PERIOD ENDING | 6-Sep-03 | 14-Jun-03 | 22-Mar-03 | 28-Dec-02 |
Total Revenue | 1,989,000 | 1,936,000 | 1,802,000 | 2,461,000 |
Cost of Revenue | 1,498,000 | 1,467,000 | 1,372,000 | 3,047,000 |
|
Gross Profit | 491,000 | 469,000 | 430,000 | (586,000) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 232,000 | 201,000 | 210,000 | (927,000) |
| Non Recurring | (2,000) | 54,000 | 3,000 | 46,000 |
| Others | 6,000 | (6,000) |
-
| (30,000) |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 255,000 | 220,000 | 217,000 | 325,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 10,000 | 4,000 |
-
| (18,000) |
| Earnings Before Interest And Taxes | 265,000 | 224,000 | 217,000 | 307,000 |
| Interest Expense | 35,000 | 46,000 | 42,000 | 62,000 |
| Income Before Tax | 230,000 | 178,000 | 175,000 | 245,000 |
| Income Tax Expense | 66,000 | 56,000 | 57,000 | 73,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 164,000 | 122,000 | 118,000 | 172,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
| (1,000) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 164,000 | 122,000 | 117,000 | 172,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $164,000 | $122,000 | $117,000 | $172,000 |
|