PERIOD ENDING | 28-Nov-04 | 29-Aug-04 | 30-May-04 | 22-Feb-04 | Total Revenue | 4,116,200 | 3,495,600 | 3,756,000 | 3,597,700 | Cost of Revenue | 3,213,700 | 2,807,400 | 2,967,800 | 2,792,700 | | Gross Profit | 902,500 | 688,200 | 788,200 | 805,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 441,700 | 414,500 | 424,000 | 430,800 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 460,800 | 273,700 | 364,200 | 374,200 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 15,100 | 14,100 | 77,100 | 1,900 | | Earnings Before Interest And Taxes | 475,900 | 287,800 | 441,300 | 376,100 | | Interest Expense | 85,800 | 73,400 | 142,000 | 62,000 | | Income Before Tax | 390,100 | 214,400 | 299,300 | 314,100 | | Income Tax Expense | 146,800 | 81,100 | 103,600 | 122,300 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 243,300 | 133,300 | 195,700 | 191,800 | | | Non-recurring Events | | Discontinued Operations | (1,000) | 1,700 | 15,800 | 12,900 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| (1,400) | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 242,300 | 135,000 | 211,500 | 203,300 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $242,300 | $135,000 | $211,500 | $203,300 |
|