PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
66,831 |
52,194 |
43,216 |
25,217 |
Cost of Revenue |
109,726 |
168,291 |
41,769 |
34,015 |
|
Gross Profit |
(42,895) |
(116,097) |
1,447 |
(8,798) |
|
| Operating Expenses |
| Research Development |
9,784 |
13,606 |
9,842 |
6,289 |
| Selling General and Administrative |
52,735 |
(20,931) |
118,657 |
92,474 |
| Non Recurring |
-
|
-
|
-
|
126,725 |
| Others |
61,505 |
104,516 |
24,501 |
24,288 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
249,776 |
|
|
Operating Income or Loss |
(166,919) |
(213,288) |
(151,553) |
(258,574) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
722 |
43,503 |
(34,174) |
4,412 |
| Earnings Before Interest And Taxes |
(166,197) |
(169,785) |
(185,727) |
(254,162) |
| Interest Expense |
13,693 |
7,201 |
7,325 |
7,151 |
| Income Before Tax |
(179,890) |
(176,986) |
(193,052) |
(261,313) |
| Income Tax Expense |
560 |
560 |
560 |
560 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(180,450) |
(177,546) |
(193,612) |
(261,873) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
(180,450) |
(177,546) |
(193,612) |
(261,873) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
($180,450) |
($177,546) |
($193,612) |
($261,873) |
|