PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 383,351 | 397,448 | 374,679 | 389,658 |
Cost of Revenue | 172,567 | 181,921 | 161,310 | 173,725 |
|
Gross Profit | 210,784 | 215,527 | 213,369 | 215,933 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 6,455 | 5,445 | 13,167 | 4,360 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 83,657 | 86,040 | 76,631 | 75,861 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 120,672 | 124,042 | 123,571 | 135,712 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 11,381 | 1,359 | (34,827) | 12,245 |
| Earnings Before Interest And Taxes | 126,249 | 122,577 | 93,153 | 106,896 |
| Interest Expense | 89,352 | 94,444 | 90,668 | 80,693 |
| Income Before Tax | 36,897 | 28,133 | 2,485 | 26,203 |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest | (18,489) | (3,745) | 6,072 | (13,170) |
| |
| Net Income From Continuing Ops | 21,355 | 25,530 | 2,485 | 53,840 |
|
| Non-recurring Events |
| Discontinued Operations | 37,875 | (3,707) | 4,124 | (7,495) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 59,230 | 21,823 | 6,609 | 46,345 |
Preferred Stock And Other Adjustments | (22,806) | (22,141) | (22,092) | (22,092) |
|
Net Income Applicable To Common Shares | $36,424 | ($318) | ($15,483) | $24,253 |
|