PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 13,807,600 | 11,081,500 | 9,509,400 | 9,922,300 | Cost of Revenue | 12,345,500 | 10,255,300 | 7,221,200 | 9,187,400 | | Gross Profit | 1,462,100 | 826,200 | 2,288,200 | 734,900 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 269,200 | 248,300 | 1,907,600 | 252,300 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 159,300 | 140,700 | 148,500 | 125,200 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 1,033,600 | 437,200 | 232,100 | 357,400 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 16,600 | (100) | 30,600 | 9,400 | | Earnings Before Interest And Taxes | 1,040,400 | 446,900 | 262,700 | 365,000 | | Interest Expense | 70,300 | 61,800 | 59,900 | 63,100 | | Income Before Tax | 970,100 | 385,100 | 202,800 | 301,900 | | Income Tax Expense | 337,400 | 137,000 | 71,200 | 110,800 | | Minority Interest |
-
|
-
|
-
| (1,800) | | | | Net Income From Continuing Ops | 632,700 | 248,100 | 131,600 | 191,100 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 632,700 | 248,100 | 131,600 | 191,100 | Preferred Stock And Other Adjustments | (3,100) | (3,100) | (3,000) | (1,300) | | Net Income Applicable To Common Shares | $629,600 | $245,000 | $128,600 | $189,800 |
|