PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 2,210,000 | 1,830,000 | 1,271,000 | 2,371,000 | Cost of Revenue | 1,602,000 | 1,260,000 | 1,016,000 | 1,452,000 | | Gross Profit | 608,000 | 570,000 | 255,000 | 919,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 234,000 | 230,000 | 24,000 | 428,000 | | Non Recurring |
-
| (42,000) |
-
|
-
| | Others | 178,000 | 187,000 | (35,000) | 406,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 196,000 | 195,000 | 266,000 | 85,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (105,000) | 610,000 | (443,000) | 135,000 | | Earnings Before Interest And Taxes | 91,000 | 805,000 | (177,000) | 220,000 | | Interest Expense | 162,000 | 152,000 | 78,000 | 223,000 | | Income Before Tax | (71,000) | 653,000 | (255,000) | (3,000) | | Income Tax Expense | (97,000) | 280,000 | (101,000) | 76,000 | | Minority Interest | 1,000 | (1,000) | (74,000) | 69,000 | | | | Net Income From Continuing Ops | 27,000 | 372,000 | (228,000) | (10,000) | | | Non-recurring Events | | Discontinued Operations | (29,000) |
-
| (86,000) |
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (2,000) | 372,000 | (314,000) | (10,000) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($2,000) | $372,000 | ($314,000) | ($10,000) |
|