PERIOD ENDING | 30-Nov-04 | 31-Aug-04 | 31-May-04 | 29-Feb-04 | Total Revenue | 2,756,000 | 2,215,000 | 3,076,000 | 2,510,000 | Cost of Revenue | 1,145,000 | 1,035,000 | 980,000 | 176,000 | | Gross Profit | 1,611,000 | 1,180,000 | 2,096,000 | 2,334,000 | | | Operating Expenses | | Research Development | 327,000 | 312,000 | 327,000 | 330,000 | | Selling General and Administrative | 154,000 | 153,000 | 769,000 | 671,000 | | Non Recurring |
-
|
-
| (407,000) | 407,000 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 1,130,000 | 715,000 | 1,407,000 | 926,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 54,000 | 23,000 | 33,000 | (17,000) | | Earnings Before Interest And Taxes | 1,165,000 | 738,000 | 1,440,000 | 932,000 | | Interest Expense | 11,000 |
-
| 21,000 | (14,000) | | Income Before Tax | 1,154,000 | 738,000 | 1,419,000 | 946,000 | | Income Tax Expense | 339,000 | 229,000 | 429,000 | 312,000 | | Minority Interest | (19,000) |
-
|
-
| 23,000 | | | | Net Income From Continuing Ops | 815,000 | 509,000 | 990,000 | 634,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 815,000 | 509,000 | 990,000 | 634,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $815,000 | $509,000 | $990,000 | $634,000 |
|