PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 2,617,549 | 692,515 | 2,241,177 | 2,959,187 | Cost of Revenue | 3,100,664 | 467,398 | 872,141 | 2,361,140 | | Gross Profit | (483,115) | 225,117 | 1,369,036 | 598,047 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | (842,223) | 191,344 | 900,282 | 106,245 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 127,822 | 44,552 | 160,681 | 156,587 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 231,286 | (10,779) | 308,073 | 335,215 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 239,076 | 644 | 13,421 | 4,385 | | Earnings Before Interest And Taxes | 470,362 | (10,135) | 321,494 | 339,600 | | Interest Expense | 193,926 | 168,598 | 210,350 | 204,426 | | Income Before Tax | 276,436 | (178,733) | 111,144 | 135,174 | | Income Tax Expense | 113,525 | (63,459) | 38,243 | 49,997 | | Minority Interest |
-
| 26,839 | (15,249) | (11,590) | | | | Net Income From Continuing Ops | 162,911 | (88,435) | 57,652 | 73,587 | | | Non-recurring Events | | Discontinued Operations | 21,062 | (154,145) |
-
|
-
| | Extraordinary Items | (83,718) | (893,618) |
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 100,255 | (1,136,198) | 57,652 | 73,587 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $100,255 | ($1,136,198) | $57,652 | $73,587 |
|