PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 2,863,146 | 3,233,756 | 2,907,326 | 3,572,335 |
Cost of Revenue | 2,158,041 | 2,321,321 | 4,779,483 | 1,484,629 |
|
Gross Profit | 705,105 | 912,435 | (1,872,157) | 2,087,706 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 163,042 | 178,282 | (2,677,845) | 1,064,273 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 309,022 | 324,862 | 538,393 | 253,917 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 233,041 | 409,291 | 267,295 | 769,516 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 219,181 | 394,749 | 255,047 | 706,117 |
| Interest Expense | 192,048 | 191,498 | 218,696 | 156,998 |
| Income Before Tax | 27,133 | 203,251 | 36,351 | 549,119 |
| Income Tax Expense | 17,649 | 93,773 | 24,429 | 238,864 |
| Minority Interest | (13,860) | (14,542) | (12,248) | (63,399) |
| |
| Net Income From Continuing Ops | 9,484 | 109,478 | 11,922 | 310,255 |
|
| Non-recurring Events |
| Discontinued Operations | (67,372) | 6,877 | (87,476) |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
| 102,147 | (31,700) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (57,888) | 218,502 | (107,254) | 310,255 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($57,888) | $218,502 | ($107,254) | $310,255 |
|