PERIOD ENDING | 28-Sep-03 | 29-Jun-03 | 30-Mar-03 | 31-Dec-02 |
Total Revenue | 1,359,300 | 1,353,300 | 1,070,900 | 910,200 |
Cost of Revenue | 1,107,400 | 1,106,100 | 889,500 | 755,000 |
|
Gross Profit | 251,900 | 247,200 | 181,400 | 155,200 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 62,200 | 56,100 | 54,600 | 50,800 |
| Non Recurring | (3,500) | 1,400 |
-
| (2,300) |
| Others | 49,900 | 51,500 | 49,900 | 40,200 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 143,300 | 138,200 | 76,900 | 66,500 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (15,200) |
-
|
-
| (5,700) |
| Earnings Before Interest And Taxes | 128,100 | 138,200 | 76,900 | 66,500 |
| Interest Expense | 30,900 | 33,400 | 32,000 | 20,500 |
| Income Before Tax | 97,200 | 104,800 | 44,900 | 46,000 |
| Income Tax Expense | 29,100 | 33,500 | 15,700 | 17,600 |
| Minority Interest | (200) | (200) | (300) | (100) |
| |
| Net Income From Continuing Ops | 67,900 | 71,100 | 28,900 | 22,600 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items | 900 | 3,200 | 2,600 | 6,100 |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 68,800 | 74,300 | 31,500 | 28,700 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $68,800 | $74,300 | $31,500 | $28,700 |
|