Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
7,648,100
|
5,550,900
|
4,490,100
| Cost of Revenue | 5,103,800 | 3,950,600 | 3,237,300 | |
Gross Profit
|
2,544,300
|
1,600,300
|
1,252,800
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,792,600 | 1,079,200 | 699,000 |
|
Non Recurring | 2,034,800 | 52,200 | 7,600 |
|
Others | 134,000 | 39,500 | 11,200 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
(1,417,100)
|
429,400
|
535,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (70,200) | (14,800) | (30,000) |
|
Earnings Before Interest And Taxes | (1,487,300) | 414,600 | 505,000 |
|
Interest Expense | 384,700 | 216,600 | 161,600 |
|
Income Before Tax | (1,872,000) | 198,000 | 343,400 |
|
Income Tax Expense | (261,900) | 59,500 | 87,500 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | (1,610,100) | 138,500 | 255,900 | |
|
Non-recurring Events |
|
Discontinued Operations | 199,800 | 10,600 |
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(1,410,300)
|
149,100
|
255,900
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
(1,410,300)
|
149,100
|
255,900
|
|