PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | Total Revenue | 1,047,000 | 2,155,000 | 2,727,000 | 6,613,000 | Cost of Revenue | 1,537,000 | 1,168,000 | 1,668,000 | 1,650,000 | | Gross Profit | (490,000) | 987,000 | 1,059,000 | 4,963,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 167,000 | 201,000 | 163,000 | 160,000 | | Non Recurring |
-
| (270,000) | 270,000 | 152,000 | | Others | (1,051,000) | 402,000 | 649,000 | 4,481,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 394,000 | 654,000 | (23,000) | 170,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 38,000 | 25,000 | (63,000) | 50,000 | | Earnings Before Interest And Taxes | 432,000 | 679,000 | (86,000) | 203,000 | | Interest Expense | 153,000 | 141,000 | 146,000 | 98,000 | | Income Before Tax | 279,000 | 538,000 | (232,000) | 105,000 | | Income Tax Expense | 87,000 | 151,000 | (15,000) | (25,000) | | Minority Interest | (26,000) |
-
|
-
| (17,000) | | | | Net Income From Continuing Ops | 192,000 | 387,000 | (217,000) | 130,000 | | | Non-recurring Events | | Discontinued Operations | 2,000 | (218,000) | (7,000) | (15,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 168,000 | 169,000 | (224,000) | 115,000 | Preferred Stock And Other Adjustments | (25,000) | (27,000) | 52,000 |
-
| | Net Income Applicable To Common Shares | $143,000 | $142,000 | ($172,000) | $115,000 |
|