PERIOD ENDING | 11-May-03 | 16-Feb-03 | 24-Nov-02 | 1-Sep-02 |
Total Revenue | 9,543,071 | 10,114,167 | 9,198,585 | 12,296,347 |
Cost of Revenue | 8,358,323 | 8,840,411 | 8,048,897 | 10,753,443 |
|
Gross Profit | 1,184,748 | 1,273,756 | 1,149,688 | 1,542,904 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 923,309 | 967,051 | 888,779 | 1,142,796 |
| Non Recurring | 11,853 | 11,645 | 23,117 | 19,430 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 249,586 | 295,060 | 237,792 | 380,678 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 9,179 | 8,983 | 7,634 | 11,218 |
| Earnings Before Interest And Taxes | 258,765 | 304,043 | 245,426 | 391,896 |
| Interest Expense | 8,715 | 8,003 | 8,468 | 8,016 |
| Income Before Tax | 250,050 | 296,040 | 236,958 | 383,880 |
| Income Tax Expense | 96,270 | 113,975 | 91,229 | 136,479 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 153,780 | 182,065 | 145,729 | 247,401 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 153,780 | 182,065 | 145,729 | 247,401 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $153,780 | $182,065 | $145,729 | $247,401 |
|