PERIOD ENDING |
30-Sep-05 |
3-Jul-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
481,716 |
481,292 |
450,007 |
419,693 |
Cost of Revenue |
271,511 |
269,531 |
259,740 |
246,132 |
|
Gross Profit |
210,205 |
211,761 |
190,267 |
173,561 |
|
| Operating Expenses |
| Research Development |
100,524 |
99,659 |
99,237 |
94,343 |
| Selling General and Administrative |
58,342 |
59,872 |
58,140 |
55,123 |
| Non Recurring |
99,986 |
7,156 |
1,533 |
192,389 |
| Others |
17,006 |
18,785 |
19,068 |
20,193 |
| |
| Total Operating Expenses |
275,858 |
185,472 |
177,978 |
362,048 |
|
|
Operating Income or Loss |
(65,653) |
26,289 |
12,289 |
(188,487) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
4,567 |
11,543 |
5,390 |
4,435 |
| Earnings Before Interest And Taxes |
(61,086) |
37,832 |
17,679 |
(184,052) |
| Interest Expense |
6,058 |
6,320 |
6,710 |
7,342 |
| Income Before Tax |
(67,144) |
31,512 |
10,969 |
(191,394) |
| Income Tax Expense |
6,250 |
6,250 |
6,250 |
6,000 |
| Minority Interest |
-
|
-
|
-
|
(32) |
| |
| Net Income From Continuing Ops |
(73,394) |
25,262 |
4,719 |
(197,426) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
(73,394) |
25,262 |
4,719 |
(197,426) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
($73,394) |
$25,262 |
$4,719 |
($197,426) |
|