PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 2,563,990 | 2,313,790 | 2,427,423 | 2,401,038 |
Cost of Revenue | 1,659,400 | 1,513,792 | 1,601,121 | 1,561,548 |
|
Gross Profit | 904,590 | 799,998 | 826,302 | 839,490 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 445,677 | 469,688 | 443,587 | 437,526 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 4,847 | 9,310 | 12,787 | 5,028 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 454,066 | 321,000 | 369,928 | 396,936 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 2,007 | 3,316 | (1,366) | (6,524) |
| Earnings Before Interest And Taxes | 456,073 | 324,316 | 368,562 | 390,412 |
| Interest Expense | 19,128 | 17,432 | 17,879 | 14,652 |
| Income Before Tax | 436,945 | 306,884 | 350,683 | 375,760 |
| Income Tax Expense | 152,900 | 107,400 | 122,750 | 131,500 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 284,045 | 199,484 | 227,933 | 244,260 |
|
| Non-recurring Events |
| Discontinued Operations | (7,941) | (4,107) | (4,945) | 1,276 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 276,104 | 195,377 | 222,988 | 245,536 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $276,104 | $195,377 | $222,988 | $245,536 |
|