PERIOD ENDING | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | Total Revenue | 6,465,000 | 5,545,000 | 5,932,000 | 4,821,000 | Cost of Revenue | 4,843,000 | 4,143,000 | 4,435,000 | 3,524,000 | | Gross Profit | 1,622,000 | 1,402,000 | 1,497,000 | 1,297,000 | | | Operating Expenses | | Research Development | 175,000 | 173,000 | 169,000 | 152,000 | | Selling General and Administrative | 832,000 | 737,000 | 624,000 | 798,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 615,000 | 492,000 | 704,000 | 347,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 20,000 | (31,000) | 33,000 | 13,000 | | Earnings Before Interest And Taxes | 635,000 | 461,000 | 737,000 | 360,000 | | Interest Expense | 170,000 | 177,000 | 183,000 | 186,000 | | Income Before Tax | 465,000 | 284,000 | 554,000 | 174,000 | | Income Tax Expense | 125,000 | 69,000 | 155,000 | 49,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 349,000 | 222,000 | 399,000 | 129,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 349,000 | 222,000 | 399,000 | 129,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $349,000 | $222,000 | $399,000 | $129,000 |
|