PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 5,068,600 | 4,459,300 | 4,518,500 | 5,193,700 |
Cost of Revenue | 4,296,500 | 3,751,200 | 3,768,400 | 4,429,600 |
|
Gross Profit | 772,100 | 708,100 | 750,100 | 764,100 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 548,600 | 523,300 | 528,500 | 568,700 |
| Non Recurring | (700) | (2,900) | (6,100) | (3,800) |
| Others | 17,300 | 17,500 | 17,200 | 18,500 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 206,900 | 170,200 | 210,500 | 180,700 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 6,100 | 2,200 | 6,600 | 5,100 |
| Earnings Before Interest And Taxes | 213,000 | 172,400 | 217,100 | 185,800 |
| Interest Expense | 40,100 | 35,100 | 88,500 | 13,000 |
| Income Before Tax | 172,900 | 137,300 | 128,600 | 172,800 |
| Income Tax Expense | 66,600 | (74,600) | 49,200 | 66,100 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 106,300 | 211,900 | 79,400 | 106,700 |
|
| Non-recurring Events |
| Discontinued Operations |
-
| (12,300) |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
| (14,600) |
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 106,300 | 185,000 | 79,400 | 106,700 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $106,300 | $185,000 | $79,400 | $106,700 |
|