PERIOD ENDING | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | Total Revenue | 1,155,700 | 1,762,000 | 1,567,200 | 1,531,700 | Cost of Revenue | 889,300 | 1,393,900 | 1,260,100 | 1,248,800 | | Gross Profit | 266,400 | 368,100 | 307,100 | 282,900 | | | Operating Expenses | | Research Development | 4,100 | 20,300 | 19,700 | 24,500 | | Selling General and Administrative | 101,000 | 82,100 | 94,700 | 1,374,400 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 161,300 | 265,700 | 192,700 | (1,116,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 26,100 | (26,100) |
-
|
-
| | Earnings Before Interest And Taxes | 187,400 | 239,600 | 192,700 | (1,116,000) | | Interest Expense | 93,800 | 116,200 | 114,400 | 121,100 | | Income Before Tax | 93,600 | 123,400 | 78,300 | (1,237,100) | | Income Tax Expense | 25,500 | 33,800 | 23,400 | (175,100) | | Minority Interest | (8,700) | (7,600) | (5,900) | (9,100) | | | | Net Income From Continuing Ops | 59,400 | 82,000 | 49,000 | (1,071,100) | | | Non-recurring Events | | Discontinued Operations | 9,600 |
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 69,000 | 82,000 | 49,000 | (1,071,100) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $69,000 | $82,000 | $49,000 | ($1,071,100) |
|