PERIOD ENDING | 31-Aug-04 | 31-May-04 | 28-Feb-04 | 30-Nov-03 | Total Revenue | 50,827 | 44,997 | 41,605 | 44,248 | Cost of Revenue | 40,503 | 36,696 | 35,179 | 37,514 | | Gross Profit | 10,324 | 8,301 | 6,426 | 6,734 | | | Operating Expenses | | Research Development | 2,068 | 1,807 | 1,427 | 1,338 | | Selling General and Administrative | 4,911 | 3,517 | 2,012 | 1,552 | | Non Recurring |
-
| 471 |
-
|
-
| | Others | 461 | 260 |
-
|
-
| | | | Total Operating Expenses |
-
| 6,055 |
-
|
-
| | | Operating Income or Loss | 2,884 | 2,246 | 2,987 | 3,844 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (75) | (64) | (74) | 13 | | Earnings Before Interest And Taxes | 2,809 | 2,182 | 2,913 | 3,857 | | Interest Expense |
-
|
-
| (25) | 25 | | Income Before Tax | 2,809 | 2,182 | 2,938 | 3,832 | | Income Tax Expense | 1,063 | 873 | (36) | 380 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 1,746 | 1,309 | 2,974 | 3,452 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 1,746 | 1,309 | 2,974 | 3,452 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $1,746 | $1,309 | $2,974 | $3,452 |
|