Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
19,624,000
|
14,529,000
|
14,272,000
| Cost of Revenue | 12,574,000 | 8,915,000 | 8,750,000 | |
Gross Profit
|
7,050,000
|
5,614,000
|
5,522,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 985,000 | 704,000 | 702,000 |
|
Non Recurring | 666,000 | 335,000 | 726,000 |
|
Others | 2,289,000 | 1,806,000 | 1,786,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
3,126,000
|
2,777,000
|
2,461,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 435,000 | 395,000 | 626,000 |
|
Earnings Before Interest And Taxes | 3,693,000 | 3,324,000 | 3,050,000 |
|
Interest Expense | 1,242,000 | 859,000 | 840,000 |
|
Income Before Tax | 2,451,000 | 2,465,000 | 2,210,000 |
|
Income Tax Expense | 705,000 | 752,000 | 890,000 |
|
Minority Interest | (14,000) | (8,000) | (3,000) |
|
|
|
Net Income From Continuing Ops | 1,746,000 | 1,713,000 | 1,320,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 36,000 | 1,000 | 3,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,768,000
|
1,706,000
|
1,320,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,768,000
|
1,706,000
|
1,320,000
|
|