000) | 20,000 | (125,000) |
|
Earnings Before Interest And Taxes | 792,000 | 957,000 | 719,000 |
|
Interest Expense | 143,000 | 76,000 | 99,000 |
|
Income Before Tax | 649,000 | 881,000 | 620,000 |
|
Income Tax Expense | 206,000 | 274,000 | 202,000 |
|
Minority Interest | (7,000) | (1,000) | (2,000) |
|
|
|
Net Income From Continuing Ops | 443,000 | 607,000 | 418,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 1,000 | 40,000 | 9,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
437,000
|
646,000
|
425,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
437,000
|
646,000
|
425,000
|
|