PERIOD ENDING | 28-Aug-04 | 29-May-04 | 28-Feb-04 | 29-Nov-03 | Total Revenue | 6,080,000 | 5,475,000 | 8,449,000 | 6,034,000 | Cost of Revenue | 4,528,000 | 4,086,000 | 6,307,000 | 4,536,000 | | Gross Profit | 1,552,000 | 1,389,000 | 2,142,000 | 1,498,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,310,000 | 1,205,000 | 1,383,000 | 1,296,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 242,000 | 184,000 | 759,000 | 202,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 14,000 |
-
| (14,000) | 4,000 | | Earnings Before Interest And Taxes | 256,000 | 184,000 | 745,000 | 206,000 | | Interest Expense | 13,000 |
-
| (15,000) | 8,000 | | Income Before Tax | 243,000 | 184,000 | 760,000 | 198,000 | | Income Tax Expense | 93,000 | 70,000 | 291,000 | 76,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 150,000 | 114,000 | 469,000 | 122,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 150,000 | 114,000 | 469,000 | 122,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $150,000 | $114,000 | $469,000 | $122,000 |
|