PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 1,501,000 | 2,093,000 | 1,692,000 | 1,654,000 | Cost of Revenue | 1,274,000 | 1,477,000 | (1,714,000) | 2,649,000 | | Gross Profit | 227,000 | 616,000 | 3,406,000 | (995,000) | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 60,000 | 85,000 | 3,111,000 | (1,417,000) | | Non Recurring | (111,000) |
-
|
-
|
-
| | Others | 179,000 | 167,000 | 140,000 | 170,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 99,000 | 364,000 | 155,000 | 252,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 36,000 | 5,000 | 50,000 | 20,000 | | Earnings Before Interest And Taxes | 186,000 | 399,000 | 308,000 | 272,000 | | Interest Expense | 129,000 | 131,000 | 146,000 | 135,000 | | Income Before Tax | 57,000 | 268,000 | 162,000 | 137,000 | | Income Tax Expense | 18,000 | 75,000 | (67,000) | (43,000) | | Minority Interest | 51,000 | 30,000 | 103,000 |
-
| | | | Net Income From Continuing Ops | 39,000 | 193,000 | 229,000 | 180,000 | | | Non-recurring Events | | Discontinued Operations |
-
| (7,000) |
-
| (4,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 39,000 | 186,000 | 229,000 | 176,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $39,000 | $186,000 | $229,000 | $176,000 |
|