PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
1,988,000 |
1,988,000 |
1,945,000 |
1,663,000 |
Cost of Revenue |
1,704,000 |
949,000 |
1,262,000 |
1,176,000 |
|
Gross Profit |
284,000 |
1,039,000 |
683,000 |
487,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
(1,000) |
645,000 |
291,000 |
269,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
121,000 |
121,000 |
115,000 |
112,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
164,000 |
273,000 |
277,000 |
106,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(6,000) |
118,000 |
(1,000) |
26,000 |
| Earnings Before Interest And Taxes |
158,000 |
391,000 |
276,000 |
132,000 |
| Interest Expense |
22,000 |
23,000 |
20,000 |
18,000 |
| Income Before Tax |
136,000 |
368,000 |
256,000 |
114,000 |
| Income Tax Expense |
50,000 |
141,000 |
97,000 |
38,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
86,000 |
227,000 |
159,000 |
76,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
86,000 |
227,000 |
159,000 |
76,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$86,000 |
$227,000 |
$159,000 |
$76,000 |
|