PERIOD ENDING |
28-Oct-05 |
29-Jul-05 |
29-Apr-05 |
28-Jan-05 |
Total Revenue |
13,911,000 |
13,428,000 |
13,386,000 |
13,457,000 |
Cost of Revenue |
11,660,000 |
10,929,000 |
10,895,000 |
10,962,000 |
|
Gross Profit |
2,251,000 |
2,499,000 |
2,491,000 |
2,495,000 |
|
| Operating Expenses |
| Research Development |
106,000 |
122,000 |
110,000 |
110,000 |
| Selling General and Administrative |
1,391,000 |
1,204,000 |
1,207,000 |
1,198,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
754,000 |
1,173,000 |
1,174,000 |
1,187,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
50,000 |
61,000 |
59,000 |
48,000 |
| Earnings Before Interest And Taxes |
804,000 |
1,234,000 |
1,233,000 |
1,235,000 |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax |
804,000 |
1,234,000 |
1,233,000 |
1,235,000 |
| Income Tax Expense |
198,000 |
214,000 |
299,000 |
568,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
606,000 |
1,020,000 |
934,000 |
667,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
606,000 |
1,020,000 |
934,000 |
667,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$606,000 |
$1,020,000 |
$934,000 |
$667,000 |
|