Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
---|
Total Revenue
|
18,048,000
|
13,226,000
|
10,800,000
| Cost of Revenue | 13,459,000 | 10,058,000 | 8,631,000 | |
Gross Profit
|
4,589,000
|
3,168,000
|
2,169,000
| |
|
Operating Expenses |
|
Research Development | 629,000 | 414,000 | 362,000 |
|
Selling General and Administrative | 1,816,000 | 1,503,000 | 1,240,000 |
|
Non Recurring |
-
|
-
| 99,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,681,000
|
1,602,000
|
682,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 155,000 | 55,000 | (7,000) |
|
Earnings Before Interest And Taxes | 2,715,000 | 1,657,000 | 675,000 |
|
Interest Expense | 44,000 | 40,000 | 35,000 |
|
Income Before Tax | 2,671,000 | 1,617,000 | 640,000 |
|
Income Tax Expense | 725,000 | 477,000 | 156,000 |
|
Minority Interest | (98,000) | (100,000) | (56,000) |
|
|
|
Net Income From Continuing Ops | 2,264,000 | 1,391,000 | 642,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,848,000
|
1,040,000
|
428,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,848,000
|
1,040,000
|
428,000
|
|