PERIOD ENDING | 29-Jun-03 | 30-Mar-03 | 29-Dec-02 | 29-Sep-02 |
Total Revenue | 581,469 | 461,768 | 997,441 | 820,532 |
Cost of Revenue | 230,807 | 172,237 | 393,665 | 342,918 |
|
Gross Profit | 350,662 | 289,531 | 603,776 | 477,614 |
|
| Operating Expenses |
| Research Development | 33,105 | 30,500 | 47,105 | 36,687 |
| Selling General and Administrative | 270,756 | 226,897 | 413,660 | 321,942 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 18,410 | 16,178 | 28,093 | 22,268 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 28,391 | 15,956 | 114,918 | 96,717 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (777) | 695 | (6,522) | (3,350) |
| Earnings Before Interest And Taxes | 27,614 | 16,651 | 108,396 | 93,367 |
| Interest Expense | 11,974 | 15,022 | 21,743 | 17,897 |
| Income Before Tax | 15,640 | 1,629 | 86,653 | 75,470 |
| Income Tax Expense | 4,223 | 440 | 24,497 | 19,622 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 11,417 | 1,189 | 62,156 | 55,848 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 11,417 | 1,189 | 62,156 | 55,848 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $11,417 | $1,189 | $62,156 | $55,848 |
|