PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 |
Total Revenue | 1,188 | 1,094 | 870 | 967 |
Cost of Revenue | 769 | 546 | 443 | 512 |
|
Gross Profit | 419 | 548 | 428 | 455 |
|
| Operating Expenses |
| Research Development | 52 | 41 | 19 | 29 |
| Selling General and Administrative | 1,212 | 985 | 992 | 891 |
| Non Recurring |
-
|
-
| 7 | 13 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (846) | (478) | (590) | (479) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 29 | 12 |
-
|
-
|
| Earnings Before Interest And Taxes | (817) | (466) | (590) | (479) |
| Interest Expense | 11 | 53 | 35 | 150 |
| Income Before Tax | (828) | (519) | (626) | (629) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (828) | (519) | (626) | (629) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (828) | (519) | (626) | (629) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($828) | ($519) | ($626) | ($629) |