PERIOD ENDING | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | Total Revenue | 7,094,000 | 6,619,000 | 6,627,000 | 5,866,000 | Cost of Revenue | 6,094,000 | 5,580,000 | 5,685,000 | 4,963,000 | | Gross Profit | 1,000,000 | 1,039,000 | 942,000 | 903,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 612,000 | 608,000 | 551,000 | 575,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 388,000 | 431,000 | 391,000 | 328,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 22,000 | 11,000 | 28,000 | 29,000 | | Earnings Before Interest And Taxes | 410,000 | 442,000 | 419,000 | 357,000 | | Interest Expense | 116,000 | 118,000 | 119,000 | 144,000 | | Income Before Tax | 294,000 | 324,000 | 300,000 | 213,000 | | Income Tax Expense | 91,000 | 100,000 | 93,000 | 39,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 203,000 | 224,000 | 207,000 | 174,000 | | | Non-recurring Events | | Discontinued Operations | 21,000 | (40,000) | (2,000) | 79,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 224,000 | 184,000 | 205,000 | 253,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $224,000 | $184,000 | $205,000 | $253,000 |
|