PERIOD ENDING | 31-May-04 | 29-Feb-04 | 30-Nov-03 | 31-Aug-03 | Total Revenue | 496,999 | 396,862 | 411,809 | 371,273 | Cost of Revenue | 196,026 | 181,104 | 174,887 | 168,243 | | Gross Profit | 300,973 | 215,758 | 236,922 | 203,030 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 126,136 | 107,477 | 102,247 | 93,653 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 174,837 | 108,281 | 134,675 | 109,377 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 4,886 | 4,574 | 4,157 | 3,649 | | Earnings Before Interest And Taxes | 179,723 | 112,855 | 138,832 | 113,026 | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | 179,723 | 112,855 | 138,832 | 113,026 | | Income Tax Expense | 70,387 | 44,352 | 54,561 | 42,648 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 109,336 | 68,503 | 84,271 | 70,378 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 109,336 | 68,503 | 84,271 | 70,378 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $109,336 | $68,503 | $84,271 | $70,378 |
|