PERIOD ENDING |
29-Oct-05 |
30-Jul-05 |
30-Apr-05 |
29-Jan-05 |
Total Revenue |
12,206,000 |
11,990,000 |
11,477,000 |
15,194,000 |
Cost of Revenue |
8,034,000 |
7,828,000 |
7,556,000 |
10,348,000 |
|
Gross Profit |
4,172,000 |
4,162,000 |
3,921,000 |
4,846,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
2,987,000 |
2,837,000 |
2,674,000 |
3,123,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
354,000 |
346,000 |
340,000 |
344,000 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
831,000 |
979,000 |
907,000 |
1,379,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
831,000 |
979,000 |
907,000 |
1,379,000 |
| Interest Expense |
118,000 |
110,000 |
111,000 |
107,000 |
| Income Before Tax |
713,000 |
869,000 |
796,000 |
1,272,000 |
| Income Tax Expense |
278,000 |
329,000 |
302,000 |
481,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
435,000 |
540,000 |
494,000 |
791,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
16,000 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
435,000 |
540,000 |
494,000 |
807,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$435,000 |
$540,000 |
$494,000 |
$807,000 |
|