PERIOD ENDING | 5-May-07 | 3-Feb-07 | 28-Oct-06 | 29-Jul-06 | Total Revenue | 2,311,000 | 4,025,000 | 2,115,000 | 2,453,909 | Cost of Revenue | 1,508,000 | 2,413,000 | 1,356,000 | 1,600,684 | | Gross Profit | 803,000 | 1,612,000 | 759,000 | 853,225 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 695,000 | 885,000 | 693,000 | 656,171 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 108,000 | 727,000 | 66,000 | 197,054 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 3,000 | 7,000 | 1,000 | 7,244 | | Earnings Before Interest And Taxes | 117,000 | 734,000 | 67,000 | 204,298 | | Interest Expense | 25,000 | 28,000 | 26,000 | 23,982 | | Income Before Tax | 92,000 | 706,000 | 41,000 | 180,316 | | Income Tax Expense | 39,000 | 266,000 | 18,000 | 67,000 | | Minority Interest | 6,000 |
-
|
-
|
-
| | | | Net Income From Continuing Ops | 53,000 | 440,000 | 23,000 | 113,316 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| 304 | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 53,000 | 440,000 | 23,000 | 113,620 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $53,000 | $440,000 | $23,000 | $113,620 |
|