Period Ending | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 |
---|
Total Revenue
|
1,187,000
|
1,157,000
|
1,218,000
|
1,210,000
| Cost of Revenue | 950,000 | 2,385,000 | (512,000) | 910,000 | |
Gross Profit
|
237,000
|
(1,228,000)
|
1,730,000
|
300,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 76,000 | (1,436,000) | 1,561,000 | 116,000 |
|
Non Recurring |
-
| 355,000 | 2,000 | 5,000 |
|
Others | 76,000 | 71,000 | 82,000 | 81,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | |
Operating Income or Loss
|
85,000
|
(218,000)
|
85,000
|
98,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,000 | (25,000) | (27,000) | (34,000) |
|
Earnings Before Interest And Taxes | 24,000 | (465,000) | 55,000 | 105,000 |
|
Interest Expense |
-
| (156,000) | 60,000 | 53,000 |
|
Income Before Tax | 24,000 | (309,000) | (5,000) | 9,000 |
|
Income Tax Expense | (1,000) | (133,000) | (46,000) | (115,000) |
|
Minority Interest | 2,000 |
-
| 2,000 | (2,000) |
|
|
|
Net Income From Continuing Ops | 30,000 | (182,000) | 43,000 | 127,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| 73,000 | (1,000) | 5,000 |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
30,000
|
(107,000)
|
42,000
|
132,000
| Preferred Stock And Other Adjustments |
-
|
-
| (2,000) |
-
| |
Net Income Applicable To Common Shares
|
$30,000
|
($107,000)
|
$40,000
|
$134,000
|
|