Period Ending | Jan 1, 2010 | Jan 2, 2009 | Dec 28, 2007 |
Total Revenue
|
10,908,000
|
12,879,000
|
12,990,000
| Cost of Revenue | 1,991,000 | 2,422,000 | 11,034,000 | |
Gross Profit
|
8,917,000
|
10,457,000
|
1,956,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 8,404,000 | 9,637,000 | 768,000 |
|
Non Recurring | 803,000 | 55,000 |
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
(152,000)
|
765,000
|
1,188,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 56,000 | 77,000 | 118,000 |
|
Earnings Before Interest And Taxes | (300,000) | 857,000 | 1,321,000 |
|
Interest Expense | 118,000 | 163,000 | 184,000 |
|
Income Before Tax | (418,000) | 694,000 | 1,137,000 |
|
Income Tax Expense | (65,000) | 350,000 | 441,000 |
|
Minority Interest | 7,000 | 15,000 | 1,000 |
|
|
|
Net Income From Continuing Ops | (353,000) | 344,000 | 697,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| 3,000 | (1,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(346,000)
|
362,000
|
696,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
($346,000)
|
$362,000
|
$696,000
|
|