PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 600,571 | 584,313 | 644,221 | 559,307 | Cost of Revenue | 188,156 | 188,951 | 96,719 | 177,273 | | Gross Profit | 412,415 | 395,362 | 547,502 | 382,034 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 23,917 | 25,092 | 117,050 | 22,385 | | Non Recurring |
-
|
-
| 81 | 10,500 | | Others | 148,545 | 141,800 | 127,010 | 128,059 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 239,953 | 228,470 | 303,361 | 221,090 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 11,619 | (13,500) | (7,621) | (5,145) | | Earnings Before Interest And Taxes | 270,299 | 228,470 | 382,986 | 176,512 | | Interest Expense | 156,946 | 153,386 | 150,518 | 149,197 | | Income Before Tax | 113,353 | 75,084 | 232,468 | 27,315 | | Income Tax Expense | 6,632 | 2,010 | (6,450) | 2,423 | | Minority Interest | (3,820) | (861) | (3,970) | (888) | | | | Net Income From Continuing Ops | 104,010 | 75,785 | 176,358 | 87,452 | | | Non-recurring Events | | Discontinued Operations | (364) | (118) | 53,734 | (11,969) | | Extraordinary Items | (25,101) | (19,480) | (56,578) | (56,422) | | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 78,545 | 56,187 | 173,514 | 19,061 | Preferred Stock And Other Adjustments | (7,834) | (7,836) | (8,090) | 23,660 | | Net Income Applicable To Common Shares | $70,711 | $48,351 | $165,424 | $42,721 |
|