PERIOD ENDING | 31-Jul-03 | 30-Apr-03 | 31-Jan-03 | 31-Oct-02 |
Total Revenue | 245,097 | 634,698 | 547,666 | 223,282 |
Cost of Revenue | 252,149 | 92,368 | 76,150 | 116,042 |
|
Gross Profit | (7,052) | 542,330 | 471,516 | 107,240 |
|
| Operating Expenses |
| Research Development | 54,753 | 70,861 | 64,525 | 65,682 |
| Selling General and Administrative | (36,010) | 163,395 | 226,897 | 118,962 |
| Non Recurring | 14,722 | (453) | 10,224 | 17,244 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (40,517) | 308,527 | 169,870 | (94,648) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 14,763 | 15,207 | 11,047 | 8,589 |
| Earnings Before Interest And Taxes | (25,754) | 323,734 | 180,917 | (86,059) |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax | (25,754) | 323,734 | 180,917 | (86,059) |
| Income Tax Expense | (1,066) | 100,766 | 55,754 | (25,818) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (24,688) | 222,968 | 125,163 | (60,241) |
|
| Non-recurring Events |
| Discontinued Operations |
-
| 71,009 | 3,267 | 5,556 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (24,688) | 293,977 | 128,430 | (54,685) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($24,688) | $293,977 | $128,430 | ($54,685) |
|