PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 3,484,000 | 2,963,000 | 2,692,000 | 2,500,000 | Cost of Revenue | 2,844,000 | 2,524,000 | 1,903,000 | 2,743,000 | | Gross Profit | 640,000 | 439,000 | 789,000 | (243,000) | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 159,000 | 190,000 | 83,000 | 319,000 | | Non Recurring |
-
|
-
| 683,000 |
-
| | Others | 93,000 | 98,000 | 57,000 | 132,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 388,000 | 151,000 | (34,000) | (694,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
| 26,000 |
-
| | Earnings Before Interest And Taxes | 388,000 | 151,000 | (8,000) | (694,000) | | Interest Expense | 86,000 | 52,000 | 50,000 | 26,000 | | Income Before Tax | 302,000 | 99,000 | (58,000) | (720,000) | | Income Tax Expense | 86,000 | 51,000 | (36,000) | (366,000) | | Minority Interest | (5,000) | (4,000) |
-
|
-
| | | | Net Income From Continuing Ops | 211,000 | 44,000 | (22,000) | (354,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
| 14,000 |
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 211,000 | 58,000 | (22,000) | (354,000) | Preferred Stock And Other Adjustments | (5,000) | (4,000) | (5,000) | (4,000) | | Net Income Applicable To Common Shares | $206,000 | $54,000 | ($27,000) | ($358,000) |
|