Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
18,376,000
|
15,351,000
|
7,042,000
| Cost of Revenue | 7,639,000 | 6,325,000 | 2,544,000 | |
Gross Profit
|
10,737,000
|
9,026,000
|
4,498,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,244,000 | 2,975,000 | 1,004,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 4,780,000 | 4,026,000 | 1,434,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,713,000
|
2,025,000
|
2,060,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (144,000) | (5,000) | 15,000 |
|
Earnings Before Interest And Taxes | 2,569,000 | 2,020,000 | 2,075,000 |
|
Interest Expense | 1,319,000 | 1,072,000 | 544,000 |
|
Income Before Tax | 1,250,000 | 948,000 | 1,531,000 |
|
Income Tax Expense | 473,000 | 375,000 | 583,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 598,000 | 565,000 | 948,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
777,000
|
573,000
|
948,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
777,000
|
573,000
|
948,000
|
|