PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 15,188,600 | 1,285,200 | 27,177,100 | 13,086,100 |
Cost of Revenue | 13,959,100 | 1,098,000 | 25,090,700 | 12,079,200 |
|
Gross Profit | 1,229,500 | 187,200 | 2,086,400 | 1,006,900 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 605,200 | 55,400 | 1,046,900 | 520,700 |
| Non Recurring | 49,000 | (8,900) | (18,900) | 18,700 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 575,300 | 140,700 | 1,058,400 | 467,500 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 575,300 | 140,700 | 1,058,400 | 467,500 |
| Interest Expense | 22,600 |
-
| 62,100 | 30,600 |
| Income Before Tax | 552,700 | 140,700 | 996,300 | 436,900 |
| Income Tax Expense | 181,500 | 44,100 | 340,500 | 148,600 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 371,200 | 96,600 | 655,800 | 288,300 |
|
| Non-recurring Events |
| Discontinued Operations | (4,300) | (1,800) |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 366,900 | 94,800 | 655,800 | 288,300 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $366,900 | $94,800 | $655,800 | $288,300 |
|