PERIOD ENDING |
28-Jan-06 |
29-Oct-05 |
30-Jul-05 |
30-Apr-05 |
Total Revenue |
3,541,616 |
1,891,551 |
2,290,901 |
1,974,932 |
Cost of Revenue |
2,040,979 |
1,314,413 |
1,497,531 |
1,366,077 |
|
Gross Profit |
1,500,637 |
577,138 |
793,370 |
608,855 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
769,480 |
574,467 |
589,456 |
560,597 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
731,157 |
2,671 |
203,914 |
48,258 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
51,410 |
2,582 |
3,052 |
7,956 |
| Earnings Before Interest And Taxes |
782,567 |
5,253 |
206,966 |
56,214 |
| Interest Expense |
24,481 |
24,561 |
21,889 |
23,069 |
| Income Before Tax |
758,086 |
(19,308) |
185,077 |
33,145 |
| Income Tax Expense |
216,000 |
(7,000) |
72,000 |
10,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
542,086 |
(12,308) |
113,077 |
23,145 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
17,000 |
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
559,086 |
(12,308) |
113,077 |
23,145 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$559,086 |
($12,308) |
$113,077 |
$23,145 |
|