PERIOD ENDING | 26-Sep-03 | 27-Jun-03 | 28-Mar-03 | 31-Dec-02 |
Total Revenue | 1,309,451 | 1,299,432 | 1,196,215 | 1,274,978 |
Cost of Revenue | 766,948 | 774,546 | 728,816 | 769,435 |
|
Gross Profit | 542,503 | 524,886 | 467,399 | 505,543 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 326,831 | 323,675 | 301,181 | 306,159 |
| Non Recurring | (93) |
-
| (775) | (1,068) |
| Others |
-
|
-
|
-
| (6,444) |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 215,765 | 201,211 | 166,993 | 206,896 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 7,148 |
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 222,913 | 201,211 | 166,993 | 206,896 |
| Interest Expense | 19,063 | 13,024 | 11,916 | 11,151 |
| Income Before Tax | 203,850 | 188,187 | 155,077 | 195,745 |
| Income Tax Expense | 65,232 | 63,043 | 51,951 | 64,033 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 138,618 | 125,144 | 103,126 | 131,712 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
| 30,000 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 138,618 | 125,144 | 103,126 | 161,712 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $138,618 | $125,144 | $103,126 | $161,712 |
|