Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
---|
Total Revenue
|
11,252,000
|
10,116,000
|
8,956,000
| Cost of Revenue | 6,459,000 | 5,839,000 | 5,338,000 | |
Gross Profit
|
4,793,000
|
4,277,000
|
3,618,000
| |
|
Operating Expenses |
|
Research Development | 90,000 | 79,000 | 74,000 |
|
Selling General and Administrative | 1,232,000 | 1,191,000 | 1,123,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 1,003,000 | 925,000 | 846,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,468,000
|
2,082,000
|
1,575,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 2,468,000 | 2,082,000 | 1,575,000 |
|
Interest Expense | 145,000 | 118,000 | 133,000 |
|
Income Before Tax | 2,323,000 | 1,964,000 | 1,442,000 |
|
Income Tax Expense | 641,000 | 768,000 | 169,000 |
|
Minority Interest | (50,000) | (39,000) | (43,000) |
|
|
|
Net Income From Continuing Ops | 1,672,000 | 1,195,000 | 1,254,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,672,000
|
1,195,000
|
1,254,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,672,000
|
1,195,000
|
1,254,000
|
|