PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | Total Revenue | 1,407,000 | 1,391,000 | 1,275,000 | 1,695,000 | Cost of Revenue | 916,000 | 1,214,000 | 1,129,000 | 1,651,000 | | Gross Profit | 491,000 | 177,000 | 146,000 | 44,000 | | | Operating Expenses | | Research Development | 10,000 | 15,000 | 13,000 | 15,000 | | Selling General and Administrative | 83,000 | (24,000) | 195,000 | 102,000 | | Non Recurring | 181,000 | 119,000 | 142,000 | 1,326,000 | | Others | 126,000 | 129,000 | 126,000 | 140,000 | | | | Total Operating Expenses | 400,000 | 239,000 | 476,000 | 1,583,000 | | | Operating Income or Loss | 123,000 | (62,000) | (330,000) | (1,539,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 50,000 | (1,000) | (2,000) | 153,000 | | Earnings Before Interest And Taxes | 138,000 | (52,000) | (327,000) | (1,373,000) | | Interest Expense | 108,000 | 96,000 | 115,000 | 118,000 | | Income Before Tax | 30,000 | (148,000) | (442,000) | (1,491,000) | | Income Tax Expense | 35,000 | (32,000) | (176,000) | (314,000) | | Minority Interest | 17,000 |
-
|
-
|
-
| | | | Net Income From Continuing Ops | (5,000) | (116,000) | (266,000) | (1,177,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
| (35,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 12,000 | (116,000) | (266,000) | (1,212,000) | Preferred Stock And Other Adjustments | (12,000) | 10,000 | 2,000 |
-
| | Net Income Applicable To Common Shares |
-
| ($106,000) | ($264,000) | ($1,212,000) |
|