PERIOD ENDING |
19-Nov-05 |
27-Aug-05 |
7-May-05 |
12-Feb-05 |
Total Revenue |
1,338,076 |
1,882,237 |
1,338,387 |
1,204,055 |
Cost of Revenue |
682,547 |
965,964 |
665,284 |
621,684 |
|
Gross Profit |
655,529 |
916,273 |
673,103 |
582,371 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
450,236 |
565,103 |
413,641 |
433,652 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
205,293 |
351,170 |
259,462 |
148,719 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
1,162 |
-
|
-
|
| Earnings Before Interest And Taxes |
205,293 |
352,332 |
259,462 |
148,719 |
| Interest Expense |
23,739 |
33,946 |
24,224 |
23,645 |
| Income Before Tax |
181,554 |
318,386 |
235,238 |
125,074 |
| Income Tax Expense |
67,180 |
111,771 |
87,450 |
30,981 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
114,374 |
206,615 |
147,788 |
94,093 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
114,374 |
206,615 |
147,788 |
94,093 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$114,374 |
$206,615 |
$147,788 |
$94,093 |
|