PERIOD ENDING | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | Total Revenue | 2,473,200 | 1,682,600 | 898,200 | 1,086,500 | Cost of Revenue | 1,481,200 | 871,000 | 321,000 | 501,000 | | Gross Profit | 992,000 | 811,600 | 577,200 | 585,500 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 423,300 | 377,900 | 321,500 | 315,500 | | Non Recurring | 700 | (10,000) | (16,200) | 69,000 | | Others | 125,400 | 124,400 | 123,100 | 103,200 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 442,600 | 319,300 | 148,800 | 97,800 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 3,300 | (25,800) | 2,400 | 7,600 | | Earnings Before Interest And Taxes | 444,800 | 292,400 | 150,100 | 104,300 | | Interest Expense | 102,700 | 84,500 | 113,600 | 111,900 | | Income Before Tax | 342,100 | 207,900 | 36,500 | (7,600) | | Income Tax Expense | 125,600 | 67,300 | 13,000 | (3,100) | | Minority Interest | (1,100) | (1,100) | (1,100) | (1,100) | | | | Net Income From Continuing Ops | 216,500 | 140,600 | 23,500 | (4,500) | | | Non-recurring Events | | Discontinued Operations | (3,000) | (800) | (8,100) | (320,400) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 213,500 | 139,800 | 15,400 | (324,900) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $213,500 | $139,800 | $15,400 | ($324,900) |
|