PERIOD ENDING |
30-Nov-05 |
31-Aug-05 |
31-May-05 |
28-Feb-05 |
Total Revenue |
696,700 |
498,400 |
592,100 |
480,800 |
Cost of Revenue |
298,300 |
293,000 |
259,100 |
233,900 |
|
Gross Profit |
398,400 |
205,400 |
333,000 |
246,900 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
251,200 |
202,400 |
217,800 |
213,100 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
31,900 |
28,200 |
35,500 |
28,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
115,300 |
(25,200) |
79,700 |
5,800 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
1,000 |
-
|
| Earnings Before Interest And Taxes |
115,300 |
(25,200) |
80,700 |
5,800 |
| Interest Expense |
9,100 |
8,500 |
14,600 |
6,900 |
| Income Before Tax |
106,200 |
(33,700) |
66,100 |
(1,100) |
| Income Tax Expense |
39,300 |
(12,500) |
23,500 |
(400) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
66,900 |
(21,200) |
42,600 |
(700) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
66,900 |
(21,200) |
42,600 |
(700) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$66,900 |
($21,200) |
$42,600 |
($700) |
|