Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
5,089,000
|
3,711,000
|
1,974,000
| Cost of Revenue | 1,364,000 | 860,000 | 493,000 | |
Gross Profit
|
3,725,000
|
2,851,000
|
1,481,000
| |
|
Operating Expenses |
|
Research Development | 1,399,000 | 388,000 | 144,000 |
|
Selling General and Administrative | 1,788,000 | 707,000 | 305,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
538,000
|
1,756,000
|
1,032,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 7,000 | (19,000) | (2,000) |
|
Earnings Before Interest And Taxes | 545,000 | 1,737,000 | 1,030,000 |
|
Interest Expense | 51,000 | 42,000 | 22,000 |
|
Income Before Tax | 494,000 | 1,695,000 | 1,008,000 |
|
Income Tax Expense | 441,000 | 695,000 | 402,000 |
|
Minority Interest | (21,000) | (332,000) | (234,000) |
|
|
|
Net Income From Continuing Ops | 32,000 | 668,000 | 372,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
32,000
|
668,000
|
372,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
32,000
|
668,000
|
372,000
|
|