PERIOD ENDING | 28-Jun-03 | 29-Mar-03 | 28-Dec-02 | 28-Sep-02 |
Total Revenue | 6,816,000 | 6,751,000 | 7,160,000 | 6,504,000 |
Cost of Revenue | 3,348,000 | 3,239,000 | 3,464,000 | 3,331,000 |
|
Gross Profit | 3,468,000 | 3,512,000 | 3,696,000 | 3,173,000 |
|
| Operating Expenses |
| Research Development | 1,029,000 | 1,019,000 | 1,022,000 | 992,000 |
| Selling General and Administrative | 1,079,000 | 1,018,000 | 1,104,000 | 1,095,000 |
| Non Recurring |
-
|
-
|
-
| 20,000 |
| Others | 84,000 | 84,000 | 106,000 | 102,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
| 2,209,000 |
|
|
Operating Income or Loss | 1,276,000 | 1,391,000 | 1,464,000 | 964,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 13,000 | (61,000) | (100,000) | 20,000 |
| Earnings Before Interest And Taxes | 1,289,000 | 1,330,000 | 1,364,000 | 984,000 |
| Interest Expense | 18,000 | 14,000 | 17,000 | 67,000 |
| Income Before Tax | 1,271,000 | 1,316,000 | 1,347,000 | 917,000 |
| Income Tax Expense | 375,000 | 401,000 | 298,000 | 231,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 896,000 | 915,000 | 1,049,000 | 686,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 896,000 | 915,000 | 1,049,000 | 686,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $896,000 | $915,000 | $1,049,000 | $686,000 |
|