PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
126,236 |
124,277 |
118,367 |
108,396 |
Cost of Revenue |
58,983 |
(28,742) |
28,742 |
-
|
|
Gross Profit |
67,253 |
153,019 |
89,625 |
108,396 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
(33,502) |
49,423 |
(4,495) |
20,641 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
28,327 |
27,610 |
27,226 |
23,771 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
72,428 |
75,986 |
66,894 |
63,984 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
59,478 |
82,164 |
60,716 |
63,984 |
| Interest Expense |
30,329 |
28,262 |
25,372 |
23,238 |
| Income Before Tax |
29,149 |
53,902 |
35,344 |
40,746 |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
(3,357) |
(3,415) |
(3,031) |
(3,147) |
| |
| Net Income From Continuing Ops |
38,742 |
44,309 |
38,491 |
37,599 |
|
| Non-recurring Events |
| Discontinued Operations |
2,769 |
732 |
4,556 |
5,859 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
41,511 |
45,041 |
43,047 |
43,458 |
Preferred Stock And Other Adjustments |
(5,282) |
(5,282) |
(5,283) |
(5,283) |
|
Net Income Applicable To Common Shares |
$36,229 |
$39,759 |
$37,764 |
$38,175 |
|