PERIOD ENDING | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | Total Revenue | 3,041,217 | 3,650,841 | 3,537,646 | 3,497,608 | Cost of Revenue | 2,364,108 | 2,874,105 | 3,164,248 | 2,731,447 | | Gross Profit | 677,109 | 776,736 | 373,398 | 766,161 | | | Operating Expenses | | Research Development | 130,141 | 100,927 | 156,195 | 136,640 | | Selling General and Administrative | 140,616 | 242,138 | 262,530 | 254,759 | | Non Recurring |
-
|
-
| 167,801 |
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 406,352 | 433,671 | (213,128) | 374,762 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (77,482) |
-
| 81,473 | (81,473) | | Earnings Before Interest And Taxes | 328,870 | 433,671 | (131,655) | 293,289 | | Interest Expense | 142,773 | 73,246 | 75,926 | 92,301 | | Income Before Tax | 186,097 | 360,425 | (207,581) | 200,988 | | Income Tax Expense | 56,276 | 119,262 | (41,378) | 62,504 | | Minority Interest | (2,982) | (3,600) | 110,880 | 2,671 | | | | Net Income From Continuing Ops | 126,839 | 237,563 | (55,323) | 141,155 | | | Non-recurring Events | | Discontinued Operations | 93,447 | (60,522) |
-
| (29,033) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 220,286 | 177,041 | (55,323) | 112,122 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $220,286 | $177,041 | ($55,323) | $112,122 |
|