Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
35,015,000
|
35,810,000
|
31,489,000
| Cost of Revenue | 21,939,000 | 22,710,000 | 19,617,000 | |
Gross Profit
|
13,076,000
|
13,100,000
|
11,872,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 9,176,000 | 9,382,000 | 9,140,000 |
|
Non Recurring | 153,000 | (5,000) | 26,000 |
|
Others | 217,000 | 225,000 | 210,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
3,637,000
|
3,498,000
|
2,496,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 107,000 |
-
|
-
|
|
Earnings Before Interest And Taxes | 3,637,000 | 3,498,000 | 2,496,000 |
|
Interest Expense | 1,863,000 | 1,618,000 | 1,770,000 |
|
Income Before Tax | 1,774,000 | 1,880,000 | 726,000 |
|
Income Tax Expense | 207,000 | 143,000 | 54,000 |
|
Minority Interest | (27,000) | (20,000) | (25,000) |
|
|
|
Net Income From Continuing Ops | 1,567,000 | 1,737,000 | 672,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 1,488,000 | 1,810,000 | 3,467,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
3,028,000
|
3,527,000
|
4,114,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
3,028,000
|
3,527,000
|
4,114,000
|
|