PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
258,798 |
266,557 |
233,392 |
194,970 |
Cost of Revenue |
178,795 |
201,323 |
175,685 |
145,072 |
|
Gross Profit |
80,003 |
65,234 |
57,707 |
49,898 |
|
| Operating Expenses |
| Research Development |
8,023 |
-
|
-
|
-
|
| Selling General and Administrative |
49,949 |
48,397 |
47,410 |
39,408 |
| Non Recurring |
2,000 |
-
|
(336) |
-
|
| Others |
7,138 |
5,047 |
5,466 |
5,357 |
| |
| Total Operating Expenses |
67,110 |
-
|
-
|
-
|
|
|
Operating Income or Loss |
12,893 |
11,790 |
5,167 |
5,133 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
726 |
2,185 |
802 |
1,465 |
| Earnings Before Interest And Taxes |
14,040 |
13,554 |
5,969 |
6,598 |
| Interest Expense |
1,246 |
1,238 |
1,293 |
1,291 |
| Income Before Tax |
12,794 |
12,316 |
4,676 |
5,307 |
| Income Tax Expense |
(158,572) |
335 |
(290) |
(260) |
| Minority Interest |
626 |
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
171,571 |
12,376 |
4,992 |
5,001 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
171,571 |
12,376 |
4,992 |
5,001 |
Preferred Stock And Other Adjustments |
(976) |
-
|
(878) |
-
|
|
Net Income Applicable To Common Shares |
$170,595 |
$12,376 |
$4,114 |
$5,001 |
|