Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
1,783,034
|
1,288,990
|
537,716
| Cost of Revenue | 570,117 | 377,739 | 77,787 | |
Gross Profit
|
1,212,917
|
911,251
|
459,929
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 158,950 | 147,425 | 101,286 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 515,888 | 393,882 | 165,165 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
538,079
|
369,944
|
193,478
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 14,657 | 40,039 | (23,000) |
|
Earnings Before Interest And Taxes | 551,961 | 409,004 | 204,649 |
|
Interest Expense | 367,083 | 297,373 | 133,978 |
|
Income Before Tax | 184,878 | 111,631 | 70,671 |
|
Income Tax Expense | 7,612 | 1,388 | 364 |
|
Minority Interest | 2,415 | 4,894 | (357) |
|
|
|
Net Income From Continuing Ops | 180,523 | 116,994 | 42,809 | |
|
Non-recurring Events |
|
Discontinued Operations | 114,317 | 95,722 | 86,075 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
294,840
|
212,716
|
128,884
| Preferred Stock And Other Adjustments | (75,371) | (60,502) | (21,645) | |
Net Income Applicable To Common Shares
|
221,884
|
157,108
|
106,882
|
|