PERIOD ENDING | 3-Aug-03 | 4-May-03 | 2-Feb-03 | 3-Nov-02 |
Total Revenue | 17,989,000 | 15,104,000 | 13,213,000 | 14,475,000 |
Cost of Revenue | 12,384,000 | 10,275,000 | 8,991,000 | 9,895,000 |
|
Gross Profit | 5,605,000 | 4,829,000 | 4,222,000 | 4,580,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 3,522,000 | 3,366,000 | 3,098,000 | 3,065,000 |
| Non Recurring | 17,000 | 15,000 | 29,000 | 19,000 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 2,066,000 | 1,448,000 | 1,095,000 | 1,496,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 15,000 | 12,000 | 16,000 | 21,000 |
| Earnings Before Interest And Taxes | 2,081,000 | 1,460,000 | 1,111,000 | 1,517,000 |
| Interest Expense | 16,000 | 18,000 | 12,000 | 10,000 |
| Income Before Tax | 2,065,000 | 1,442,000 | 1,099,000 | 1,507,000 |
| Income Tax Expense | 766,000 | 535,000 | 413,000 | 567,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 1,299,000 | 907,000 | 686,000 | 940,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 1,299,000 | 907,000 | 686,000 | 940,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $1,299,000 | $907,000 | $686,000 | $940,000 |
|