PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 425,633 | 377,879 | 327,464 | 295,945 |
Cost of Revenue | 217,708 | 206,853 | 172,020 | 165,071 |
|
Gross Profit | 207,925 | 171,026 | 155,444 | 130,874 |
|
| Operating Expenses |
| Research Development | 110,282 | 106,378 | 103,123 | 117,045 |
| Selling General and Administrative | 123,267 | 331,345 | 110,187 | 138,004 |
| Non Recurring |
-
| 619,078 | 767 | 1,352,853 |
| Others | 492 | 1,168 | 1,532 | 5,233 |
| |
| Total Operating Expenses |
-
| 1,057,969 | 215,609 | 1,613,135 |
|
|
Operating Income or Loss | (26,116) | (886,943) | (60,165) | (1,482,261) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 26,481 | 1,879 | 1,574 | 5,086 |
| Earnings Before Interest And Taxes | 365 | (885,064) | (58,591) | (1,477,175) |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax | 365 | (885,064) | (58,591) | (1,477,175) |
| Income Tax Expense | 6,663 | 6,678 | 9,315 | 280,656 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (6,298) | (891,742) | (67,906) | (1,757,831) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (6,298) | (891,742) | (67,906) | (1,757,831) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($6,298) | ($891,742) | ($67,906) | ($1,757,831) |
|