PERIOD ENDING | 31-Dec-06 | 1-Oct-06 | 2-Jul-06 | 26-Mar-06 | Total Revenue | 1,772,853 | 1,327,622 | 1,216,367 | 1,332,158 | Cost of Revenue | 1,131,337 | 645,264 | 526,059 | 553,340 | | Gross Profit | 641,516 | 682,358 | 690,308 | 778,818 | | | Operating Expenses | | Research Development | 384,770 | 277,380 | 278,674 | 264,176 | | Selling General and Administrative | 288,627 | 285,806 | 309,525 | 256,042 | | Non Recurring | 416,000 |
-
|
-
|
-
| | Others | 79,000 |
-
|
-
|
-
| | | | Total Operating Expenses | 1,168,397 |
-
|
-
|
-
| | | Operating Income or Loss | (526,881) | 119,172 | 102,109 | 258,600 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 22,205 | 29,213 | 42,548 | 9,034 | | Earnings Before Interest And Taxes | (577,676) | 148,385 | 144,657 | 267,634 | | Interest Expense | 67,257 | 17,637 | 17,859 | 23,247 | | Income Before Tax | (644,933) | 130,748 | 126,798 | 244,387 | | Income Tax Expense | (9,722) | (20,852) | 18,301 | 35,273 | | Minority Interest | (7,529) | (6,941) | (7,183) | (6,347) | | | | Net Income From Continuing Ops | (573,826) | 134,455 | 88,847 | 184,524 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (573,826) | 134,455 | 88,847 | 184,524 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($573,826) | $134,455 | $88,847 | $184,524 |
|