PERIOD ENDING | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | Total Revenue | 3,576,000 | 4,441,000 | 3,721,000 | 4,074,000 | Cost of Revenue | (2,046,000) | 5,302,000 | 1,382,000 | 1,737,000 | | Gross Profit | 5,622,000 | (861,000) | 2,339,000 | 2,337,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 4,679,000 | (2,081,000) | 1,264,000 | 1,306,000 | | Non Recurring |
-
| 945,000 |
-
|
-
| | Others | 284,000 | 293,000 | 275,000 | 274,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 659,000 | (18,000) | 800,000 | 757,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (34,000) | (19,000) | 7,000 | (141,000) | | Earnings Before Interest And Taxes | 567,000 | 4,000 | 812,000 | 622,000 | | Interest Expense | 220,000 | 218,000 | 218,000 | 225,000 | | Income Before Tax | 347,000 | (214,000) | 594,000 | 397,000 | | Income Tax Expense | 73,000 | (112,000) | 222,000 | 148,000 | | Minority Interest | (9,000) | (8,000) | (10,000) | (12,000) | | | | Net Income From Continuing Ops | 274,000 | (102,000) | 372,000 | 249,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| 112,000 | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 274,000 | (102,000) | 372,000 | 361,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $274,000 | ($102,000) | $372,000 | $361,000 |
|