PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 1,364,434 | 1,169,029 | 1,212,264 | 1,187,137 | Cost of Revenue | (1,631,744) | 508,982 | 537,029 | 618,306 | | Gross Profit | 2,996,178 | 660,047 | 675,235 | 568,831 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 2,753,013 | 313,865 | 334,821 | 312,087 | | Non Recurring | (2,036) | (1,120) | (95,241) | 2,790 | | Others | 524,257 | 277,189 | 276,584 | 263,519 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (279,056) | 70,113 | 159,071 | (9,565) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 22,811 | 11,610 | (161,814) | 12,221 | | Earnings Before Interest And Taxes | (296,178) | 67,757 | (57,946) | 6,991 | | Interest Expense | 188,069 | 174,720 | 181,408 | 177,125 | | Income Before Tax | (484,247) | (106,963) | (239,354) | (170,134) | | Income Tax Expense | (174,260) | (43,788) | (57,248) | (58,400) | | Minority Interest | (26,942) | (13,966) | (55,203) | 4,335 | | | | Net Income From Continuing Ops | (309,987) | (63,175) | (182,106) | (111,734) | | | Non-recurring Events | | Discontinued Operations | 4,161 |
-
| (5,005) | (810) | | Extraordinary Items |
-
|
-
|
-
| (7,436) | | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (305,826) | (63,175) | (187,111) | (119,980) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($305,826) | ($63,175) | ($187,111) | ($119,980) |
|