PERIOD ENDING | 30-Nov-03 | 31-Aug-03 | 31-May-03 | 28-Feb-03 | Total Revenue | 2,936,199 | 2,233,382 | 2,121,168 | 1,616,870 | Cost of Revenue | 2,487,914 | 2,009,110 | 1,801,641 | 1,394,212 | | Gross Profit | 448,285 | 224,272 | 319,527 | 222,658 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 36,609 | 27,488 | 25,727 | 21,664 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 411,676 | 196,784 | 293,800 | 200,994 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 6,274 | 15,589 |
-
|
-
| | Earnings Before Interest And Taxes | 454,909 | 257,351 | 293,800 | 200,994 | | Interest Expense |
-
| (66,468) | 36,266 | 30,202 | | Income Before Tax | 454,909 | 323,819 | 257,534 | 170,792 | | Income Tax Expense | 171,728 | 122,242 | 97,219 | 64,474 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 283,181 | 201,577 | 160,315 | 106,318 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 283,181 | 201,577 | 160,315 | 106,318 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $283,181 | $201,577 | $160,315 | $106,318 |
|