PERIOD ENDING |
1-Oct-05 |
30-Jun-05 |
2-Apr-05 |
1-Jan-05 |
Total Revenue |
1,803,064 |
1,422,482 |
1,576,992 |
1,559,761 |
Cost of Revenue |
1,055,064 |
841,221 |
914,424 |
923,413 |
|
Gross Profit |
748,000 |
581,261 |
662,568 |
636,348 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
455,535 |
422,591 |
463,672 |
402,500 |
| Non Recurring |
-
|
-
|
-
|
29,798 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
292,465 |
158,670 |
198,896 |
204,050 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,221 |
1,904 |
3,135 |
3,615 |
| Earnings Before Interest And Taxes |
294,686 |
160,574 |
202,031 |
207,665 |
| Interest Expense |
19,357 |
18,490 |
18,674 |
19,067 |
| Income Before Tax |
275,329 |
142,084 |
183,357 |
188,598 |
| Income Tax Expense |
93,464 |
42,097 |
60,489 |
63,295 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
181,865 |
99,987 |
122,868 |
125,303 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
181,865 |
99,987 |
122,868 |
125,303 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$181,865 |
$99,987 |
$122,868 |
$125,303 |
|