Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
27,833,000
|
26,034,000
|
25,179,000
| Cost of Revenue | 20,587,000 | 18,960,000 | 18,482,000 | |
Gross Profit
|
7,246,000
|
7,074,000
|
6,697,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,869,000 | 3,423,000 | 3,440,000 |
|
Non Recurring | 109,000 | 102,000 | 394,000 |
|
Others | 1,486,000 | 1,332,000 | 1,456,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,782,000
|
2,217,000
|
1,407,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (86,000) | (218,000) | 23,000 |
|
Earnings Before Interest And Taxes | 1,696,000 | 1,999,000 | 1,430,000 |
|
Interest Expense | 672,000 | 541,000 | 608,000 |
|
Income Before Tax | 1,024,000 | 1,458,000 | 822,000 |
|
Income Tax Expense | 331,000 | 311,000 | 221,000 |
|
Minority Interest | (5,000) | (14,000) | (21,000) |
|
|
|
Net Income From Continuing Ops | 754,000 | 1,287,000 | 712,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 45,000 | 49,000 |
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
794,000
|
1,322,000
|
691,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
794,000
|
1,322,000
|
691,000
|
|