PERIOD ENDING |
25-Dec-05 |
25-Sep-05 |
26-Jun-05 |
27-Mar-05 |
Total Revenue |
1,838,276 |
1,522,755 |
1,259,918 |
1,226,628 |
Cost of Revenue |
986,149 |
896,260 |
765,954 |
807,449 |
|
Gross Profit |
852,127 |
626,495 |
493,964 |
419,179 |
|
| Operating Expenses |
| Research Development |
329,301 |
289,018 |
272,584 |
253,122 |
| Selling General and Administrative |
317,111 |
258,749 |
228,511 |
211,714 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
205,715 |
78,728 |
(7,131) |
(45,657) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(109,236) |
6,054 |
3,098 |
3,974 |
| Earnings Before Interest And Taxes |
96,479 |
24 |
33,872 |
5,170 |
| Interest Expense |
24,447 |
30,615 |
25,653 |
24,245 |
| Income Before Tax |
72,032 |
(30,591) |
8,219 |
(19,075) |
| Income Tax Expense |
(1,284) |
(606) |
(3,100) |
(1,652) |
| Minority Interest |
19,166 |
21,227 |
37,905 |
46,853 |
| |
| Net Income From Continuing Ops |
95,587 |
76,000 |
11,319 |
(17,423) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
95,587 |
76,000 |
11,319 |
(17,423) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$95,587 |
$76,000 |
$11,319 |
($17,423) |
|