PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 3,000,000 | 3,114,200 | 2,114,600 | 5,001,800 | Cost of Revenue | 2,621,000 | 2,727,200 | 3,183,700 | 4,222,500 | | Gross Profit | 379,000 | 387,000 | (1,069,100) | 779,300 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 132,300 | 125,700 | 115,100 | 107,200 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
| (1,185,300) | 181,100 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 246,700 | 261,300 | 1,100 | 491,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (65,000) | 3,200 | 56,700 | (177,800) | | Earnings Before Interest And Taxes | 175,700 | 259,700 | 53,500 | 307,600 | | Interest Expense | 221,600 | 239,300 | 240,400 | 264,900 | | Income Before Tax | (45,900) | 20,400 | (186,900) | 42,700 | | Income Tax Expense | (21,000) | 15,000 | (102,400) | 22,200 | | Minority Interest | (6,000) | (4,800) | (4,300) | (5,600) | | | | Net Income From Continuing Ops | (24,900) | 5,400 | (84,500) | 20,500 | | | Non-recurring Events | | Discontinued Operations | 6,700 | 4,500 | 30,800 | 85,800 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (18,200) | 9,900 | (53,700) | 106,300 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($18,200) | $9,900 | ($53,700) | $106,300 |
|