Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
2,567,000
|
2,471,000
|
1,883,000
| Cost of Revenue | 514,000 | 453,000 | 326,000 | |
Gross Profit
|
2,053,000
|
2,018,000
|
1,557,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 577,000 | 515,000 | 289,000 |
|
Non Recurring | 1,488,000 |
-
|
-
|
|
Others | 955,000 | 767,000 | 644,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
(967,000)
|
736,000
|
624,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 116,000 | 197,000 | 303,000 |
|
Earnings Before Interest And Taxes | (851,000) | 933,000 | 927,000 |
|
Interest Expense | 137,000 | 93,000 | 98,000 |
|
Income Before Tax | (988,000) | 840,000 | 829,000 |
|
Income Tax Expense | 196,000 | 301,000 | 306,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (1,184,000) | 539,000 | 523,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(1,184,000)
|
539,000
|
523,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
(1,184,000)
|
539,000
|
523,000
|
|