Period Ending | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 |
Total Revenue
|
1,419,000
|
1,455,000
|
1,407,000
|
1,391,000
| Cost of Revenue | 1,129,000 | 1,434,000 | 916,000 | 1,214,000 | |
Gross Profit
|
290,000
|
21,000
|
491,000
|
177,000
| |
|
Operating Expenses |
|
Research Development | 8,000 | 13,000 | 10,000 | 15,000 |
|
Selling General and Administrative | 77,000 | (202,000) | 83,000 | (24,000) |
|
Non Recurring | 2,000 | 47,000 | 181,000 | 93,000 |
|
Others | 119,000 | 127,000 | 126,000 | 129,000 |
|
|
|
Total Operating Expenses | 206,000 | (15,000) | 400,000 | 213,000 | | |
Operating Income or Loss
|
84,000
|
(178,000)
|
123,000
|
(62,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 12,000 | (13,000) | 50,000 | (18,000) |
|
Earnings Before Interest And Taxes | 126,000 | (167,000) | 138,000 | (43,000) |
|
Interest Expense | 106,000 | 115,000 | 108,000 | 105,000 |
|
Income Before Tax | 20,000 | (282,000) | 30,000 | (148,000) |
|
Income Tax Expense | 38,000 | (101,000) | 35,000 | (32,000) |
|
Minority Interest | (2,000) | 6,000 | 17,000 | (2,000) |
|
|
|
Net Income From Continuing Ops | 10,000 | (181,000) | (5,000) | (123,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
(20,000)
|
(175,000)
|
12,000
|
(118,000)
| Preferred Stock And Other Adjustments |
-
|
-
| (12,000) | 10,000 | |
Net Income Applicable To Common Shares
|
($20,000)
|
($175,000)
|
-
|
($106,000)
|
|