PERIOD ENDING | 30-Jun-06 | 31-Mar-06 | 31-Dec-05 | 30-Sep-05 | Total Revenue | 81,392 | 68,234 | 33,661 | 75,118 | Cost of Revenue |
-
|
-
| 14,268 | 50,018 | | Gross Profit | 81,392 | 68,234 | 19,393 | 25,100 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 48,455 | 48,807 | 105 | 4,672 | | Non Recurring | 189 | 82 | 1,508 | (446) | | Others | 9,021 | 8,329 | 6,454 | 7,112 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 23,727 | 11,016 | 11,326 | 13,762 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 59 | 236 | (1,924) | 256 | | Earnings Before Interest And Taxes | 23,786 | 11,252 | 9,402 | 14,018 | | Interest Expense | 16,657 | 15,466 | 13,002 | 11,122 | | Income Before Tax | 7,129 | (4,214) | (3,600) | 2,896 | | Income Tax Expense | 2,809 | (1,660) | (993) | 1,153 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 4,320 | (2,554) | (2,607) | 1,743 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
| (1,242) |
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 4,320 | (2,554) | (3,849) | 1,743 | Preferred Stock And Other Adjustments | (814) | (815) | (3,204) | (815) | | Net Income Applicable To Common Shares | $3,506 | ($3,369) | ($7,053) | $928 |
|