Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
7,059,000
|
6,216,000
|
5,954,000
| Cost of Revenue | 5,810,000 | 5,120,000 | 4,831,000 | |
Gross Profit
|
1,249,000
|
1,096,000
|
1,123,000
| |
|
Operating Expenses |
|
Research Development | 32,000 | 30,000 | 34,000 |
|
Selling General and Administrative | 450,000 | 389,000 | 487,000 |
|
Non Recurring | 32,000 | 83,000 | 148,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
735,000
|
594,000
|
454,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 52,000 | 47,000 | 80,000 |
|
Earnings Before Interest And Taxes | 787,000 | 641,000 | 534,000 |
|
Interest Expense | 348,000 | 384,000 | 452,000 |
|
Income Before Tax | 439,000 | 257,000 | 82,000 |
|
Income Tax Expense | 55,000 | (62,000) | (1,192,000) |
|
Minority Interest | 1,000 |
-
| (2,000) |
|
|
|
Net Income From Continuing Ops | 384,000 | 319,000 | 1,274,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| 12,000 | 9,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
385,000
|
331,000
|
1,281,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
385,000
|
331,000
|
1,281,000
|
|