PERIOD ENDING | 30-Jan-05 | 31-Oct-04 | 1-Aug-04 | 2-May-04 | Total Revenue | 2,223,000 | 2,091,000 | 1,433,000 | 1,667,000 | Cost of Revenue | 1,321,000 | 1,245,000 | 872,000 | 995,000 | | Gross Profit | 902,000 | 846,000 | 561,000 | 672,000 | | | Operating Expenses | | Research Development | 24,000 | 20,000 | 28,000 | 23,000 | | Selling General and Administrative | 489,000 | 445,000 | 371,000 | 407,000 | | Non Recurring |
-
|
-
| 32,000 |
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 389,000 | 381,000 | 130,000 | 242,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
| 5,000 | 1,000 | | Earnings Before Interest And Taxes | 389,000 | 381,000 | 135,000 | 243,000 | | Interest Expense | 45,000 | 44,000 | 49,000 | 40,000 | | Income Before Tax | 344,000 | 337,000 | 86,000 | 203,000 | | Income Tax Expense | 109,000 | 107,000 | 27,000 | 61,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 235,000 | 230,000 | 59,000 | 142,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 235,000 | 230,000 | 59,000 | 142,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $235,000 | $230,000 | $59,000 | $142,000 |
|