Period Ending | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 |
Total Revenue
|
8,199,100
|
3,685,100
|
3,176,200
| Cost of Revenue | 4,844,200 | 2,416,700 | 1,997,300 | |
Gross Profit
|
3,354,900
|
1,268,400
|
1,178,900
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 969,200 | 434,700 | 320,300 |
|
Non Recurring | 63,200 | 172,500 |
-
|
|
Others | 869,700 | 378,000 | 322,600 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,589,800
|
283,200
|
536,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 8,100 | 8,000 | 26,900 |
|
Earnings Before Interest And Taxes | 1,460,900 | 291,200 | 562,900 |
|
Interest Expense | 595,900 | 131,900 | 94,800 |
|
Income Before Tax | 865,000 | 159,300 | 468,100 |
|
Income Tax Expense | 368,500 | 85,400 | 177,900 |
|
Minority Interest | (1,500) | (100) |
-
|
|
|
|
Net Income From Continuing Ops | 360,900 | 73,800 | 290,200 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
495,000
|
73,800
|
290,200
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
$495,000
|
$73,800
|
$290,200
|
|