PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 120,321 | 100,370 | 81,185 | 72,202 | Cost of Revenue | 69,788 | 56,627 | 44,464 | 38,648 | | Gross Profit | 50,533 | 43,743 | 36,721 | 33,554 | | | Operating Expenses | | Research Development | 4,026 | 6,665 | 17,884 |
-
| | Selling General and Administrative | 43,890 | 43,428 | 17,304 | 30,698 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 2,617 | (6,350) | 1,533 | 2,856 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 304 | 591 | 782 | 534 | | Earnings Before Interest And Taxes | 2,921 | (5,759) | 2,315 | 3,390 | | Interest Expense | 30 | 31 | 44 | 87 | | Income Before Tax | 2,891 | (5,790) | 2,271 | 3,303 | | Income Tax Expense |
-
|
-
|
-
|
-
| | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 2,891 | (5,790) | 2,271 | 3,303 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 2,891 | (5,790) | 2,271 | 3,303 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $2,891 | ($5,790) | $2,271 | $3,303 |
|