PERIOD ENDING | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | Total Revenue | 360,185 | 446,124 | 631,990 | 609,455 | Cost of Revenue | 301,022 | 515,057 | 129,241 | 347,518 | | Gross Profit | 59,163 | (68,933) | 502,749 | 261,937 | | | Operating Expenses | | Research Development | 2,227 |
-
|
-
|
-
| | Selling General and Administrative | 15,560 | 26,639 | 16,421 | 20,711 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
| (200,050) | 200,050 |
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 41,376 | 104,478 | 286,278 | 241,226 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (11,459) | (9,867) | (25,070) | (6,637) | | Earnings Before Interest And Taxes | 29,917 | 94,611 | 261,208 | 234,589 | | Interest Expense | 33,390 | 40,941 | 48,089 | 55,478 | | Income Before Tax | (3,473) | 53,670 | 213,119 | 179,111 | | Income Tax Expense | 18,341 | 45,248 | 117,683 | 97,908 | | Minority Interest | 2,431 | (6,028) | (17,271) | (14,259) | | | | Net Income From Continuing Ops | (19,383) | 2,394 | 78,165 | 66,944 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
| (24,675) |
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (19,383) | 2,394 | 53,490 | 66,944 | Preferred Stock And Other Adjustments | (168) | (2,158) | (6,124) | (9,572) | | Net Income Applicable To Common Shares | ($19,551) | $236 | $47,366 | $57,372 |
|