PERIOD ENDING |
31-Oct-05 |
31-Jul-05 |
30-Apr-05 |
31-Jan-05 |
Total Revenue |
605,043 |
614,993 |
2,366,046 |
1,032,007 |
Cost of Revenue |
522,081 |
466,575 |
1,290,747 |
516,859 |
|
Gross Profit |
82,962 |
148,418 |
1,075,299 |
515,148 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
206,549 |
189,252 |
58,071 |
358,270 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
(123,587) |
(40,834) |
1,017,228 |
156,878 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
2,843 |
7,400 |
4,579 |
19,732 |
| Earnings Before Interest And Taxes |
(120,744) |
(33,434) |
1,021,807 |
176,610 |
| Interest Expense |
12,385 |
12,435 |
(2,713) |
24,927 |
| Income Before Tax |
(133,129) |
(45,869) |
1,024,520 |
151,683 |
| Income Tax Expense |
(46,854) |
(17,545) |
384,073 |
59,991 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(86,275) |
(28,324) |
640,447 |
91,692 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
(86,275) |
(28,324) |
640,447 |
91,692 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
($86,275) |
($28,324) |
$640,447 |
$91,692 |
|