PERIOD ENDING | 31-Jul-06 | 30-Apr-06 | 31-Jan-06 | 31-Oct-05 | Total Revenue | 540,779 | 2,496,018 | 1,156,747 | 605,043 | Cost of Revenue | 538,103 | 1,139,045 | 778,590 | 522,081 | | Gross Profit | 2,676 | 1,356,973 | 378,157 | 82,962 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 215,998 | 372,538 | 344,246 | 206,549 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (213,322) | 984,435 | 33,911 | (123,587) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 6,798 | 8,576 | 3,708 | 2,843 | | Earnings Before Interest And Taxes | (206,524) | 993,011 | 37,619 | (120,744) | | Interest Expense | 12,135 | 12,028 | 12,211 | 12,385 | | Income Before Tax | (218,659) | 980,983 | 25,408 | (133,129) | | Income Tax Expense | (87,282) | 393,445 | 13,295 | (51,880) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (131,377) | 587,538 | 12,113 | (81,249) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (131,377) | 587,538 | 12,113 | (81,249) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($131,377) | $587,538 | $12,113 | ($81,249) |
|