PERIOD ENDING |
28-Jan-06 |
29-Oct-05 |
30-Jul-05 |
30-Apr-05 |
Total Revenue |
1,772,823 |
1,315,218 |
1,315,252 |
1,550,059 |
Cost of Revenue |
1,137,433 |
802,793 |
855,571 |
946,662 |
|
Gross Profit |
635,390 |
512,425 |
459,681 |
603,397 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
319,287 |
503,618 |
522,685 |
554,351 |
| Non Recurring |
64,598 |
(6,765) |
(156,093) |
(2,989) |
| Others |
210,115 |
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
41,390 |
15,572 |
93,089 |
52,035 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
901 |
1,195 |
(26,024) |
2,258 |
| Earnings Before Interest And Taxes |
42,291 |
16,767 |
67,065 |
54,293 |
| Interest Expense |
14,856 |
16,398 |
26,314 |
28,210 |
| Income Before Tax |
27,435 |
369 |
40,751 |
26,083 |
| Income Tax Expense |
29,677 |
144 |
32,557 |
9,912 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(2,242) |
225 |
8,194 |
16,171 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
(2,242) |
225 |
8,194 |
16,171 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
($2,242) |
$225 |
$8,194 |
$16,171 |
|