PERIOD ENDING | 28-May-05 | 26-Feb-05 | 27-Nov-04 | 28-Aug-04 | Total Revenue | 6,118,000 | 9,227,000 | 6,651,000 | 6,080,000 | Cost of Revenue | 4,560,000 | 7,304,000 | 5,020,000 | 4,528,000 | | Gross Profit | 1,558,000 | 1,923,000 | 1,631,000 | 1,552,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,319,000 | 1,140,000 | 1,398,000 | 1,310,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 239,000 | 783,000 | 233,000 | 242,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 21,000 | (23,000) | 10,000 | 14,000 | | Earnings Before Interest And Taxes | 260,000 | 760,000 | 243,000 | 256,000 | | Interest Expense | 8,000 | (17,000) | 4,000 | 13,000 | | Income Before Tax | 252,000 | 777,000 | 239,000 | 243,000 | | Income Tax Expense | 82,000 | 255,000 | 91,000 | 93,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 170,000 | 522,000 | 148,000 | 150,000 | | | Non-recurring Events | | Discontinued Operations |
-
| 50,000 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 170,000 | 572,000 | 148,000 | 150,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $170,000 | $572,000 | $148,000 | $150,000 |
|