PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 2,806,852 | 2,557,650 | 2,580,426 | 2,785,817 |
Cost of Revenue | 2,011,654 | 1,888,051 | 1,873,346 | 1,992,863 |
|
Gross Profit | 795,198 | 669,599 | 707,080 | 792,954 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 714,633 | 642,494 | (38,983) | 725,196 |
| Non Recurring |
-
|
-
| 747,106 |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 80,565 | 27,105 | (1,043) | 67,758 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 80,565 | 27,105 | (1,043) | 67,758 |
| Interest Expense | 16,424 | 16,371 | 16,261 | 16,295 |
| Income Before Tax | 64,141 | 10,734 | (17,304) | 51,463 |
| Income Tax Expense | 24,267 | 4,186 | (6,921) | 20,585 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 39,874 | 6,548 | (10,383) | 30,878 |
|
| Non-recurring Events |
| Discontinued Operations | (589) | (1,592) | (1,115) | (1,427) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 39,285 | 4,956 | (11,498) | 29,451 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $39,285 | $4,956 | ($11,498) | $29,451 |
|