PERIOD ENDING | 31-Jul-04 | 1-May-04 | 25-Oct-03 | 26-Jul-03 | Total Revenue | 3,857,000 | 4,033,000 | 7,985,000 | 7,313,000 | Cost of Revenue | 2,414,000 | 2,418,000 | 5,483,000 | 5,166,000 | | Gross Profit | 1,443,000 | 1,615,000 | 2,502,000 | 2,147,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,287,000 | 1,386,000 | 2,261,000 | 2,042,000 | | Non Recurring |
-
|
-
| 6,000 | (11,000) | | Others |
-
|
-
| 7,000 | 8,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 156,000 | 229,000 | 228,000 | 108,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 5,000 | 8,000 |
-
|
-
| | Earnings Before Interest And Taxes | 161,000 | 237,000 | 228,000 | 108,000 | | Interest Expense | 49,000 | 57,000 | 107,000 | 108,000 | | Income Before Tax | 112,000 | 180,000 | 121,000 |
-
| | Income Tax Expense | 40,000 | 62,000 | 41,000 |
-
| | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 72,000 | 118,000 | 80,000 |
-
| | | Non-recurring Events | | Discontinued Operations | (71,000) | (77,000) |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 1,000 | 41,000 | 80,000 |
-
| Preferred Stock And Other Adjustments | (6,000) | (6,000) | (6,000) | (6,000) | | Net Income Applicable To Common Shares | ($5,000) | $35,000 | $74,000 | ($6,000) |
|