PERIOD ENDING | 28-Jun-03 | 29-Mar-03 | 28-Dec-02 | 28-Sep-02 |
Total Revenue | 597,670 | 562,659 | 531,662 | 522,829 |
Cost of Revenue | 306,356 | 279,311 | 271,714 | 264,872 |
|
Gross Profit | 291,314 | 283,348 | 259,948 | 257,957 |
|
| Operating Expenses |
| Research Development | 23,844 | 22,918 | 21,362 | 23,312 |
| Selling General and Administrative | 73,013 | 75,468 | 65,898 | 64,844 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 15,714 | 16,750 | 17,705 | 17,752 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 178,743 | 168,212 | 154,983 | 152,049 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 15,269 | 11,719 | 13,397 | (8,416) |
| Earnings Before Interest And Taxes | 193,635 | 179,696 | 167,933 | 142,636 |
| Interest Expense | 31,281 | 29,442 | 26,850 | 28,452 |
| Income Before Tax | 162,354 | 150,254 | 141,083 | 114,184 |
| Income Tax Expense | 59,393 | 56,646 | 53,188 | 43,048 |
| Minority Interest | (225) | (69) | (268) | (695) |
| |
| Net Income From Continuing Ops | 102,961 | 93,608 | 87,895 | 71,136 |
|
| Non-recurring Events |
| Discontinued Operations | 724 | (6,494) | 3,692 | 3,994 |
| Extraordinary Items |
-
|
-
|
-
| (12,283) |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 103,685 | 87,114 | 91,587 | 62,847 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $103,685 | $87,114 | $91,587 | $62,847 |
|