PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 2,557,985 | 3,041,217 | 3,650,841 | 3,537,646 | Cost of Revenue | 2,025,090 | 2,364,108 | 2,874,105 | 3,164,248 | | Gross Profit | 532,895 | 677,109 | 776,736 | 373,398 | | | Operating Expenses | | Research Development | 107,812 | 130,141 | 100,927 | 156,195 | | Selling General and Administrative | 42,327 | 140,616 | 242,138 | 262,530 | | Non Recurring |
-
|
-
|
-
| 167,801 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 382,756 | 406,352 | 433,671 | (213,128) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (37,412) | (77,482) |
-
| 81,473 | | Earnings Before Interest And Taxes | 345,344 | 328,870 | 433,671 | (131,655) | | Interest Expense | 41,181 | 142,773 | 73,246 | 75,926 | | Income Before Tax | 304,163 | 186,097 | 360,425 | (207,581) | | Income Tax Expense | 70,535 | 56,276 | 119,262 | (41,378) | | Minority Interest | (1,931) | (2,982) | (3,600) | 110,880 | | | | Net Income From Continuing Ops | 231,697 | 126,839 | 237,563 | (55,323) | | | Non-recurring Events | | Discontinued Operations | 123,910 | 93,447 | (60,522) |
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 355,607 | 220,286 | 177,041 | (55,323) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $355,607 | $220,286 | $177,041 | ($55,323) |
|