Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
4,534,000
|
4,254,000
|
3,851,000
| Cost of Revenue | 2,093,000 | 2,025,000 | 1,876,000 | |
Gross Profit
|
2,441,000
|
2,229,000
|
1,975,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,389,000 | 1,221,000 | 1,071,000 |
|
Non Recurring | 15,000 | 63,000 | 13,000 |
|
Others | 185,000 | 178,000 | 173,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
852,000
|
767,000
|
718,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (92,000) | 23,000 | (18,000) |
|
Earnings Before Interest And Taxes | 760,000 | 790,000 | 700,000 |
|
Interest Expense | 132,000 | 140,000 | 137,000 |
|
Income Before Tax | 628,000 | 650,000 | 563,000 |
|
Income Tax Expense | 229,000 | 233,000 | 184,000 |
|
Minority Interest | 1,000 |
-
|
-
|
|
|
|
Net Income From Continuing Ops | 292,000 | 405,000 | 349,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
400,000
|
417,000
|
379,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
400,000
|
417,000
|
379,000
|
|