PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
548,682 |
582,374 |
550,866 |
495,891 |
Cost of Revenue |
175,575 |
157,620 |
181,347 |
96,049 |
|
Gross Profit |
373,107 |
424,754 |
369,519 |
399,842 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
70,922 |
46,799 |
41,305 |
59,207 |
| Non Recurring |
21 |
471 |
152 |
4,859 |
| Others |
137,212 |
142,467 |
158,291 |
157,832 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
164,952 |
235,017 |
169,771 |
177,944 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
4,242 |
(4,242) |
-
|
10,982 |
| Earnings Before Interest And Taxes |
169,194 |
230,775 |
169,771 |
188,926 |
| Interest Expense |
29,268 |
30,212 |
33,251 |
35,582 |
| Income Before Tax |
139,926 |
200,563 |
136,520 |
153,344 |
| Income Tax Expense |
39,876 |
101,983 |
51,863 |
51,296 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
100,050 |
98,580 |
84,657 |
102,048 |
|
| Non-recurring Events |
| Discontinued Operations |
23,523 |
86,979 |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
123,573 |
185,559 |
84,657 |
102,048 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$123,573 |
$185,559 |
$84,657 |
$102,048 |
|