PERIOD ENDING |
30-Nov-05 |
31-Aug-05 |
31-May-05 |
28-Feb-05 |
Total Revenue |
1,267,087 |
1,191,959 |
1,096,535 |
1,037,681 |
Cost of Revenue |
882,866 |
843,959 |
790,529 |
750,901 |
|
Gross Profit |
384,221 |
348,000 |
306,006 |
286,780 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
156,978 |
163,717 |
157,864 |
154,578 |
| Non Recurring |
5,890 |
10,086 |
8,319 |
12,573 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
221,353 |
174,197 |
139,823 |
119,629 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
5,720 |
-
|
-
|
1,753 |
| Earnings Before Interest And Taxes |
227,869 |
173,943 |
139,281 |
120,761 |
| Interest Expense |
48,085 |
46,885 |
47,295 |
46,343 |
| Income Before Tax |
179,784 |
127,058 |
91,986 |
74,418 |
| Income Tax Expense |
70,823 |
44,638 |
16,287 |
26,790 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
108,961 |
82,420 |
75,699 |
47,628 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
108,961 |
82,420 |
75,699 |
47,628 |
Preferred Stock And Other Adjustments |
(2,451) |
(2,451) |
(2,451) |
(2,451) |
|
Net Income Applicable To Common Shares |
$106,510 |
$79,969 |
$73,248 |
$45,177 |
|