PERIOD ENDING | 30-Nov-03 | 31-Aug-03 | 31-May-03 | 28-Feb-03 |
Total Revenue | 8,720,800 | 8,246,400 | 8,328,000 | 8,446,100 |
Cost of Revenue | 6,420,700 | 6,021,000 | 6,098,000 | 6,098,000 |
|
Gross Profit | 2,300,100 | 2,225,400 | 2,230,000 | 2,348,100 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 1,895,100 | 1,783,700 | 1,769,300 | 1,754,900 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 405,000 | 441,700 | 460,700 | 593,200 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 2,800 | 3,500 | 15,000 | 2,600 |
| Earnings Before Interest And Taxes | 407,800 | 445,200 | 475,700 | 595,800 |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax | 407,800 | 445,200 | 475,700 | 595,800 |
| Income Tax Expense | 152,900 | 168,100 | 179,600 | 224,900 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 254,900 | 277,100 | 296,100 | 370,900 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 254,900 | 277,100 | 296,100 | 370,900 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $254,900 | $277,100 | $296,100 | $370,900 |
|