PERIOD ENDING | 14-Feb-04 | 22-Nov-03 | 30-Aug-03 | 10-May-03 | Total Revenue | 1,159,236 | 1,282,040 | 1,829,347 | 1,288,445 | Cost of Revenue | 594,925 | 668,950 | 958,550 | 689,622 | | Gross Profit | 564,311 | 613,090 | 870,797 | 598,823 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 395,786 | 397,985 | 510,707 | 376,940 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 168,525 | 215,105 | 360,090 | 221,883 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
| 1,054 |
-
| | Earnings Before Interest And Taxes | 168,525 | 215,105 | 361,144 | 221,883 | | Interest Expense | 21,922 | 20,260 | 27,753 | 19,353 | | Income Before Tax | 146,603 | 194,845 | 333,391 | 202,530 | | Income Tax Expense | 54,950 | 73,100 | 125,950 | 76,553 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 91,653 | 121,745 | 207,441 | 125,977 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 91,653 | 121,745 | 207,441 | 125,977 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $91,653 | $121,745 | $207,441 | $125,977 |
|