PERIOD ENDING | 29-Jan-05 | 30-Oct-04 | 31-Jul-04 | 1-May-04 | Total Revenue | 3,328,110 | 1,890,855 | 2,210,832 | 1,978,203 | Cost of Revenue | 2,037,318 | 1,277,270 | 1,412,863 | 1,302,549 | | Gross Profit | 1,290,792 | 613,585 | 797,969 | 675,654 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 663,252 | 560,440 | 571,026 | 556,282 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 627,540 | 53,145 | 226,943 | 119,372 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 10,602 | 60,434 | 27,056 | 48,908 | | Earnings Before Interest And Taxes | 638,142 | 113,579 | 253,999 | 168,280 | | Interest Expense | 21,076 | 13,234 | 12,047 | 11,643 | | Income Before Tax | 617,066 | 100,345 | 241,952 | 156,637 | | Income Tax Expense | 235,000 | 22,000 | 94,000 | 60,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 382,066 | 78,345 | 147,952 | 96,637 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 382,066 | 78,345 | 147,952 | 96,637 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $382,066 | $78,345 | $147,952 | $96,637 |
|