PERIOD ENDING | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | Total Revenue | 4,950 | 4,258 | 2,073 | 1,591 | Cost of Revenue | 20,764 | 17,720 | 31,647 | 16,643 | | Gross Profit | (15,814) | (13,462) | (29,574) | (15,052) | | | Operating Expenses | | Research Development | 10,763 | 3,884 | 4,904 | 4,983 | | Selling General and Administrative | (444) | 62,475 | 51,857 | 54,993 | | Non Recurring | 74,860 |
-
|
-
|
-
| | Others | 24,124 | 23,666 | 23,463 | 24,100 | | | | Total Operating Expenses | 109,303 |
-
|
-
|
-
| | | Operating Income or Loss | (125,117) | (103,487) | (109,798) | (99,128) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 1,276 | 1,341 | 1,327 | 257,881 | | Earnings Before Interest And Taxes | (123,841) | (102,146) | (108,471) | 158,753 | | Interest Expense | 23,937 | 4,543 | 3,365 | 18,665 | | Income Before Tax | (147,778) | (106,689) | (111,836) | 140,088 | | Income Tax Expense |
-
|
-
|
-
|
-
| | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (147,778) | (106,689) | (111,836) | 140,088 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (147,778) | (106,689) | (111,836) | 140,088 | Preferred Stock And Other Adjustments |
-
|
-
|
-
| (88,208) | | Net Income Applicable To Common Shares | ($147,778) | ($106,689) | ($111,836) | $51,880 |
|