PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
4,696,193 |
3,106,054 |
2,121,120 |
2,752,863 |
Cost of Revenue |
4,300,915 |
2,826,074 |
1,857,789 |
2,353,298 |
|
Gross Profit |
395,278 |
279,980 |
263,331 |
399,565 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
173,875 |
155,107 |
142,535 |
148,478 |
| Non Recurring |
(264,207) |
-
|
(76) |
76 |
| Others |
48,342 |
31,391 |
52,165 |
51,496 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
437,268 |
93,482 |
68,707 |
199,515 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(14,094) |
3,886 |
2,742 |
1,771 |
| Earnings Before Interest And Taxes |
423,174 |
97,368 |
68,634 |
204,101 |
| Interest Expense |
55,926 |
33,979 |
27,901 |
29,802 |
| Income Before Tax |
367,248 |
63,389 |
40,733 |
174,299 |
| Income Tax Expense |
135,607 |
24,398 |
15,881 |
66,635 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
231,641 |
38,991 |
24,852 |
107,664 |
|
| Non-recurring Events |
| Discontinued Operations |
(2,146) |
145,543 |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
229,495 |
184,534 |
24,852 |
107,664 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$229,495 |
$184,534 |
$24,852 |
$107,664 |
|