Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
15,040,000
|
14,956,000
|
13,841,000
| Cost of Revenue | 11,075,000 | 10,799,000 | 9,628,000 | |
Gross Profit
|
3,965,000
|
4,157,000
|
4,213,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
|
Non Recurring |
-
|
-
|
-
|
|
Others | 2,272,000 | 2,215,000 | 1,905,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,693,000
|
1,942,000
|
2,308,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 77,000 | 56,000 | 36,000 |
|
Earnings Before Interest And Taxes | 1,770,000 | 1,998,000 | 2,344,000 |
|
Interest Expense | 703,000 | 700,000 | 684,000 |
|
Income Before Tax | 1,067,000 | 1,298,000 | 1,660,000 |
|
Income Tax Expense | 237,000 | 440,000 | 547,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 830,000 | 858,000 | 1,113,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
830,000
|
858,000
|
1,113,000
| Preferred Stock And Other Adjustments | (14,000) | (14,000) | (14,000) | |
Net Income Applicable To Common Shares
|
816,000
|
844,000
|
1,099,000
|
|