Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
9,160,844
|
7,849,312
|
6,056,001
| Cost of Revenue | 5,921,282 | 5,026,361 | 3,794,310 | |
Gross Profit
|
3,239,562
|
2,822,951
|
2,261,691
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 2,182,830 | 1,536,074 | 2,704,518 |
|
Non Recurring | 2,127 | (316) | 4,247 |
|
Others | 927,697 | 817,146 | 633,423 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
80,526
|
4,057,146
|
(1,158,931)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (698,381) | 3,357,322 | 56,486 |
|
Earnings Before Interest And Taxes | (617,855) | 3,918,463 | (1,102,445) |
|
Interest Expense | 1,116,358 | 1,086,832 | 1,113,580 |
|
Income Before Tax | (1,734,213) | 2,831,631 | (2,216,025) |
|
Income Tax Expense | (117,301) | (403,313) | (778,628) |
|
Minority Interest | (150,779) | (120,307) |
-
|
|
|
|
Net Income From Continuing Ops | (1,814,073) | 3,205,731 | (1,515,831) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(1,767,691)
|
3,114,637
|
(1,437,397)
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
(1,767,691)
|
3,114,637
|
(1,437,397)
|
|