PERIOD ENDING | 30-Jun-05 | 31-Mar-05 | 31-Dec-04 | 30-Sep-04 | Total Revenue | 1,559,000 | 1,406,000 | 1,442,000 | 1,336,000 | Cost of Revenue | 1,110,000 | 1,066,000 | 73,000 | 994,000 | | Gross Profit | 449,000 | 340,000 | 1,369,000 | 342,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 94,000 | 82,000 | 1,070,000 | 74,000 | | Non Recurring | 1,000 | (1,000) |
-
| (37,000) | | Others | 105,000 | 110,000 | 112,000 | 107,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 249,000 | 149,000 | 187,000 | 198,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (18,000) | 2,000 | (22,000) | (1,000) | | Earnings Before Interest And Taxes | 249,000 | 164,000 | 175,000 | 203,000 | | Interest Expense | 58,000 | 64,000 | 61,000 | 64,000 | | Income Before Tax | 191,000 | 100,000 | 114,000 | 139,000 | | Income Tax Expense | 47,000 | 21,000 | 2,000 | 34,000 | | Minority Interest | 1,000 |
-
| (1,000) |
-
| | | | Net Income From Continuing Ops | 145,000 | 79,000 | 111,000 | 105,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
| (11,000) | 2,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 145,000 | 79,000 | 100,000 | 107,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $145,000 | $79,000 | $100,000 | $107,000 |
|