PERIOD ENDING | 1-Nov-03 | 2-Aug-03 | 3-May-03 | 1-Feb-03 |
Total Revenue | 2,393,950 | 2,208,459 | 2,117,744 | 3,184,479 |
Cost of Revenue | 1,578,608 | 1,471,656 | 1,376,479 | 2,133,528 |
|
Gross Profit | 815,342 | 736,803 | 741,265 | 1,050,951 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 523,962 | 473,823 | 474,125 | 527,226 |
| Non Recurring | 20,901 | 2,492 | 15,482 | 7,663 |
| Others | 59,916 | 57,009 | 55,417 | 50,979 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 210,563 | 203,479 | 196,241 | 465,083 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
| 3,440 |
| Earnings Before Interest And Taxes | 210,563 | 203,479 | 196,241 | 468,523 |
| Interest Expense | 15,755 | 23,208 | 17,766 | 20,052 |
| Income Before Tax | 194,808 | 180,271 | 178,475 | 448,471 |
| Income Tax Expense | 73,638 | 68,126 | 67,462 | 169,520 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 121,170 | 112,145 | 111,013 | 278,951 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 121,170 | 112,145 | 111,013 | 278,951 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $121,170 | $112,145 | $111,013 | $278,951 |
|