PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
1,135,000 |
788,500 |
792,900 |
1,099,100 |
Cost of Revenue |
(158,300) |
553,600 |
837,000 |
591,700 |
|
Gross Profit |
1,293,300 |
234,900 |
(44,100) |
507,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,028,900 |
22,000 |
(213,200) |
258,900 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
86,600 |
83,800 |
79,400 |
82,200 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
177,800 |
129,100 |
89,700 |
166,300 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
7,000 |
21,100 |
17,100 |
18,100 |
| Earnings Before Interest And Taxes |
184,800 |
150,200 |
106,800 |
184,400 |
| Interest Expense |
44,900 |
44,600 |
41,500 |
42,400 |
| Income Before Tax |
139,900 |
105,600 |
65,300 |
142,000 |
| Income Tax Expense |
48,900 |
39,900 |
8,300 |
52,100 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
91,000 |
65,700 |
57,000 |
89,900 |
|
| Non-recurring Events |
| Discontinued Operations |
(400) |
500 |
5,000 |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
90,600 |
66,200 |
62,000 |
89,900 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$90,600 |
$66,200 |
$62,000 |
$89,900 |
|