PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 261 | 285 | 193 | 220 |
Cost of Revenue | 55 | 48 | 60 | 75 |
|
Gross Profit | 206 | 237 | 133 | 145 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 193 | 151 | 101 | 156 |
| Non Recurring | 12,431 | 11,443 | 9,175 | 10,134 |
| Others | 637 | 2,180 | 2,173 | 2,169 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (13,055) | (13,537) | (11,316) | (12,314) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 2,694 | 2,532 | 2,879 | 2,236 |
| Earnings Before Interest And Taxes | (9,745) | (10,393) | (7,356) | (9,627) |
| Interest Expense | 5,097 | 2,284 | 1,650 | 1,116 |
| Income Before Tax | (14,842) | (12,677) | (9,006) | (10,743) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest | 616 | 612 | 1,081 | 451 |
| |
| Net Income From Continuing Ops | (14,842) | (12,677) | (9,006) | (10,743) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (14,842) | (12,677) | (9,006) | (10,743) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($14,842) | ($12,677) | ($9,006) | ($10,743) |
|