PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 30-Sep-02 |
Total Revenue | 5,001,800 | 4,357,500 | 5,360,200 | 2,017,700 |
Cost of Revenue | 4,222,500 | 2,902,900 | 4,847,700 | 1,678,300 |
|
Gross Profit | 779,300 | 1,454,600 | 512,500 | 339,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 107,200 | (8,500) | 285,400 | 233,500 |
| Non Recurring |
-
|
-
|
-
| 486,800 |
| Others | 181,100 | 1,004,200 |
-
| (90,400) |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 491,000 | 458,900 | 227,100 | (290,500) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (177,800) | 187,200 | 67,700 | 73,300 |
| Earnings Before Interest And Taxes | 307,600 | 652,700 | 278,700 | (277,800) |
| Interest Expense | 264,900 | 374,900 | 360,700 | 365,800 |
| Income Before Tax | 42,700 | 277,800 | (82,000) | (643,600) |
| Income Tax Expense | 22,200 | 140,900 | (24,300) | (235,500) |
| Minority Interest | (5,600) | 6,600 | (16,100) | (60,600) |
| |
| Net Income From Continuing Ops | 20,500 | 136,900 | (57,700) | (408,100) |
|
| Non-recurring Events |
| Discontinued Operations | 85,800 | 132,800 | 4,500 | 114,000 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
| (761,300) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 106,300 | 269,700 | (814,500) | (294,100) |
Preferred Stock And Other Adjustments |
-
| (22,700) | (6,800) | (6,800) |
|
Net Income Applicable To Common Shares | $106,300 | $247,000 | ($821,300) | ($300,900) |
|