PERIOD ENDING | 28-Jun-03 | 29-Mar-03 | 28-Dec-02 | 28-Sep-02 |
Total Revenue | 6,330,000 | 5,845,000 | 5,802,000 | 5,761,000 |
Cost of Revenue | 5,892,000 | 5,465,000 | 5,402,000 | 5,315,000 |
|
Gross Profit | 438,000 | 380,000 | 400,000 | 446,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 237,000 | 197,000 | 255,000 | 258,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 201,000 | 183,000 | 145,000 | 188,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (9,000) | (1,000) | (5,000) | 15,000 |
| Earnings Before Interest And Taxes | 192,000 | 182,000 | 140,000 | 203,000 |
| Interest Expense | 69,000 | 71,000 | 79,000 | 74,000 |
| Income Before Tax | 123,000 | 111,000 | 61,000 | 129,000 |
| Income Tax Expense | 44,000 | 39,000 | 22,000 | 45,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 79,000 | 72,000 | 39,000 | 84,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 79,000 | 72,000 | 39,000 | 84,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $79,000 | $72,000 | $39,000 | $84,000 |
|