PERIOD ENDING | 29-Jun-03 | 30-Mar-03 | 31-Dec-02 | 29-Sep-02 |
Total Revenue | 1,353,300 | 1,070,900 | 910,200 | 1,038,600 |
Cost of Revenue | 1,106,100 | 889,500 | 755,000 | 866,800 |
|
Gross Profit | 247,200 | 181,400 | 155,200 | 171,800 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 56,100 | 54,600 | 50,800 | 42,200 |
| Non Recurring | 1,400 |
-
| (2,300) |
-
|
| Others | 51,500 | 49,900 | 40,200 | 36,200 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 138,200 | 76,900 | 66,500 | 93,400 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
| (5,700) | 5,700 |
| Earnings Before Interest And Taxes | 138,200 | 76,900 | 66,500 | 93,400 |
| Interest Expense | 33,400 | 32,000 | 20,500 | 18,800 |
| Income Before Tax | 104,800 | 44,900 | 46,000 | 74,600 |
| Income Tax Expense | 33,500 | 15,700 | 17,600 | 26,100 |
| Minority Interest | (200) | (300) | (100) | (600) |
| |
| Net Income From Continuing Ops | 71,100 | 28,900 | 22,600 | 53,600 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items | 3,200 | 2,600 | 6,100 | (3,600) |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 74,300 | 31,500 | 28,700 | 50,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $74,300 | $31,500 | $28,700 | $50,000 |
|