PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 896,992 | 747,222 | 748,469 | 815,048 |
Cost of Revenue | 462,864 | 433,673 | 414,371 | 480,199 |
|
Gross Profit | 434,128 | 313,549 | 334,098 | 334,849 |
|
| Operating Expenses |
| Research Development | 82,365 |
-
|
-
| (55,711) |
| Selling General and Administrative | (17,402) | 63,993 | 69,901 | 148,778 |
| Non Recurring | 3,582 | 1,794 |
-
| (34,239) |
| Others | 151,443 | 139,337 | 130,593 | 146,161 |
| |
| Total Operating Expenses | 219,988 |
-
|
-
| 204,989 |
|
|
Operating Income or Loss | 214,140 | 108,425 | 133,604 | 129,860 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 21,537 | 219,954 | 151,671 | (62,634) |
| Earnings Before Interest And Taxes | 235,677 | 328,379 | 285,275 | 104,393 |
| Interest Expense | 18,756 | 22,669 | 29,946 | 30,245 |
| Income Before Tax | 216,921 | 305,710 | 255,329 | 74,148 |
| Income Tax Expense | 80,977 | 89,038 | 62,563 | (21,865) |
| Minority Interest | (57,125) | (35,807) | (37,789) | (35,113) |
| |
| Net Income From Continuing Ops | 78,819 | 180,865 | 154,977 | 23,733 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items | 35,615 | (90,018) | (3,189) | 51,376 |
| Effect Of Accounting Changes |
-
|
-
| (34,533) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 114,434 | 90,847 | 117,255 | 75,109 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $114,434 | $90,847 | $117,255 | $75,109 |
|