PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 183,907 | 163,200 | 146,149 | 205,073 |
Cost of Revenue | 135,142 | 130,131 | 119,408 | 141,750 |
|
Gross Profit | 48,765 | 33,069 | 26,741 | 63,323 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 7,181 | 8,214 | 7,200 | 7,895 |
| Non Recurring | 1,509 | (58) |
-
|
-
|
| Others | 43,256 | 41,553 | 47,277 | 45,026 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (3,181) | (16,640) | (27,736) | 10,402 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (3,577) | 3,555 | 5,838 | 9,011 |
| Earnings Before Interest And Taxes | (6,758) | (13,085) | (21,898) | 19,413 |
| Interest Expense | 6,432 | 5,378 | 5,575 | 5,825 |
| Income Before Tax | (13,190) | (18,463) | (27,473) | 13,588 |
| Income Tax Expense | (1,727) | (1,776) | (5,907) | 7,292 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (11,463) | (16,687) | (21,566) | 6,296 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (11,463) | (16,687) | (21,566) | 6,296 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($11,463) | ($16,687) | ($21,566) | $6,296 |
|