PERIOD ENDING |
25-Dec-05 |
25-Sep-05 |
26-Jun-05 |
27-Mar-05 |
Total Revenue |
1,234,586 |
1,596,862 |
1,611,313 |
1,064,145 |
Cost of Revenue |
731,176 |
935,426 |
940,233 |
700,114 |
|
Gross Profit |
503,410 |
661,436 |
671,080 |
364,031 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
347,343 |
465,461 |
475,691 |
344,021 |
| Non Recurring |
(16,474) |
33,493 |
87,673 |
40,700 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
172,541 |
162,482 |
107,716 |
(20,690) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
13,651 |
(6,405) |
(690) |
(2,298) |
| Earnings Before Interest And Taxes |
186,192 |
156,077 |
107,026 |
(22,988) |
| Interest Expense |
29,001 |
40,232 |
36,470 |
25,403 |
| Income Before Tax |
157,191 |
115,845 |
70,556 |
(48,391) |
| Income Tax Expense |
21,167 |
7,372 |
37,418 |
(15,693) |
| Minority Interest |
(18,138) |
(275) |
5,408 |
(1,486) |
| |
| Net Income From Continuing Ops |
117,886 |
108,198 |
38,546 |
(34,184) |
|
| Non-recurring Events |
| Discontinued Operations |
(91,826) |
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
(3,676) |
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
22,384 |
108,198 |
38,546 |
(34,184) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$22,384 |
$108,198 |
$38,546 |
($34,184) |
|