PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 2,944,000 | 2,969,000 | 3,036,000 | 3,210,000 | Cost of Revenue | 6,714,000 |
-
| (1,635,000) | 1,635,000 | | Gross Profit | (3,770,000) | 2,969,000 | 4,671,000 | 1,575,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | (3,854,000) | 2,841,000 | 4,039,000 | 802,000 | | Non Recurring | 969,000 |
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (885,000) | 128,000 | 632,000 | 773,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 6,000 | 6,000 | 4,000 | 5,000 | | Earnings Before Interest And Taxes | (879,000) | 134,000 | 636,000 | 778,000 | | Interest Expense | 66,000 | 55,000 | 48,000 | 50,000 | | Income Before Tax | (945,000) | 79,000 | 588,000 | 728,000 | | Income Tax Expense | (268,000) | 52,000 | 194,000 | 281,000 | | Minority Interest | (3,000) | (6,000) | (5,000) | (1,000) | | | | Net Income From Continuing Ops | (680,000) | 21,000 | 389,000 | 446,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (680,000) | 21,000 | 389,000 | 446,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($680,000) | $21,000 | $389,000 | $446,000 |
|