PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
983,270 |
902,909 |
803,065 |
924,791 |
Cost of Revenue |
609,258 |
336,002 |
423,852 |
519,324 |
|
Gross Profit |
374,012 |
566,907 |
379,213 |
405,467 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
25,546 |
25,379 |
21,614 |
25,605 |
| Non Recurring |
-
|
-
|
-
|
(87,000) |
| Others |
(111,085) |
111,085 |
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
459,551 |
430,443 |
357,599 |
466,862 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(33,496) |
10,705 |
10,585 |
27,558 |
| Earnings Before Interest And Taxes |
426,055 |
441,148 |
368,184 |
496,465 |
| Interest Expense |
33,330 |
35,292 |
37,548 |
37,526 |
| Income Before Tax |
392,725 |
405,856 |
330,636 |
458,939 |
| Income Tax Expense |
186,712 |
188,684 |
164,028 |
202,786 |
| Minority Interest |
(25,083) |
(26,800) |
(21,088) |
(28,523) |
| |
| Net Income From Continuing Ops |
180,930 |
190,372 |
145,520 |
227,630 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
180,930 |
190,372 |
145,520 |
227,630 |
Preferred Stock And Other Adjustments |
(15,125) |
(15,125) |
(15,125) |
(15,125) |
|
Net Income Applicable To Common Shares |
$165,805 |
$175,247 |
$130,395 |
$212,505 |
|