Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
21,361,000
|
19,831,000
|
14,414,000
| Cost of Revenue | 17,356,000 | 15,264,000 | 11,184,000 | |
Gross Profit
|
4,005,000
|
4,567,000
|
3,230,000
| |
|
Operating Expenses |
|
Research Development | 497,000 | 462,000 | 429,000 |
|
Selling General and Administrative | 1,316,000 | 1,190,000 | 1,250,000 |
|
Non Recurring |
-
| 315,000 | 134,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,192,000
|
2,600,000
|
1,417,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
| (40,000) | 6,000 |
|
Earnings Before Interest And Taxes | 2,192,000 | 2,560,000 | 1,423,000 |
|
Interest Expense | 210,000 | 221,000 | 141,000 |
|
Income Before Tax | 1,982,000 | 2,339,000 | 1,282,000 |
|
Income Tax Expense | 665,000 | 596,000 | 463,000 |
|
Minority Interest | (6,000) | (4,000) | (7,000) |
|
|
|
Net Income From Continuing Ops | 1,311,000 | 1,699,000 | 812,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,311,000
|
1,739,000
|
812,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,311,000
|
1,739,000
|
812,000
|
|