Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
2,484,193
|
1,742,436
|
1,000,150
| Cost of Revenue | 979,225 | 674,275 | 325,471 | |
Gross Profit
|
1,504,968
|
1,068,161
|
674,679
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 105,757 | 81,807 | 50,102 |
|
Non Recurring | 63,183 | (48,336) | 19,243 |
|
Others | 725,981 | 447,664 | 200,682 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
610,047
|
587,026
|
404,652
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (36,534) | (26,387) | (9,307) |
|
Earnings Before Interest And Taxes | 611,153 | 588,243 | 405,136 |
|
Interest Expense | 293,401 | 229,346 | 172,474 |
|
Income Before Tax | 317,752 | 358,897 | 232,662 |
|
Income Tax Expense | (6,282) | (30,660) | 5,201 |
|
Minority Interest | 1,025 | 1,232 | (3,562) |
|
|
|
Net Income From Continuing Ops | 304,548 | 361,901 | 217,006 | |
|
Non-recurring Events |
|
Discontinued Operations | 57,227 | 1,360 | 32,723 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
361,775
|
363,261
|
249,729
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
362,800
|
364,493
|
246,167
|
|