Period Ending | Dec 28, 2012 | Dec 30, 2011 | Dec 24, 2010 |
---|
Total Revenue
|
13,633,000
|
12,626,000
|
11,343,000
| Cost of Revenue | 9,852,000 | 9,140,000 | 8,120,000 | |
Gross Profit
|
3,781,000
|
3,486,000
|
3,223,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,450,000 | 1,536,000 | 1,407,000 |
|
Non Recurring | 37,000 | 135,000 | 47,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,294,000
|
1,815,000
|
1,769,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 2,145,000 | 1,659,000 | 1,594,000 |
|
Interest Expense |
-
|
-
|
-
|
|
Income Before Tax | 2,145,000 | 1,659,000 | 1,594,000 |
|
Income Tax Expense | 537,000 | 324,000 | 416,000 |
|
Minority Interest | (11,000) | (16,000) | (20,000) |
|
|
|
Net Income From Continuing Ops | 1,597,000 | 1,319,000 | 1,158,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,597,000
|
1,319,000
|
1,158,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,597,000
|
1,319,000
|
1,158,000
|
|