Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
5,286,000
|
4,924,000
|
4,361,000
| Cost of Revenue | 1,980,000 | 1,860,000 | 1,668,000 | |
Gross Profit
|
3,306,000
|
3,064,000
|
2,693,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 2,183,000 | 2,102,000 | 1,891,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 751,000 | 638,000 | 582,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
383,000
|
326,000
|
223,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 43,000 | 32,000 | 6,000 |
|
Earnings Before Interest And Taxes | 417,000 | 360,000 | 225,000 |
|
Interest Expense | 373,000 | 371,000 | 383,000 |
|
Income Before Tax | 44,000 | (11,000) | (158,000) |
|
Income Tax Expense | 31,000 | (1,000) | (31,000) |
|
Minority Interest | (2,000) | 1,000 | 2,000 |
|
|
|
Net Income From Continuing Ops | 13,000 | (10,000) | (127,000) | |
|
Non-recurring Events |
|
Discontinued Operations | 50,000 | (6,000) | (5,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
61,000
|
(15,000)
|
(130,000)
| Preferred Stock And Other Adjustments |
-
|
-
| (8,000) | |
Net Income Applicable To Common Shares
|
61,000
|
(15,000)
|
(138,000)
|
|