PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
1,283,000 |
1,164,000 |
998,000 |
961,000 |
Cost of Revenue |
651,000 |
643,000 |
596,000 |
577,000 |
|
Gross Profit |
632,000 |
521,000 |
402,000 |
384,000 |
|
| Operating Expenses |
| Research Development |
23,000 |
18,000 |
14,000 |
18,000 |
| Selling General and Administrative |
(7,000) |
52,000 |
46,000 |
55,000 |
| Non Recurring |
181,000 |
-
|
40,000 |
(38,000) |
| Others |
162,000 |
160,000 |
154,000 |
168,000 |
| |
| Total Operating Expenses |
359,000 |
-
|
254,000 |
203,000 |
|
|
Operating Income or Loss |
273,000 |
291,000 |
148,000 |
181,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
92,000 |
63,000 |
84,000 |
30,000 |
| Earnings Before Interest And Taxes |
365,000 |
357,000 |
229,000 |
211,000 |
| Interest Expense |
22,000 |
24,000 |
31,000 |
21,000 |
| Income Before Tax |
343,000 |
333,000 |
198,000 |
190,000 |
| Income Tax Expense |
128,000 |
94,000 |
41,000 |
51,000 |
| Minority Interest |
(132,000) |
(115,000) |
(74,000) |
(59,000) |
| |
| Net Income From Continuing Ops |
84,000 |
124,000 |
82,000 |
84,000 |
|
| Non-recurring Events |
| Discontinued Operations |
(22,000) |
2,000 |
(32,000) |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
62,000 |
126,000 |
50,000 |
84,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$62,000 |
$126,000 |
$50,000 |
$84,000 |
|