Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
17,924,000
|
17,787,000
|
15,416,000
| Cost of Revenue | 11,455,000 | 11,518,000 | 9,997,000 | |
Gross Profit
|
6,469,000
|
6,269,000
|
5,419,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,332,000 | 3,283,000 | 2,957,000 |
|
Non Recurring | 2,000 |
-
| 1,000 |
|
Others | 288,000 | 255,000 | 207,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,847,000
|
2,731,000
|
2,254,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 970,000 | 54,000 | 10,000 |
|
Earnings Before Interest And Taxes | 3,817,000 | 2,785,000 | 2,264,000 |
|
Interest Expense | 214,000 | 192,000 | 175,000 |
|
Income Before Tax | 3,603,000 | 2,593,000 | 2,089,000 |
|
Income Tax Expense | 1,108,000 | 576,000 | 637,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 2,495,000 | 2,017,000 | 1,452,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 375,000 | 54,000 | 51,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
2,870,000
|
2,071,000
|
1,503,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
2,870,000
|
2,071,000
|
1,503,000
|
|