PERIOD ENDING | 30-Jun-05 | 31-Mar-05 | 31-Dec-04 | 30-Sep-04 | Total Revenue | 2,060,885 | 2,399,689 | 2,259,361 | 1,987,962 | Cost of Revenue | 1,151,858 | 1,440,879 | 1,322,067 | 1,006,829 | | Gross Profit | 909,027 | 958,810 | 937,294 | 981,133 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 512,445 | 492,497 | 517,157 | 464,064 | | Non Recurring |
-
|
-
| 17,625 |
-
| | Others | 194,076 | 191,789 | 187,708 | 165,131 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 202,506 | 274,524 | 214,804 | 351,938 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 5,682 | 10,508 | 50,071 | 7,390 | | Earnings Before Interest And Taxes | 208,188 | 285,032 | 264,875 | 359,328 | | Interest Expense | 105,008 | 113,641 | 140,987 | 104,980 | | Income Before Tax | 103,180 | 171,391 | 123,888 | 254,348 | | Income Tax Expense | 24,770 | 45,509 | (2,701) | 79,483 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 78,410 | 125,882 | 126,589 | 174,865 | | | Non-recurring Events | | Discontinued Operations | 4,996 | (4,404) | (53,564) | (128,146) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 83,406 | 121,478 | 73,025 | 46,719 | Preferred Stock And Other Adjustments | (1,060) | (1,060) | (1,061) | (1,060) | | Net Income Applicable To Common Shares | $82,346 | $120,418 | $71,964 | $45,659 |
|