PERIOD ENDING | 29-Aug-04 | 9-May-04 | 15-Feb-04 | 23-Nov-03 | Total Revenue | 15,139,301 | 10,897,239 | 11,548,974 | 10,521,478 | Cost of Revenue | 13,229,605 | 9,540,312 | 10,101,977 | 9,220,122 | | Gross Profit | 1,909,696 | 1,356,927 | 1,446,997 | 1,301,356 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,430,131 | 1,050,728 | 1,084,605 | 1,032,413 | | Non Recurring | 14,058 | (3,948) | 7,216 | 14,125 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 465,507 | 310,147 | 355,176 | 254,818 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 16,464 | 14,188 | 13,072 | 7,903 | | Earnings Before Interest And Taxes | 481,971 | 324,335 | 368,248 | 262,721 | | Interest Expense | 10,911 | 9,004 | 8,261 | 8,475 | | Income Before Tax | 471,060 | 315,331 | 359,987 | 254,246 | | Income Tax Expense | 174,292 | 116,673 | 133,195 | 94,071 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 296,768 | 198,658 | 226,792 | 160,175 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 296,768 | 198,658 | 226,792 | 160,175 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $296,768 | $198,658 | $226,792 | $160,175 |
|