PERIOD ENDING | 25-Feb-05 | 26-Nov-04 | 27-Aug-04 | 28-May-04 | Total Revenue | 9,964,000 | 7,455,000 | 6,803,000 | 7,676,000 | Cost of Revenue | 362,000 | 630,000 | 345,000 | 119,000 | | Gross Profit | 9,602,000 | 6,825,000 | 6,458,000 | 7,557,000 | | | Operating Expenses | | Research Development | 82,000 |
-
|
-
|
-
| | Selling General and Administrative | 3,777,000 | 2,123,000 | 2,856,000 | 3,612,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 149,000 | 167,000 | 153,000 | 167,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 5,594,000 | 4,535,000 | 3,449,000 | 3,778,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | 5,594,000 | 4,535,000 | 3,449,000 | 3,778,000 | | Interest Expense | 3,449,000 | 2,821,000 | 2,156,000 | 2,038,000 | | Income Before Tax | 2,145,000 | 1,714,000 | 1,293,000 | 1,740,000 | | Income Tax Expense | 633,000 | 520,000 | 414,000 | 553,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 1,512,000 | 1,194,000 | 879,000 | 1,187,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 1,512,000 | 1,194,000 | 879,000 | 1,187,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $1,512,000 | $1,194,000 | $879,000 | $1,187,000 |
|