Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
62,570,000
|
55,842,000
|
37,937,000
| Cost of Revenue | 19,929,000 | 16,598,000 | 8,537,000 | |
Gross Profit
|
42,641,000
|
39,244,000
|
29,400,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 22,664,000 | 20,887,000 | 14,804,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 7,798,000 | 7,636,000 | 6,616,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
12,179,000
|
10,721,000
|
7,980,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 992,000 | 26,000 | 421,000 |
|
Earnings Before Interest And Taxes | 14,130,000 | 10,712,000 | 8,260,000 |
|
Interest Expense | 2,521,000 | 2,505,000 | 2,156,000 |
|
Income Before Tax | 11,609,000 | 8,207,000 | 6,104,000 |
|
Income Tax Expense | 3,744,000 | 3,050,000 | 2,436,000 |
|
Minority Interest | (1,662,000) | (997,000) | (33,000) |
|
|
|
Net Income From Continuing Ops | 7,162,000 | 4,125,000 | 3,494,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
6,203,000
|
4,160,000
|
3,635,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
6,203,000
|
4,160,000
|
3,635,000
|
|