PERIOD ENDING | 30-Oct-04 | 31-Jul-04 | 1-May-04 | 31-Jan-04 | Total Revenue | 1,755,147 | 1,730,055 | 1,911,879 | 2,371,579 | Cost of Revenue | 1,140,898 | 1,145,846 | 1,187,500 | 1,571,730 | | Gross Profit | 614,249 | 584,209 | 724,379 | 799,849 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 533,717 | 513,064 | 523,502 | 584,702 | | Non Recurring |
-
|
-
| 4,680 | 24,962 | | Others | 74,547 | 74,248 | 74,238 | 67,886 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 5,985 | (3,103) | 121,959 | 122,299 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | 5,985 | (3,103) | 121,959 | 122,299 | | Interest Expense | 35,188 | 37,566 | 37,952 | 40,938 | | Income Before Tax | (29,203) | (40,669) | 84,007 | 81,361 | | Income Tax Expense | (10,515) | (14,640) | 30,245 | 30,185 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (18,688) | (26,029) | 53,762 | 51,176 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (18,688) | (26,029) | 53,762 | 51,176 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($18,688) | ($26,029) | $53,762 | $51,176 |
|