PERIOD ENDING | 28-Sep-03 | 29-Jun-03 | 30-Mar-03 | 29-Dec-02 |
Total Revenue | 971,071 | 581,469 | 461,768 | 997,441 |
Cost of Revenue | 419,869 | 230,807 | 172,237 | 393,665 |
|
Gross Profit | 551,202 | 350,662 | 289,531 | 603,776 |
|
| Operating Expenses |
| Research Development | 38,811 | 33,105 | 30,500 | 47,105 |
| Selling General and Administrative | 356,079 | 270,756 | 226,897 | 413,660 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 19,319 | 18,410 | 16,178 | 28,093 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 136,993 | 28,391 | 15,956 | 114,918 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (6,299) | (777) | 695 | (6,522) |
| Earnings Before Interest And Taxes | 130,694 | 27,614 | 16,651 | 108,396 |
| Interest Expense | 12,570 | 11,974 | 15,022 | 21,743 |
| Income Before Tax | 118,124 | 15,640 | 1,629 | 86,653 |
| Income Tax Expense | 32,309 | 4,223 | 440 | 24,497 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 85,815 | 11,417 | 1,189 | 62,156 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes | (17,351) |
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 68,464 | 11,417 | 1,189 | 62,156 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $68,464 | $11,417 | $1,189 | $62,156 |
|