PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | Total Revenue | 2,054,274 | 1,457,541 | 1,688,437 | 1,446,229 | Cost of Revenue | 1,670,088 | 1,125,213 | 1,258,567 | 1,063,886 | | Gross Profit | 384,186 | 332,328 | 429,870 | 382,343 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 108,856 | 119,740 | 119,866 | 119,930 | | Non Recurring |
-
|
-
|
-
| (187,113) | | Others | 145,603 | 107,492 | 145,972 | 309,303 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 129,727 | 105,096 | 164,032 | 140,223 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 4,678 | 754 | 576 | 24,113 | | Earnings Before Interest And Taxes | 134,405 | 105,850 | 164,608 | 164,336 | | Interest Expense | 63,347 | 59,527 | 63,545 | 66,903 | | Income Before Tax | 71,058 | 46,323 | 101,063 | 97,433 | | Income Tax Expense | 25,689 | 18,065 | 39,469 | 40,008 | | Minority Interest | (4,169) | 1,390 | (1,390) | (1,390) | | | | Net Income From Continuing Ops | 41,200 | 29,648 | 60,204 | 56,035 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes | (4,741) |
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 36,459 | 29,648 | 60,204 | 56,035 | Preferred Stock And Other Adjustments | 2,779 | (2,779) |
-
|
-
| | Net Income Applicable To Common Shares | $39,238 | $26,869 | $60,204 | $56,035 |
|