PERIOD ENDING |
24-Mar-06 |
30-Dec-05 |
9-Sep-05 |
17-Jun-05 |
Total Revenue |
2,705,000 |
3,641,000 |
2,714,000 |
2,661,000 |
Cost of Revenue |
2,352,000 |
3,224,000 |
2,430,000 |
2,336,000 |
|
Gross Profit |
353,000 |
417,000 |
284,000 |
325,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
150,000 |
196,000 |
149,000 |
284,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
203,000 |
221,000 |
135,000 |
41,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
44,000 |
116,000 |
53,000 |
93,000 |
| Earnings Before Interest And Taxes |
247,000 |
337,000 |
187,000 |
135,000 |
| Interest Expense |
27,000 |
37,000 |
24,000 |
21,000 |
| Income Before Tax |
220,000 |
300,000 |
163,000 |
114,000 |
| Income Tax Expense |
56,000 |
76,000 |
33,000 |
(20,000) |
| Minority Interest |
6,000 |
13,000 |
18,000 |
4,000 |
| |
| Net Income From Continuing Ops |
170,000 |
237,000 |
148,000 |
138,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
1,000 |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
(105,000) |
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
65,000 |
237,000 |
149,000 |
138,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$65,000 |
$237,000 |
$149,000 |
$138,000 |
|