PERIOD ENDING | 27-Sep-03 | 28-Jun-03 | 29-Mar-03 | 28-Dec-02 |
Total Revenue | 2,281,600 | 2,247,400 | 2,147,500 | 1,980,700 |
Cost of Revenue | 1,247,600 | 1,232,100 | 1,231,100 | 1,066,900 |
|
Gross Profit | 1,034,000 | 1,015,300 | 916,400 | 913,800 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 603,200 | 601,200 | 569,000 | 520,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 430,800 | 414,100 | 347,400 | 393,800 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 7,600 | (6,100) | 700 | 2,900 |
| Earnings Before Interest And Taxes | 438,400 | 408,000 | 348,100 | 396,700 |
| Interest Expense | 87,000 | 89,500 | 92,000 | 94,000 |
| Income Before Tax | 351,400 | 318,500 | 256,100 | 302,700 |
| Income Tax Expense | 120,100 | 114,600 | 92,200 | 111,700 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 231,300 | 203,900 | 163,900 | 191,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 231,300 | 203,900 | 163,900 | 191,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $231,300 | $203,900 | $163,900 | $191,000 |
|