PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 1,213,152 | 1,099,327 | 1,001,228 | 1,362,167 |
Cost of Revenue |
-
|
-
|
-
|
-
|
|
Gross Profit | 1,213,152 | 1,099,327 | 1,001,228 | 1,362,167 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 1,002,508 | 1,040,543 | 1,138,794 | 1,343,617 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 210,644 | 58,784 | (137,566) | 18,550 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
| 221,208 | (221,208) |
| Earnings Before Interest And Taxes | 210,644 | 58,784 | 84,289 | (202,658) |
| Interest Expense | 22,966 | 23,335 | 23,470 | 23,688 |
| Income Before Tax | 187,678 | 35,449 | 60,819 | (226,346) |
| Income Tax Expense | 44,976 | (6,140) | (2,376) | (100,883) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 142,702 | 41,589 | 63,195 | (125,463) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 142,702 | 41,589 | 63,195 | (125,463) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $142,702 | $41,589 | $63,195 | ($125,463) |
|