PERIOD ENDING | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | Total Revenue | 1,135,439 | 821,376 | 896,992 | 747,222 | Cost of Revenue | 611,248 | 389,354 | 462,864 | 433,673 | | Gross Profit | 524,191 | 432,022 | 434,128 | 313,549 | | | Operating Expenses | | Research Development |
-
| 32,873 | 82,365 |
-
| | Selling General and Administrative | 33,085 | 63,306 | (17,402) | 63,993 | | Non Recurring |
-
| 29,884 | 3,582 | 1,794 | | Others | 182,024 | 143,108 | 151,443 | 139,337 | | | | Total Operating Expenses |
-
| 269,171 | 219,988 |
-
| | | Operating Income or Loss | 309,082 | 162,851 | 214,140 | 108,425 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 14,424 | (33,275) | 21,537 | 219,954 | | Earnings Before Interest And Taxes | 323,506 | 164,634 | 235,677 | 328,379 | | Interest Expense | 25,502 | 17,208 | 18,756 | 22,669 | | Income Before Tax | 298,004 | 147,426 | 216,921 | 305,710 | | Income Tax Expense | 86,632 | (25,628) | 80,977 | 89,038 | | Minority Interest | (79,057) | (42,457) | (57,125) | (35,807) | | | | Net Income From Continuing Ops | 133,819 | 95,539 | 78,819 | 180,865 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
| 57,592 | 35,615 | (90,018) | | Effect Of Accounting Changes | (47,138) |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 86,681 | 153,131 | 114,434 | 90,847 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $86,681 | $153,131 | $114,434 | $90,847 |
|