PERIOD ENDING |
28-Jan-06 |
29-Oct-05 |
30-Jul-05 |
30-Apr-05 |
Total Revenue |
6,628,000 |
6,550,000 |
6,581,000 |
6,187,000 |
Cost of Revenue |
2,162,000 |
2,140,000 |
2,113,000 |
2,052,000 |
|
Gross Profit |
4,466,000 |
4,410,000 |
4,468,000 |
4,135,000 |
|
| Operating Expenses |
| Research Development |
966,000 |
996,000 |
883,000 |
823,000 |
| Selling General and Administrative |
1,713,000 |
1,731,000 |
1,526,000 |
1,434,000 |
| Non Recurring |
-
|
2,000 |
6,000 |
6,000 |
| Others |
56,000 |
59,000 |
56,000 |
54,000 |
| |
| Total Operating Expenses |
-
|
2,788,000 |
2,471,000 |
2,317,000 |
|
|
Operating Income or Loss |
1,731,000 |
1,622,000 |
1,997,000 |
1,818,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
185,000 |
137,000 |
156,000 |
150,000 |
| Earnings Before Interest And Taxes |
1,916,000 |
1,759,000 |
2,153,000 |
1,968,000 |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax |
1,916,000 |
1,759,000 |
2,153,000 |
1,968,000 |
| Income Tax Expense |
541,000 |
498,000 |
613,000 |
563,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
1,375,000 |
1,261,000 |
1,540,000 |
1,405,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
1,375,000 |
1,261,000 |
1,540,000 |
1,405,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$1,375,000 |
$1,261,000 |
$1,540,000 |
$1,405,000 |
|