PERIOD ENDING | 10-May-03 | 15-Feb-03 | 23-Nov-02 | 31-Aug-02 |
Total Revenue | 1,288,445 | 1,120,696 | 1,218,635 | 1,843,337 |
Cost of Revenue | 689,622 | 624,697 | 669,245 | 1,000,970 |
|
Gross Profit | 598,823 | 495,999 | 549,390 | 842,367 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 376,940 | 348,501 | 361,064 | 530,445 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 221,883 | 147,498 | 188,326 | 311,922 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
| 606 |
| Earnings Before Interest And Taxes | 221,883 | 147,498 | 188,326 | 312,528 |
| Interest Expense | 19,353 | 19,633 | 19,105 | 25,342 |
| Income Before Tax | 202,530 | 127,865 | 169,221 | 287,186 |
| Income Tax Expense | 76,553 | 48,590 | 64,310 | 109,200 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 125,977 | 79,275 | 104,911 | 177,986 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 125,977 | 79,275 | 104,911 | 177,986 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $125,977 | $79,275 | $104,911 | $177,986 |
|