Period Ending | Mar 29, 2013 | Dec 30, 2012 | Sep 28, 2012 | Jun 29, 2012 |
---|
Total Revenue
|
1,774,000
|
1,750,932
|
865,512
|
941,702
| Cost of Revenue | 1,250,000 | 1,352,264 | 587,435 | 629,855 | |
Gross Profit
|
524,000
|
398,668
|
278,077
|
311,847
| |
|
Operating Expenses |
|
Research Development | 34,000 | 32,174 | 19,735 | 20,648 |
|
Selling General and Administrative | 416,000 | 605,316 | 204,665 | 174,455 |
|
Non Recurring |
-
| 60,718 |
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | |
Operating Income or Loss
|
74,000
|
(299,540)
|
53,677
|
116,744
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 17,000 | (72,465) |
-
|
-
|
|
Earnings Before Interest And Taxes | 91,000 | (369,849) | 53,677 | 116,744 |
|
Interest Expense | 17,000 | 21,070 | 18,620 | 15,847 |
|
Income Before Tax | 74,000 | (390,919) | 35,057 | 100,897 |
|
Income Tax Expense | 21,000 | (121,319) | 4,023 | 27,943 |
|
Minority Interest | (1,000) | 1,653 | (1,232) | (1,995) |
|
|
|
Net Income From Continuing Ops | 52,000 | (267,674) | 30,418 | 70,644 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
52,000
|
(270,248)
|
30,418
|
70,644
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
52,000
|
(270,248)
|
30,418
|
70,644
|
|