PERIOD ENDING | 31-Mar-06 | 31-Dec-05 | 30-Sep-05 | 30-Jun-05 | Total Revenue | 7,244,000 | 6,669,000 | 6,438,000 | 6,763,000 | Cost of Revenue | 5,459,000 | 5,459,000 | 5,321,000 | 5,456,000 | | Gross Profit | 1,785,000 | 1,210,000 | 1,117,000 | 1,307,000 | | | Operating Expenses | | Research Development | 48,000 | 50,000 | 51,000 | 47,000 | | Selling General and Administrative | 369,000 | 362,000 | 300,000 | 357,000 | | Non Recurring | 1,000 | 27,000 | 6,000 | 261,000 | | Others | 308,000 | 316,000 | 314,000 | 318,000 | | | | Total Operating Expenses | 726,000 | 755,000 | 671,000 | 983,000 | | | Operating Income or Loss | 1,059,000 | 455,000 | 446,000 | 324,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 16,000 | 5,000 | 92,000 | 347,000 | | Earnings Before Interest And Taxes | 1,094,000 | 460,000 | 538,000 | 671,000 | | Interest Expense | 92,000 | 78,000 | 96,000 | 87,000 | | Income Before Tax | 1,002,000 | 382,000 | 442,000 | 584,000 | | Income Tax Expense | 282,000 | 92,000 | 106,000 | 51,000 | | Minority Interest | (105,000) | (80,000) | (59,000) | (60,000) | | | | Net Income From Continuing Ops | 615,000 | 210,000 | 277,000 | 473,000 | | | Non-recurring Events | | Discontinued Operations | (7,000) | 14,000 | 12,000 | (13,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 608,000 | 224,000 | 289,000 | 460,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $608,000 | $224,000 | $289,000 | $460,000 |
|