PERIOD ENDING | 30-Jun-05 | 31-Mar-05 | 31-Dec-04 | 30-Sep-04 | Total Revenue | 1,557,920 | 2,264,812 | 1,655,761 | 1,667,985 | Cost of Revenue | 1,195,679 | 1,625,701 | 1,320,537 | 1,407,899 | | Gross Profit | 362,241 | 639,111 | 335,224 | 260,086 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 411,880 | 397,674 | 90,780 | 81,331 | | Non Recurring | (186,590) | 234,449 |
-
|
-
| | Others | 123,493 | 126,881 | 136,039 | 143,197 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 13,458 | (119,893) | 108,405 | 35,558 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 9,064 | 2,041 | 1,748 | 8,168 | | Earnings Before Interest And Taxes | 22,522 | (117,852) | 110,153 | 43,726 | | Interest Expense | 73,154 | 65,829 | 64,124 | 63,472 | | Income Before Tax | (50,632) | (183,681) | 46,029 | (19,746) | | Income Tax Expense | (24,317) | (67,352) | 11,577 | (13,228) | | Minority Interest | (1,389) | (1,390) |
-
|
-
| | | | Net Income From Continuing Ops | (27,704) | (117,719) | 34,452 | (6,518) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (27,704) | (117,719) | 34,452 | (6,518) | Preferred Stock And Other Adjustments |
-
|
-
| (1,390) | (1,390) | | Net Income Applicable To Common Shares | ($27,704) | ($117,719) | $33,062 | ($7,908) |
|