PERIOD ENDING | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | Total Revenue | 2,959,187 | 2,518,838 | 2,250,218 | 2,088,766 | Cost of Revenue | 2,361,140 | 1,411,076 | 1,053,860 | 1,103,832 | | Gross Profit | 598,047 | 1,107,762 | 1,196,358 | 984,934 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 106,245 | 604,592 | 487,384 | 481,023 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 156,587 | 154,787 | 160,250 | 156,892 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 335,215 | 348,383 | 548,724 | 347,019 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 4,385 | (17,273) | (2,248) | 16,526 | | Earnings Before Interest And Taxes | 339,600 | 358,907 | 546,476 | 349,646 | | Interest Expense | 204,426 | 257,782 | 236,957 | 214,657 | | Income Before Tax | 135,174 | 101,125 | 309,519 | 134,989 | | Income Tax Expense | 49,997 | 20,047 | 110,799 | 45,195 | | Minority Interest | (11,590) | 18,959 | (15,686) | (20,194) | | | | Net Income From Continuing Ops | 73,587 | 72,240 | 183,034 | 83,499 | | | Non-recurring Events | | Discontinued Operations |
-
| (1,953) | (1,309) | (20,276) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 73,587 | 70,287 | 181,725 | 63,223 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $73,587 | $70,287 | $181,725 | $63,223 |
|