PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | Total Revenue | 1,969,332 | 1,891,888 | 1,792,440 | 1,905,098 | Cost of Revenue |
-
|
-
|
-
|
-
| | Gross Profit | 1,969,332 | 1,891,888 | 1,792,440 | 1,905,098 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,836,790 | 1,727,516 | 1,195,331 | 1,370,651 | | Non Recurring |
-
| (240,312) | 240,312 | 289,487 | | Others | 375 | 375 | 375 | 4,687 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 132,167 | 404,309 | 356,422 | 240,273 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 17,643 | 38,385 | (38,385) | (16,023) | | Earnings Before Interest And Taxes | 144,019 | 401,607 | 359,124 | 240,273 | | Interest Expense | 49,671 | 46,282 | 46,140 | 34,510 | | Income Before Tax | 94,348 | 355,325 | 312,984 | 205,763 | | Income Tax Expense | 14,890 | 11,009 | 20,030 | (38,493) | | Minority Interest | (763) | (3,166) | (1,862) | (6,843) | | | | Net Income From Continuing Ops | 84,486 | 382,237 | 250,005 | 221,390 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items | 24,565 | (24,565) |
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 109,051 | 357,672 | 250,005 | 221,390 | Preferred Stock And Other Adjustments | (10,080) | (10,013) | (10,148) | (7,251) | | Net Income Applicable To Common Shares | $98,971 | $347,659 | $239,857 | $214,139 |
|