Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
---|
Total Revenue
|
27,226,000
|
24,102,000
|
21,565,000
| Cost of Revenue | 13,955,000 | 12,105,000 | 10,930,000 | |
Gross Profit
|
13,271,000
|
11,997,000
|
10,635,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 6,293,000 | 5,619,000 | 5,322,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 2,349,000 | 2,482,000 | 2,640,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
4,629,000
|
3,896,000
|
2,673,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 118,000 | 175,000 | (416,000) |
|
Earnings Before Interest And Taxes | 4,747,000 | 4,071,000 | 2,257,000 |
|
Interest Expense | 763,000 | 557,000 | 423,000 |
|
Income Before Tax | 3,984,000 | 3,514,000 | 1,834,000 |
|
Income Tax Expense | 1,348,000 | 1,202,000 | 827,000 |
|
Minority Interest | (27,000) | (114,000) | (65,000) |
|
|
|
Net Income From Continuing Ops | 2,609,000 | 2,198,000 | 942,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
2,609,000
|
2,198,000
|
942,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
2,609,000
|
2,198,000
|
942,000
|
|