PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
619,795 |
654,716 |
633,798 |
600,464 |
Cost of Revenue |
565,568 |
546,725 |
542,073 |
519,641 |
|
Gross Profit |
54,227 |
107,991 |
91,725 |
80,823 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
134,522 |
(27,771) |
30,478 |
35,322 |
| Non Recurring |
(54,075) |
43,743 |
(12,389) |
(31,354) |
| Others |
51,414 |
57,842 |
52,142 |
50,903 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
(77,634) |
34,177 |
21,494 |
25,952 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
73,837 |
(1,407) |
68 |
(605) |
| Earnings Before Interest And Taxes |
(3,797) |
32,770 |
21,562 |
25,347 |
| Interest Expense |
16,955 |
17,994 |
19,388 |
18,072 |
| Income Before Tax |
(20,752) |
14,776 |
2,174 |
7,275 |
| Income Tax Expense |
(29,900) |
(4,150) |
(1,300) |
700 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
9,148 |
18,926 |
3,474 |
6,575 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
9,148 |
18,926 |
3,474 |
6,575 |
Preferred Stock And Other Adjustments |
(10,188) |
(1,797) |
(1,797) |
(1,797) |
|
Net Income Applicable To Common Shares |
($1,040) |
$17,129 |
$1,677 |
$4,778 |
|