PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 1,629,900 | 1,578,100 | 1,447,000 | 1,398,000 |
Cost of Revenue | 1,225,400 | 1,176,300 | 1,033,000 | 971,600 |
|
Gross Profit | 404,500 | 401,800 | 414,000 | 426,400 |
|
| Operating Expenses |
| Research Development | 32,100 | 31,100 | 30,000 | 30,200 |
| Selling General and Administrative | 243,400 | 203,900 | 190,800 | 183,800 |
| Non Recurring |
-
|
-
|
-
| 28,700 |
| Others | 89,000 | (15,500) |
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 40,000 | 182,300 | 193,200 | 183,700 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 20,000 | 9,200 | 29,100 | 56,900 |
| Earnings Before Interest And Taxes | 60,000 | 191,500 | 222,300 | 240,600 |
| Interest Expense | 32,500 | 28,600 | 31,700 | 28,700 |
| Income Before Tax | 27,500 | 162,900 | 190,600 | 211,900 |
| Income Tax Expense | (2,900) | 48,700 | 55,100 | 61,800 |
| Minority Interest | (3,800) | (600) | (6,800) | (5,800) |
| |
| Net Income From Continuing Ops | 26,600 | 113,600 | 128,700 | 144,300 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
| (2,900) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 26,600 | 113,600 | 125,800 | 144,300 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $26,600 | $113,600 | $125,800 | $144,300 |
|