PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 128,652 | 123,668 | 138,126 | 115,208 | Cost of Revenue | 47,533 | 42,836 | 49,466 | 40,972 | | Gross Profit | 81,119 | 80,832 | 88,660 | 74,236 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 2,270 | 3,024 | 1,892 | 2,812 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 35,267 | 34,301 | 35,178 | 25,028 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 43,582 | 43,507 | 51,590 | 46,396 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 781 | (405) | 408 | 3,063 | | Earnings Before Interest And Taxes | 53,603 | 53,552 | 68,036 | 75,410 | | Interest Expense | 34,755 | 33,333 | 33,665 | 31,858 | | Income Before Tax | 18,848 | 20,219 | 34,371 | 43,552 | | Income Tax Expense |
-
|
-
|
-
|
-
| | Minority Interest | (4,070) | (4,400) | (5,994) | (10,214) | | | | Net Income From Continuing Ops | 18,848 | 20,219 | 28,377 | 20,639 | | | Non-recurring Events | | Discontinued Operations | 478 | 109 | (529) | 21,157 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 19,326 | 20,328 | 27,848 | 41,796 | Preferred Stock And Other Adjustments | (2,213) | (2,212) | (2,358) | (2,067) | | Net Income Applicable To Common Shares | $17,113 | $18,116 | $25,490 | $39,729 |
|