PERIOD ENDING | 29-Jun-03 | 30-Mar-03 | 31-Dec-02 | 29-Sep-02 |
Total Revenue | 3,935,000 | 3,421,000 | 3,908,000 | 3,289,000 |
Cost of Revenue | 3,299,000 | 2,867,000 | 3,245,000 | 2,688,000 |
|
Gross Profit | 636,000 | 554,000 | 663,000 | 601,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 258,000 | 236,000 | 264,000 | 193,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 378,000 | 318,000 | 399,000 | 408,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 2,000 | 4,000 | 28,000 | 19,000 |
| Earnings Before Interest And Taxes | 380,000 | 322,000 | 427,000 | 427,000 |
| Interest Expense | 19,000 | 11,000 |
-
| 22,000 |
| Income Before Tax | 361,000 | 311,000 | 427,000 | 405,000 |
| Income Tax Expense | 119,000 | 90,000 | 136,000 | 137,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 242,000 | 221,000 | 291,000 | 268,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
| (134,000) |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 242,000 | 221,000 | 157,000 | 268,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $242,000 | $221,000 | $157,000 | $268,000 |
|