PERIOD ENDING | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | Total Revenue | 9,309,019 | 9,188,504 | 7,967,902 | 8,048,226 | Cost of Revenue | 8,722,000 | 8,584,210 | 7,514,148 | 7,646,306 | | Gross Profit | 587,019 | 604,294 | 453,754 | 401,920 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 254,311 | 261,337 | 236,100 | 254,127 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 332,708 | 342,957 | 217,654 | 147,793 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 265,602 | (22,928) |
-
| 5,965 | | Earnings Before Interest And Taxes | 598,310 | 320,029 | 217,654 | 219,749 | | Interest Expense | 259,849 |
-
|
-
| 86,853 | | Income Before Tax | 338,461 | 320,029 | 217,654 | 132,896 | | Income Tax Expense | 111,692 | 99,208 | 67,473 | 37,876 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 226,769 | 220,821 | 150,181 | 95,020 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 226,769 | 220,821 | 150,181 | 95,020 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $226,769 | $220,821 | $150,181 | $95,020 |
|