PERIOD ENDING | 31-Dec-04 | 10-Sep-04 | 18-Jun-04 | 26-Mar-04 | Total Revenue | 3,141,000 | 2,304,000 | 2,402,000 | 2,252,000 | Cost of Revenue | 2,810,000 | 2,079,000 | 2,157,000 | 1,969,000 | | Gross Profit | 331,000 | 225,000 | 245,000 | 283,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 222,000 | 126,000 | 127,000 | 132,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 109,000 | 99,000 | 118,000 | 151,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 148,000 | 68,000 | 85,000 | 3,000 | | Earnings Before Interest And Taxes | 229,000 | 167,000 | 203,000 | 154,000 | | Interest Expense | 30,000 | 23,000 | 24,000 | 22,000 | | Income Before Tax | 199,000 | 144,000 | 179,000 | 132,000 | | Income Tax Expense | 21,000 | 28,000 | 33,000 | 18,000 | | Minority Interest | 10,000 | 16,000 | 14,000 |
-
| | | | Net Income From Continuing Ops | 188,000 | 132,000 | 160,000 | 114,000 | | | Non-recurring Events | | Discontinued Operations | 1,000 | 1,000 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 189,000 | 133,000 | 160,000 | 114,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $189,000 | $133,000 | $160,000 | $114,000 |
|