PERIOD ENDING | 31-Jul-04 | 30-Apr-04 | 31-Jan-04 | 31-Oct-03 | Total Revenue | 275,893 | 712,953 | 636,289 | 242,528 | Cost of Revenue | 274,126 | 99,493 | 77,589 | 118,918 | | Gross Profit | 1,767 | 613,460 | 558,700 | 123,610 | | | Operating Expenses | | Research Development | 65,298 | 71,167 | 73,333 | 71,331 | | Selling General and Administrative | (7,704) | 175,942 | 272,806 | 135,644 | | Non Recurring | 173 | 19,220 | (6,049) | 6,049 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (56,000) | 347,131 | 218,610 | (89,414) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 12,795 | 4,881 | 7,260 | 7,637 | | Earnings Before Interest And Taxes | (43,205) | 352,012 | 225,870 | (81,777) | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | (43,205) | 352,012 | 225,870 | (81,777) | | Income Tax Expense | (1,101) | 87,979 | 76,804 | (27,812) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (42,104) | 264,033 | 149,066 | (53,965) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (42,104) | 264,033 | 149,066 | (53,965) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($42,104) | $264,033 | $149,066 | ($53,965) |
|