PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
3,316,919 |
2,949,942 |
2,414,872 |
2,300,965 |
Cost of Revenue |
2,790,364 |
2,233,248 |
2,063,482 |
2,485,645 |
|
Gross Profit |
526,555 |
716,694 |
351,390 |
(184,680) |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
75,145 |
40,459 |
36,305 |
(487,989) |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
96,040 |
111,532 |
107,393 |
92,959 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
355,370 |
564,703 |
207,692 |
210,350 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
7,549 |
| Earnings Before Interest And Taxes |
355,370 |
564,703 |
207,692 |
217,899 |
| Interest Expense |
1,404 |
2,746 |
4,469 |
6,822 |
| Income Before Tax |
353,966 |
561,957 |
203,223 |
211,077 |
| Income Tax Expense |
131,567 |
214,164 |
90,070 |
79,286 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
222,399 |
347,793 |
113,153 |
131,791 |
|
| Non-recurring Events |
| Discontinued Operations |
8,549 |
-
|
-
|
2,689 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
230,948 |
347,793 |
113,153 |
134,480 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$230,948 |
$347,793 |
$113,153 |
$134,480 |
|