Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
4,037,000
|
3,211,000
|
2,595,000
| Cost of Revenue | 673,000 | 558,000 | 515,000 | |
Gross Profit
|
3,364,000
|
2,653,000
|
2,080,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 409,000 | 425,000 | 337,000 |
|
Non Recurring | 513,000 | 1,034,000 | 386,000 |
|
Others | 1,370,000 | 878,000 | 819,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,072,000
|
316,000
|
538,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 223,000 | 58,000 | 264,000 |
|
Earnings Before Interest And Taxes | 1,481,000 | 567,000 | 920,000 |
|
Interest Expense | 125,000 | 65,000 | 72,000 |
|
Income Before Tax | 1,356,000 | 502,000 | 848,000 |
|
Income Tax Expense | 391,000 | 90,000 | 217,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 965,000 | 412,000 | 631,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 62,000 | 41,000 | 94,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,027,000
|
453,000
|
725,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,027,000
|
453,000
|
725,000
|
|