PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
1,627,000 |
1,583,000 |
1,587,000 |
1,373,000 |
Cost of Revenue |
1,342,000 |
1,295,000 |
1,302,000 |
1,148,000 |
|
Gross Profit |
285,000 |
288,000 |
285,000 |
225,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
172,000 |
200,000 |
179,000 |
189,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
113,000 |
88,000 |
106,000 |
36,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
35,000 |
(75,000) |
40,000 |
| Earnings Before Interest And Taxes |
113,000 |
123,000 |
31,000 |
76,000 |
| Interest Expense |
50,000 |
52,000 |
54,000 |
52,000 |
| Income Before Tax |
63,000 |
71,000 |
(23,000) |
24,000 |
| Income Tax Expense |
3,000 |
16,000 |
(10,000) |
7,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
60,000 |
55,000 |
(13,000) |
17,000 |
|
| Non-recurring Events |
| Discontinued Operations |
2,000 |
-
|
(70,000) |
(23,000) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
62,000 |
55,000 |
(83,000) |
(6,000) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$62,000 |
$55,000 |
($83,000) |
($6,000) |
|