PERIOD ENDING | 29-Apr-06 | 28-Jan-06 | 29-Oct-05 | 30-Jul-05 | Total Revenue | 2,077,091 | 3,541,616 | 1,891,551 | 2,290,901 | Cost of Revenue | 1,288,316 | 2,040,979 | 1,314,413 | 1,497,531 | | Gross Profit | 788,775 | 1,500,637 | 577,138 | 793,370 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 602,829 | 769,480 | 574,467 | 589,456 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 185,946 | 731,157 | 2,671 | 203,914 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 7,756 | 51,410 | 2,582 | 3,052 | | Earnings Before Interest And Taxes | 193,702 | 782,567 | 5,253 | 206,966 | | Interest Expense | 24,018 | 24,481 | 24,561 | 21,889 | | Income Before Tax | 169,684 | 758,086 | (19,308) | 185,077 | | Income Tax Expense | 71,000 | 216,000 | (7,000) | 72,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 98,684 | 542,086 | (12,308) | 113,077 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
| 17,000 |
-
|
-
| | Effect Of Accounting Changes | 696 |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 99,380 | 559,086 | (12,308) | 113,077 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $99,380 | $559,086 | ($12,308) | $113,077 |
|