Period Ending | Dec 28, 2012 | Dec 30, 2011 | Dec 31, 2010 |
---|
Total Revenue
|
14,197,000
|
13,198,000
|
12,397,000
| Cost of Revenue | 8,763,000 | 8,046,000 | 7,055,000 | |
Gross Profit
|
5,434,000
|
5,152,000
|
5,342,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,872,000 | 3,725,000 | 3,305,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,562,000
|
1,427,000
|
2,037,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 24,000 | (10,000) | 1,000 |
|
Earnings Before Interest And Taxes | 1,586,000 | 1,417,000 | 2,038,000 |
|
Interest Expense | 261,000 | 233,000 | 248,000 |
|
Income Before Tax | 1,325,000 | 1,184,000 | 1,790,000 |
|
Income Tax Expense | 363,000 | 320,000 | 510,000 |
|
Minority Interest |
-
| 2,000 | 7,000 |
|
|
|
Net Income From Continuing Ops | 961,000 | 866,000 | 1,287,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
961,000
|
866,000
|
1,287,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
961,000
|
866,000
|
1,287,000
|
|