PERIOD ENDING | 31-Jan-06 | 31-Oct-05 | 31-Jul-05 | 30-Apr-05 | Total Revenue | 1,156,747 | 605,043 | 614,993 | 2,366,046 | Cost of Revenue | 778,590 | 522,081 | 466,575 | 1,290,747 | | Gross Profit | 378,157 | 82,962 | 148,418 | 1,075,299 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 344,246 | 206,549 | 189,252 | 58,071 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 33,911 | (123,587) | (40,834) | 1,017,228 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 3,708 | 2,843 | 7,400 | 4,579 | | Earnings Before Interest And Taxes | 37,619 | (120,744) | (33,434) | 1,021,807 | | Interest Expense | 12,211 | 12,385 | 12,435 | (2,713) | | Income Before Tax | 25,408 | (133,129) | (45,869) | 1,024,520 | | Income Tax Expense | 13,295 | (51,880) | (17,875) | 396,020 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 12,113 | (81,249) | (27,994) | 628,500 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 12,113 | (81,249) | (27,994) | 628,500 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $12,113 | ($81,249) | ($27,994) | $628,500 |
|