PERIOD ENDING | 28-Nov-04 | 29-Aug-04 | 30-May-04 | 22-Feb-04 | Total Revenue | 3,168,000 | 2,585,000 | 2,789,000 | 2,703,000 | Cost of Revenue | 1,889,000 | 1,581,000 | 1,675,000 | 1,638,000 | | Gross Profit | 1,279,000 | 1,004,000 | 1,114,000 | 1,065,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 637,000 | 611,000 | 586,000 | 589,000 | | Non Recurring | 3,000 | 40,000 | 12,000 | 5,000 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 639,000 | 353,000 | 516,000 | 471,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
| 53,000 | (36,000) | | Earnings Before Interest And Taxes | 639,000 | 353,000 | 495,000 | 471,000 | | Interest Expense | 125,000 | 113,000 | 103,000 | 123,000 | | Income Before Tax | 514,000 | 240,000 | 392,000 | 348,000 | | Income Tax Expense | 171,000 | 83,000 | 137,000 | 121,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 393,000 | 157,000 | 329,000 | 191,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items | (26,000) | 26,000 | (51,000) | 51,000 | | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 367,000 | 183,000 | 278,000 | 242,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $367,000 | $183,000 | $278,000 | $242,000 |
|