Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
---|
Total Revenue
|
11,635,000
|
9,366,000
|
7,702,000
| Cost of Revenue | 8,074,000 | 5,847,000 | 4,745,000 | |
Gross Profit
|
3,561,000
|
3,519,000
|
2,957,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 740,000 | 610,000 | 456,000 |
|
Non Recurring |
-
| 16,000 | 11,196,000 |
|
Others | 291,000 | 220,000 | 244,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,921,000
|
2,805,000
|
(8,945,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 238,000 | 3,000 | (197,000) |
|
Earnings Before Interest And Taxes | 2,924,000 | 2,903,000 | (9,175,000) |
|
Interest Expense | 44,000 | 19,000 | 113,000 |
|
Income Before Tax | 2,880,000 | 2,884,000 | (9,288,000) |
|
Income Tax Expense | 1,123,000 | 1,110,000 | (3,483,000) |
|
Minority Interest | (15,000) |
-
| (25,000) |
|
|
|
Net Income From Continuing Ops | 1,898,000 | 2,001,000 | (5,869,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,742,000
|
1,774,000
|
(5,830,000)
| Preferred Stock And Other Adjustments | (172,000) | (111,000) | (23,000) | |
Net Income Applicable To Common Shares
|
1,570,000
|
1,663,000
|
(5,853,000)
|
|