PERIOD ENDING | 31-Mar-07 | 31-Dec-06 | 30-Sep-06 | 30-Jun-06 | Total Revenue | 4,144,000 | 4,138,000 | 4,659,000 | 4,655,000 | Cost of Revenue | 3,561,000 | 3,445,000 | 3,792,000 | 3,574,000 | | Gross Profit | 583,000 | 693,000 | 867,000 | 1,081,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 137,000 | 327,000 | 408,000 | 384,000 | | Non Recurring |
-
| (4,000) | (2,000) | 10,000 | | Others | 291,000 | 364,000 | 293,000 | 318,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 155,000 | 6,000 | 168,000 | 369,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (85,000) | (2,505,000) | 83,000 | (2,343,000) | | Earnings Before Interest And Taxes | 70,000 | (2,499,000) | 251,000 | (1,974,000) | | Interest Expense | 200,000 | 207,000 | 222,000 | 227,000 | | Income Before Tax | (130,000) | (2,706,000) | 29,000 | (2,201,000) | | Income Tax Expense |
-
| (725,000) | (23,000) | 4,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (130,000) | (1,981,000) | 52,000 | (2,205,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (130,000) | (1,981,000) | 52,000 | (2,205,000) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($130,000) | ($1,981,000) | $52,000 | ($2,205,000) |
|