PERIOD ENDING | 6-Sep-03 | 14-Jun-03 | 22-Mar-03 | 28-Dec-02 |
Total Revenue | 7,778,300 | 7,744,300 | 7,542,900 | 8,328,600 |
Cost of Revenue | 5,446,000 | 5,407,600 | 5,296,400 | 5,744,300 |
|
Gross Profit | 2,332,300 | 2,336,700 | 2,246,500 | 2,584,300 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 1,913,600 | 1,924,200 | 1,840,600 | 2,009,000 |
| Non Recurring |
-
|
-
|
-
| 645,300 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 418,700 | 412,500 | 405,900 | (70,000) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 5,000 | 2,700 | 2,500 | (2,900) |
| Earnings Before Interest And Taxes | 423,700 | 415,200 | 408,400 | (72,900) |
| Interest Expense | 92,600 | 92,000 | 90,400 | 77,100 |
| Income Before Tax | 331,100 | 323,200 | 318,000 | (150,000) |
| Income Tax Expense | 127,800 | 123,600 | 121,800 | 204,200 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 203,300 | 199,600 | 196,200 | (354,200) |
|
| Non-recurring Events |
| Discontinued Operations | (800) | (38,600) | (33,600) | (696,600) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 202,500 | 161,000 | 162,600 | (1,050,800) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $202,500 | $161,000 | $162,600 | ($1,050,800) |
|