Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
2,730,965
|
1,415,213
|
931,736
| Cost of Revenue | 1,381,373 | 454,538 | 350,380 | |
Gross Profit
|
1,349,592
|
960,675
|
581,356
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 288,892 | 194,712 | 208,735 |
|
Non Recurring | 345,000 | 12,193 | 9,421 |
|
Others | 628,834 | 370,876 | 316,690 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
325,196
|
429,013
|
(6,786)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 362,692 | 11,009 | (50,738) |
|
Earnings Before Interest And Taxes | 449,558 | 393,903 | (4,228) |
|
Interest Expense | 303,349 | 237,332 | 247,442 |
|
Income Before Tax | 146,209 | 156,571 | (251,670) |
|
Income Tax Expense | (100,362) | (5,817) | (446,680) |
|
Minority Interest | (105,000) | (54,323) | (4,445) |
|
|
|
Net Income From Continuing Ops | 138,496 | 69,833 | 190,565 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
141,571
|
108,065
|
190,565
| Preferred Stock And Other Adjustments | (55,525) | (55,583) | (37,442) | |
Net Income Applicable To Common Shares
|
86,046
|
52,482
|
153,123
|
|