PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 1,911,559 | 1,905,778 | 1,682,995 | 1,646,685 |
Cost of Revenue | 888,955 | 796,580 | 582,818 | 828,366 |
|
Gross Profit | 1,022,604 | 1,109,198 | 1,100,177 | 818,319 |
|
| Operating Expenses |
| Research Development | 134,513 | 123,401 | 241,278 |
-
|
| Selling General and Administrative | 495,602 | 412,793 | 402,005 | 447,953 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 70,796 | 67,503 | 68,699 | 67,684 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 321,693 | 505,501 | 388,195 | 302,682 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 26,657 | 12,045 | 50,709 | 37,718 |
| Earnings Before Interest And Taxes | 348,350 | 517,546 | 438,904 | 340,400 |
| Interest Expense |
-
| (15,454) | 15,454 |
-
|
| Income Before Tax | 348,350 | 533,000 | 423,450 | 340,400 |
| Income Tax Expense | 131,680 | 203,610 | 161,760 | 130,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 216,670 | 329,390 | 261,690 | 210,400 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 216,670 | 329,390 | 261,690 | 210,400 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $216,670 | $329,390 | $261,690 | $210,400 |
|