Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
8,422,000
|
9,079,000
|
8,849,000
| Cost of Revenue | 6,087,000 | 6,675,000 | 6,073,000 | |
Gross Profit
|
2,335,000
|
2,404,000
|
2,776,000
| |
|
Operating Expenses |
|
Research Development | 36,000 | 45,000 | 55,000 |
|
Selling General and Administrative | 892,000 | 668,000 | 598,000 |
|
Non Recurring | 107,000 | 160,000 |
-
|
|
Others | 950,000 | 896,000 | 838,000 |
|
|
|
Total Operating Expenses | 1,985,000 | 1,769,000 |
-
| | |
Operating Income or Loss
|
350,000
|
635,000
|
1,308,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 526,000 | (651,000) | 54,000 |
|
Earnings Before Interest And Taxes | 913,000 | 19,000 | 1,383,000 |
|
Interest Expense | 661,000 | 665,000 | 630,000 |
|
Income Before Tax | 252,000 | (646,000) | 753,000 |
|
Income Tax Expense | (327,000) | (843,000) | 277,000 |
|
Minority Interest | (20,000) |
-
| 1,000 |
|
|
|
Net Income From Continuing Ops | 545,000 | 57,000 | 519,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
559,000
|
197,000
|
477,000
| Preferred Stock And Other Adjustments | (9,000) | (9,000) | (9,000) | |
Net Income Applicable To Common Shares
|
550,000
|
188,000
|
468,000
|
|