PERIOD ENDING |
31-Mar-06 |
31-Dec-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
1,029,500 |
2,095,700 |
902,400 |
792,900 |
Cost of Revenue |
211,700 |
188,500 |
153,100 |
113,200 |
|
Gross Profit |
817,800 |
1,907,200 |
749,300 |
679,700 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
439,600 |
456,700 |
441,600 |
395,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
37,700 |
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
340,500 |
1,450,500 |
307,700 |
284,700 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
(1,148,600) |
-
|
-
|
| Earnings Before Interest And Taxes |
340,500 |
301,900 |
307,700 |
284,700 |
| Interest Expense |
90,100 |
83,000 |
76,600 |
72,900 |
| Income Before Tax |
250,400 |
218,900 |
231,100 |
211,800 |
| Income Tax Expense |
87,400 |
71,300 |
81,100 |
72,700 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
163,000 |
147,600 |
150,000 |
139,100 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
163,000 |
147,600 |
150,000 |
139,100 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$163,000 |
$147,600 |
$150,000 |
$139,100 |
|