Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
2,875,960
|
2,443,532
|
1,985,335
| Cost of Revenue | 722,479 | 620,956 | 474,586 | |
Gross Profit
|
2,153,481
|
1,822,576
|
1,510,749
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 389,486 | 346,927 | 265,645 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 644,276 | 555,517 | 460,726 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,119,719
|
920,132
|
784,378
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (16,760) | (101,383) | 17,665 |
|
Earnings Before Interest And Taxes | 1,102,959 | 818,749 | 802,043 |
|
Interest Expense | 401,665 | 311,854 | 246,018 |
|
Income Before Tax | 701,294 | 506,895 | 556,025 |
|
Income Tax Expense | 107,304 | 125,080 | 182,489 |
|
Minority Interest | 43,258 | 14,622 | (670) |
|
|
|
Net Income From Continuing Ops | 594,025 | 381,840 | 373,576 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
| 30 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
637,283
|
396,462
|
372,936
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
637,283
|
396,462
|
372,936
|
|