PERIOD ENDING | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | Total Revenue | 170,999 | 183,812 | 181,823 | 85,962 | Cost of Revenue | (164,065) | 164,065 |
-
| (170,161) | | Gross Profit | 335,064 | 19,747 | 181,823 | 256,123 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 357,157 | (43,066) | 105,728 | 266,889 | | Non Recurring |
-
|
-
| 6,097 |
-
| | Others | 283 | 232 | 231 | 231 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (22,376) | 62,581 | 69,767 | (10,997) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 4,717 | 16,038 | 6,897 | 23,346 | | Earnings Before Interest And Taxes | (17,659) | 78,619 | 76,664 | 12,349 | | Interest Expense | (965) | 550 | 1,084 | (23,760) | | Income Before Tax | (16,694) | 78,069 | 75,580 | 36,109 | | Income Tax Expense | (7,265) | 26,521 | 20,089 | 25,347 | | Minority Interest | (385) | (3,552) | (284) | 30,687 | | | | Net Income From Continuing Ops | (9,814) | 47,996 | 55,207 | 41,449 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| (139) | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (9,814) | 47,996 | 55,207 | 41,310 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($9,814) | $47,996 | $55,207 | $41,310 |
|