PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 4,326,000 | 3,716,000 | 3,853,000 | 3,827,000 | Cost of Revenue | 2,508,000 | 2,097,000 | 2,175,000 | 2,214,000 | | Gross Profit | 1,818,000 | 1,619,000 | 1,678,000 | 1,613,000 | | | Operating Expenses | | Research Development | 191,000 | 189,000 | 187,000 | 193,000 | | Selling General and Administrative | 827,000 | 1,159,000 | 1,187,000 | 1,036,000 | | Non Recurring | 24,000 | 23,000 | 33,000 | 6,000 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 776,000 | 248,000 | 271,000 | 378,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (345,000) |
-
| 87,000 | (87,000) | | Earnings Before Interest And Taxes | 431,000 | 248,000 | 358,000 | 291,000 | | Interest Expense | 103,000 | 85,000 | 86,000 | 89,000 | | Income Before Tax | 328,000 | 163,000 | 272,000 | 202,000 | | Income Tax Expense | 120,000 | 62,000 | 91,000 | 67,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 240,000 | 163,000 | 208,000 | 165,000 | | | Non-recurring Events | | Discontinued Operations |
-
| 83,000 |
-
|
-
| | Extraordinary Items |
-
| (83,000) |
-
| 83,000 | | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 240,000 | 163,000 | 208,000 | 248,000 | Preferred Stock And Other Adjustments | (14,000) | (14,000) | (21,000) | (24,000) | | Net Income Applicable To Common Shares | $226,000 | $149,000 | $187,000 | $224,000 |
|