PERIOD ENDING | 30-Sep-05 | 30-Jun-05 | 31-Mar-05 | 31-Dec-04 | Total Revenue | 5,096,800 | 3,370,100 | 2,876,700 | 2,520,100 | Cost of Revenue | 3,755,100 | 2,430,700 | 2,107,400 | 1,847,100 | | Gross Profit | 1,341,700 | 939,400 | 769,300 | 673,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 442,400 | 340,500 | 300,900 | 290,400 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 899,300 | 598,900 | 468,400 | 382,600 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 17,200 | 9,500 | 12,300 | 11,600 | | Earnings Before Interest And Taxes | (83,500) | 608,400 | 480,700 | 394,200 | | Interest Expense | 12,100 | 4,100 | 2,600 | 2,400 | | Income Before Tax | (95,600) | 604,300 | 478,100 | 391,800 | | Income Tax Expense | 340,600 | 232,600 | 184,100 | 150,800 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 563,800 | 371,700 | 294,000 | 241,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 563,800 | 371,700 | 294,000 | 241,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $563,800 | $371,700 | $294,000 | $241,000 |
|