PERIOD ENDING | 28-Feb-06 | 30-Nov-05 | 31-Aug-05 | 31-May-05 | Total Revenue | 3,469,000 | 3,292,000 | 2,768,000 | 3,878,000 | Cost of Revenue | 791,000 | 757,000 | 723,000 | 794,000 | | Gross Profit | 2,678,000 | 2,535,000 | 2,045,000 | 3,084,000 | | | Operating Expenses | | Research Development | 467,000 | 468,000 | 400,000 | 460,000 | | Selling General and Administrative | 924,000 | 815,000 | 771,000 | 950,000 | | Non Recurring | 87,000 | 10,000 | 39,000 | 145,000 | | Others | 149,000 | 126,000 | 123,000 | 122,000 | | | | Total Operating Expenses | 1,627,000 | 1,419,000 | 1,333,000 | 1,677,000 | | | Operating Income or Loss | 1,051,000 | 1,116,000 | 712,000 | 1,407,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 58,000 | 38,000 | 42,000 | 47,000 | | Earnings Before Interest And Taxes | 1,126,000 | 1,137,000 | 754,000 | 1,454,000 | | Interest Expense | 49,000 | 16,000 | 21,000 | 66,000 | | Income Before Tax | 1,077,000 | 1,121,000 | 733,000 | 1,388,000 | | Income Tax Expense | 312,000 | 324,000 | 214,000 | 366,000 | | Minority Interest | 17,000 | (17,000) |
-
|
-
| | | | Net Income From Continuing Ops | 765,000 | 797,000 | 519,000 | 1,022,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 765,000 | 797,000 | 519,000 | 1,022,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $765,000 | $797,000 | $519,000 | $1,022,000 |
|