PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
836,888 |
700,512 |
560,785 |
546,554 |
Cost of Revenue |
480,694 |
451,448 |
374,192 |
537,358 |
|
Gross Profit |
356,194 |
249,064 |
186,593 |
9,196 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
141,830 |
133,636 |
123,179 |
(44,265) |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
43,804 |
48,667 |
46,516 |
49,012 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
170,560 |
66,761 |
16,898 |
4,449 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
11,962 |
-
|
-
|
76,479 |
| Earnings Before Interest And Taxes |
170,560 |
66,761 |
16,898 |
4,449 |
| Interest Expense |
25,324 |
25,033 |
24,809 |
24,431 |
| Income Before Tax |
145,236 |
41,728 |
(7,911) |
(19,982) |
| Income Tax Expense |
(24,883) |
(1,107,460) |
624 |
(20,713) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
103,588 |
1,227,681 |
(8,535) |
77,210 |
|
| Non-recurring Events |
| Discontinued Operations |
526 |
54,578 |
-
|
(4,084) |
| Extraordinary Items |
-
|
(11,148) |
11,148 |
(24,213) |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
104,114 |
1,271,111 |
2,613 |
48,913 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$104,114 |
$1,271,111 |
$2,613 |
$48,913 |
|