PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 1,610,500 | 1,604,100 | 1,411,900 | 1,398,200 |
Cost of Revenue | 1,257,600 | 1,270,700 | 1,140,100 | 1,102,800 |
|
Gross Profit | 352,900 | 333,400 | 271,800 | 295,400 |
|
| Operating Expenses |
| Research Development | 20,200 | 20,000 | 20,100 | 50,000 |
| Selling General and Administrative | 170,200 | 125,500 | 86,200 | 56,200 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 162,500 | 187,900 | 165,500 | 189,200 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 162,500 | 187,900 | 165,500 | 189,200 |
| Interest Expense | 120,100 | 138,400 | 111,000 | 107,700 |
| Income Before Tax | 42,400 | 49,500 | 54,500 | 81,500 |
| Income Tax Expense | 5,500 | 26,700 | 17,200 | 18,400 |
| Minority Interest | (8,000) | (5,800) | (2,900) | (9,900) |
| |
| Net Income From Continuing Ops | 28,900 | 17,000 | 34,400 | 53,200 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
| (2,900) |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 28,900 | 17,000 | 34,400 | 50,300 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $28,900 | $17,000 | $34,400 | $50,300 |
|