PERIOD ENDING |
28-Feb-06 |
30-Nov-05 |
31-Aug-05 |
31-May-05 |
Total Revenue |
1,077,400 |
1,493,300 |
1,403,600 |
1,449,700 |
Cost of Revenue |
1,064,200 |
1,284,100 |
1,154,800 |
1,204,100 |
|
Gross Profit |
13,200 |
209,200 |
248,800 |
245,600 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
61,600 |
68,100 |
57,000 |
65,800 |
| Non Recurring |
-
|
-
|
-
|
3,300 |
| Others |
(3,800) |
200 |
(200) |
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
(44,600) |
140,900 |
192,000 |
176,500 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(11,900) |
(11,500) |
(38,100) |
7,500 |
| Earnings Before Interest And Taxes |
(56,500) |
129,400 |
153,900 |
184,000 |
| Interest Expense |
44,200 |
42,900 |
38,300 |
43,700 |
| Income Before Tax |
(100,700) |
86,500 |
115,600 |
140,300 |
| Income Tax Expense |
(27,300) |
42,300 |
51,500 |
54,100 |
| Minority Interest |
(100) |
(2,100) |
(2,200) |
(3,400) |
| |
| Net Income From Continuing Ops |
(71,600) |
55,000 |
76,100 |
94,100 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
(71,600) |
55,000 |
76,100 |
94,100 |
Preferred Stock And Other Adjustments |
(2,600) |
(2,500) |
(2,600) |
-
|
|
Net Income Applicable To Common Shares |
($74,200) |
$52,500 |
$73,500 |
$94,100 |
|