PERIOD ENDING | 6-Nov-04 | 14-Aug-04 | 22-May-04 | 31-Jan-04 | Total Revenue | 12,854,000 | 12,980,000 | 16,905,000 | 13,034,000 | Cost of Revenue | 9,632,000 | 9,716,000 | 12,518,000 | 9,589,000 | | Gross Profit | 3,222,000 | 3,264,000 | 4,387,000 | 3,445,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 2,599,000 | 2,592,000 | 3,426,000 | 2,721,000 | | Non Recurring |
-
|
-
|
-
| 564,000 | | Others | 287,000 | 290,000 | 372,000 | 305,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 336,000 | 382,000 | 589,000 | (145,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
|
-
|
-
| | Earnings Before Interest And Taxes | 336,000 | 382,000 | 589,000 | (145,000) | | Interest Expense | 117,000 | 153,000 | 172,000 | 128,000 | | Income Before Tax | 219,000 | 229,000 | 417,000 | (273,000) | | Income Tax Expense | 76,000 | 87,000 | 154,000 | 64,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 143,000 | 142,000 | 263,000 | (337,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 143,000 | 142,000 | 263,000 | (337,000) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $143,000 | $142,000 | $263,000 | ($337,000) |
|