PERIOD ENDING | 20-Mar-04 | 27-Dec-03 | 6-Sep-03 | 14-Jun-03 | Total Revenue | 1,970,000 | 2,653,000 | 1,989,000 | 1,936,000 | Cost of Revenue | 1,491,000 | 2,000,000 | 1,498,000 | 1,467,000 | | Gross Profit | 479,000 | 653,000 | 491,000 | 469,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 248,000 | 302,000 | 232,000 | 201,000 | | Non Recurring | (12,000) | 25,000 | (2,000) | 54,000 | | Others |
-
| (41,000) | 6,000 | (6,000) | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 243,000 | 367,000 | 255,000 | 220,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
| (2,000) | 10,000 | 4,000 | | Earnings Before Interest And Taxes | 243,000 | 365,000 | 265,000 | 224,000 | | Interest Expense | 35,000 | 62,000 | 35,000 | 46,000 | | Income Before Tax | 208,000 | 303,000 | 230,000 | 178,000 | | Income Tax Expense | 66,000 | 89,000 | 66,000 | 56,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 142,000 | 214,000 | 164,000 | 122,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 142,000 | 214,000 | 164,000 | 122,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $142,000 | $214,000 | $164,000 | $122,000 |
|