PERIOD ENDING | 31-May-07 | 28-Feb-07 | 30-Nov-06 | 31-Aug-06 | Total Revenue | 47,444 | 57,000 | 61,092 | 57,934 | Cost of Revenue | 52,156 | 45,239 | 48,390 | 43,923 | | Gross Profit | (4,712) | 11,761 | 12,702 | 14,011 | | | Operating Expenses | | Research Development | 4,763 | 4,559 | 4,099 | 3,792 | | Selling General and Administrative | 6,243 | 5,506 | 5,922 | 6,522 | | Non Recurring | 310 |
-
| (1,676) | 1,676 | | Others | 1,897 | 1,230 | 2,905 | (401) | | | | Total Operating Expenses | 13,213 |
-
| 11,250 | 11,589 | | | Operating Income or Loss | (17,925) | 466 | 1,452 | 2,422 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 40 | (1,009) | 461 | 389 | | Earnings Before Interest And Taxes | (17,885) | (543) | 1,913 | 2,811 | | Interest Expense | 623 | (1,009) | 602 | 635 | | Income Before Tax | (18,508) | 466 | 1,311 | 2,176 | | Income Tax Expense | (7,146) | (266) | 415 | 941 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (11,362) | 732 | 896 | 1,235 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (11,362) | 732 | 896 | 1,235 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($11,362) | $732 | $896 | $1,235 |
|