PERIOD ENDING | 31-Jul-04 | 1-May-04 | 31-Jan-04 | 1-Nov-03 | Total Revenue | 9,149,000 | 11,587,000 | 15,571,000 | 11,286,000 | Cost of Revenue | 6,222,000 | 7,556,000 | 10,404,000 | 6,964,000 | | Gross Profit | 2,927,000 | 4,031,000 | 5,167,000 | 4,322,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,951,000 | 2,838,000 | 3,355,000 | 3,380,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 246,000 | 345,000 | 344,000 | 330,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 730,000 | 848,000 | 1,468,000 | 612,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | 730,000 | 848,000 | 1,468,000 | 612,000 | | Interest Expense | 206,000 | 144,000 | 130,000 | 131,000 | | Income Before Tax | 524,000 | 704,000 | 1,338,000 | 481,000 | | Income Tax Expense | 198,000 | 266,000 | 506,000 | 179,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 326,000 | 438,000 | 832,000 | 302,000 | | | Non-recurring Events | | Discontinued Operations | 1,090,000 |
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 1,416,000 | 438,000 | 832,000 | 302,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $1,416,000 | $438,000 | $832,000 | $302,000 |
|