PERIOD ENDING | 31-Oct-07 | 31-Jul-07 | 30-Apr-07 | 31-Jan-07 | Total Revenue | 434,824 | 381,209 | 2,316,752 | 600,502 | Cost of Revenue | 487,539 | 426,929 | 1,015,537 | 355,312 | | Gross Profit | (52,715) | (45,720) | 1,301,215 | 245,190 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 180,876 | 145,824 | 260,799 | 156,450 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (233,591) | (191,544) | 1,040,416 | 88,740 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 10,507 | 8,559 | 7,759 | 3,028 | | Earnings Before Interest And Taxes | (223,084) | (182,985) | 1,048,175 | 91,768 | | Interest Expense | 652 | 595 | 10,628 | 12,066 | | Income Before Tax | (223,736) | (183,580) | 1,037,547 | 79,702 | | Income Tax Expense | (87,631) | (73,757) | 434,187 | 20,888 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (136,105) | (109,823) | 603,360 | 58,814 | | | Non-recurring Events | | Discontinued Operations | (366,166) | (192,757) | (688,924) | (119,066) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (502,271) | (302,580) | (85,564) | (60,252) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($502,271) | ($302,580) | ($85,564) | ($60,252) |
|