PERIOD ENDING | 28-Sep-03 | 29-Jun-03 | 30-Mar-03 | 31-Dec-02 |
Total Revenue | 12,504,000 | 9,993,000 | 8,525,000 | 7,196,000 |
Cost of Revenue | 3,366,000 | 2,028,000 | 1,065,000 | 328,000 |
|
Gross Profit | 9,138,000 | 7,965,000 | 7,460,000 | 6,868,000 |
|
| Operating Expenses |
| Research Development | 1,878,000 | 1,717,000 | 1,218,000 | 1,455,000 |
| Selling General and Administrative | 4,042,000 | 3,774,000 | 2,744,000 | 2,088,000 |
| Non Recurring | 216,000 | 5,416,000 | 91,000 | 120,000 |
| Others | (647,000) | 647,000 |
-
|
-
|
| |
| Total Operating Expenses | 5,489,000 | 11,554,000 |
-
|
-
|
|
|
Operating Income or Loss | 3,649,000 | (3,589,000) | 3,407,000 | 3,205,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (1,155,000) | 132,000 | (132,000) | (73,000) |
| Earnings Before Interest And Taxes | 2,494,000 | (3,457,000) | 3,275,000 | 3,132,000 |
| Interest Expense |
-
| (51,000) | 51,000 |
-
|
| Income Before Tax | 2,494,000 | (3,406,000) | 3,224,000 | 3,132,000 |
| Income Tax Expense | 251,000 | 271,000 | 764,000 | 628,000 |
| Minority Interest | (3,000) | 2,000 |
-
| (3,000) |
| |
| Net Income From Continuing Ops | 2,240,000 | (3,675,000) | 2,460,000 | 2,501,000 |
|
| Non-recurring Events |
| Discontinued Operations | (5,000) | 83,000 | 2,235,000 | 355,000 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
| (30,000) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 2,235,000 | (3,592,000) | 4,665,000 | 2,856,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $2,235,000 | ($3,592,000) | $4,665,000 | $2,856,000 |
|