PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
757,119 |
584,567 |
601,142 |
580,873 |
Cost of Revenue |
666,345 |
436,470 |
452,922 |
378,315 |
|
Gross Profit |
90,774 |
148,097 |
148,220 |
202,558 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
46,583 |
53,164 |
49,894 |
74,795 |
| Non Recurring |
7,740 |
679 |
3,455 |
(5,563) |
| Others |
48,144 |
47,749 |
48,424 |
49,748 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
(11,693) |
46,505 |
46,447 |
83,578 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(4,627) |
19,215 |
478 |
(64,427) |
| Earnings Before Interest And Taxes |
13,602 |
81,773 |
83,415 |
61,325 |
| Interest Expense |
44,047 |
50,560 |
55,991 |
43,110 |
| Income Before Tax |
(30,445) |
31,213 |
27,424 |
18,215 |
| Income Tax Expense |
8,318 |
8,081 |
4,802 |
246 |
| Minority Interest |
845 |
(407) |
(474) |
(464) |
| |
| Net Income From Continuing Ops |
(38,763) |
23,132 |
22,622 |
17,969 |
|
| Non-recurring Events |
| Discontinued Operations |
11,882 |
734 |
(4) |
168 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
(26,881) |
23,866 |
22,618 |
18,137 |
Preferred Stock And Other Adjustments |
(4,200) |
(4,200) |
(3,872) |
-
|
|
Net Income Applicable To Common Shares |
($31,081) |
$19,666 |
$18,746 |
$18,137 |
|