PERIOD ENDING |
31-Mar-06 |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
Total Revenue |
2,019,000 |
1,988,000 |
1,988,000 |
1,945,000 |
Cost of Revenue |
1,481,000 |
1,704,000 |
949,000 |
1,262,000 |
|
Gross Profit |
538,000 |
284,000 |
1,039,000 |
683,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
316,000 |
(1,000) |
645,000 |
291,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
124,000 |
121,000 |
121,000 |
115,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
98,000 |
164,000 |
273,000 |
277,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
20,000 |
(6,000) |
118,000 |
(1,000) |
| Earnings Before Interest And Taxes |
118,000 |
158,000 |
391,000 |
276,000 |
| Interest Expense |
22,000 |
22,000 |
23,000 |
20,000 |
| Income Before Tax |
96,000 |
136,000 |
368,000 |
256,000 |
| Income Tax Expense |
35,000 |
50,000 |
141,000 |
97,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
61,000 |
86,000 |
227,000 |
159,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
61,000 |
86,000 |
227,000 |
159,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$61,000 |
$86,000 |
$227,000 |
$159,000 |
|