PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 153,920 | 153,956 | 135,257 | 156,730 |
Cost of Revenue | (29,358) | 58,449 | 50,815 | 59,833 |
|
Gross Profit | 183,278 | 95,507 | 84,442 | 96,897 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 91,476 | 3,631 | 4,112 | 3,043 |
| Non Recurring |
-
|
-
| 6,800 |
-
|
| Others | 38,053 | 37,971 | 32,857 | 36,246 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 53,749 | 53,905 | 40,673 | 57,608 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 32 | 902 | 965 | 908 |
| Earnings Before Interest And Taxes | 54,602 | 54,737 | 40,964 | 57,744 |
| Interest Expense | 34,475 | 34,369 | 32,658 | 31,808 |
| Income Before Tax | 20,127 | 20,368 | 8,306 | 25,936 |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest | 144 | (598) | 40 | (674) |
| |
| Net Income From Continuing Ops | 20,127 | 20,368 | 8,306 | 25,936 |
|
| Non-recurring Events |
| Discontinued Operations | 56,341 | 17,020 | 58,536 | 2,773 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 76,468 | 37,388 | 66,842 | 28,709 |
Preferred Stock And Other Adjustments | (2,426) | (3,688) | (3,809) | (4,025) |
|
Net Income Applicable To Common Shares | $74,042 | $33,700 | $63,033 | $24,684 |
|