PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 246,983 | 251,865 | 318,868 | 285,009 |
Cost of Revenue | 164,719 | 79,852 | 112,955 | 224,941 |
|
Gross Profit | 82,264 | 172,013 | 205,913 | 60,068 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | (34,541) | 57,718 | 53,483 | (69,332) |
| Non Recurring |
-
|
-
|
-
| 134,525 |
| Others | 29,225 | 29,047 | 29,625 | 28,100 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 87,580 | 85,248 | 122,805 | (33,225) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 119,735 | 115,577 | 114,974 | 121,904 |
| Earnings Before Interest And Taxes | 197,132 | 185,349 | 221,858 | 72,508 |
| Interest Expense | 40,229 | 31,314 | 39,974 | 41,652 |
| Income Before Tax | 156,903 | 154,035 | 181,884 | 30,856 |
| Income Tax Expense | 61,273 | 59,841 | 70,814 | (36,648) |
| Minority Interest | (10,183) | (15,476) | (15,921) | (16,171) |
| |
| Net Income From Continuing Ops | 95,630 | 94,194 | 111,070 | 67,504 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
| (4,986) |
| Extraordinary Items |
-
|
-
|
-
| (1,036) |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 95,630 | 94,194 | 111,070 | 61,482 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $95,630 | $94,194 | $111,070 | $61,482 |
|