PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 370,276 | 403,079 | 349,589 | 390,443 |
Cost of Revenue | 346,142 | 372,324 | 333,639 | 356,347 |
|
Gross Profit | 24,134 | 30,755 | 15,950 | 34,096 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 14,719 | 16,861 | 16,422 | 19,606 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 2,889 | 4,527 | 5,793 | 6,312 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 6,526 | 9,367 | (6,265) | 8,178 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 8,800 | (3,456) | 332 | 284 |
| Earnings Before Interest And Taxes | 15,326 | 5,911 | (5,933) | 8,462 |
| Interest Expense | 13,188 | 11,667 | 11,552 | 12,139 |
| Income Before Tax | 2,138 | (5,756) | (17,485) | (3,677) |
| Income Tax Expense | (8,910) | (4,300) | (4,300) | (4,750) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 11,048 | (1,456) | (13,185) | 1,073 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
| (3,654) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 11,048 | (1,456) | (16,839) | 1,073 |
Preferred Stock And Other Adjustments | (1,797) | (1,797) | (1,198) |
-
|
|
Net Income Applicable To Common Shares | $9,251 | ($3,253) | ($18,037) | $1,073 |
|