PERIOD ENDING | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | Total Revenue | 622,217 | 600,571 | 584,313 | 644,221 | Cost of Revenue | 139,991 | 188,156 | 188,951 | 96,719 | | Gross Profit | 482,226 | 412,415 | 395,362 | 547,502 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 84,402 | 23,917 | 25,092 | 117,050 | | Non Recurring |
-
|
-
|
-
| 81 | | Others | 148,374 | 148,545 | 141,800 | 127,010 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 249,450 | 239,953 | 228,470 | 303,361 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 1,121 | 11,619 | (13,500) | (7,621) | | Earnings Before Interest And Taxes | 272,263 | 270,299 | 228,470 | 382,986 | | Interest Expense | 161,398 | 156,946 | 153,386 | 150,518 | | Income Before Tax | 110,865 | 113,353 | 75,084 | 232,468 | | Income Tax Expense | 2,196 | 6,632 | 2,010 | (6,450) | | Minority Interest | (2,209) | (3,820) | (861) | (3,970) | | | | Net Income From Continuing Ops | 108,669 | 104,010 | 75,785 | 176,358 | | | Non-recurring Events | | Discontinued Operations | (997) | (364) | (118) | 53,734 | | Extraordinary Items | (25,697) | (25,101) | (19,480) | (56,578) | | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 81,975 | 78,545 | 56,187 | 173,514 | Preferred Stock And Other Adjustments | (7,834) | (7,834) | (7,836) | (8,090) | | Net Income Applicable To Common Shares | $74,141 | $70,711 | $48,351 | $165,424 |
|