PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 2,625,826 | 2,231,701 | 2,083,415 | 1,876,005 |
Cost of Revenue |
-
|
-
|
-
|
-
|
|
Gross Profit | 2,625,826 | 2,231,701 | 2,083,415 | 1,876,005 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 2,419,402 | 1,591,004 | 2,358,146 | 1,891,170 |
| Non Recurring | (295,894) | 295,894 |
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 502,318 | 344,803 | (274,731) | (15,165) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 502,318 | 344,803 | (274,731) | (15,165) |
| Interest Expense | 43,681 | 44,929 | 46,861 | 48,679 |
| Income Before Tax | 458,637 | 299,874 | (321,592) | (63,844) |
| Income Tax Expense | 88,169 | 52,430 | (152,946) | (7,334) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 370,468 | 247,444 | (168,646) | (56,510) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 370,468 | 247,444 | (168,646) | (56,510) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $370,468 | $247,444 | ($168,646) | ($56,510) |
|