PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
691,672 |
952,969 |
728,227 |
615,087 |
Cost of Revenue |
(427,323) |
823,071 |
313,420 |
179,064 |
|
Gross Profit |
1,118,995 |
129,898 |
414,807 |
436,023 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,093,803 |
(260,335) |
146,778 |
256,536 |
| Non Recurring |
(143,217) |
143,217 |
-
|
-
|
| Others |
85,622 |
85,495 |
82,304 |
94,231 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
82,787 |
161,521 |
185,725 |
85,256 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(5,606) |
6,631 |
7,772 |
(962) |
| Earnings Before Interest And Taxes |
76,911 |
168,422 |
193,497 |
84,294 |
| Interest Expense |
40,383 |
43,477 |
43,303 |
45,906 |
| Income Before Tax |
36,528 |
124,945 |
150,194 |
38,388 |
| Income Tax Expense |
13,029 |
40,178 |
58,953 |
14,732 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
23,769 |
84,497 |
91,241 |
23,656 |
|
| Non-recurring Events |
| Discontinued Operations |
(2,422) |
19,240 |
(64,506) |
792 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
21,347 |
103,737 |
26,735 |
24,448 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$21,347 |
$103,737 |
$26,735 |
$24,448 |
|