PERIOD ENDING | 30-Nov-04 | 31-Aug-04 | 31-May-04 | 29-Feb-04 | Total Revenue | 4,071,372 | 3,806,549 | 4,050,241 | 3,682,304 | Cost of Revenue | 2,841,456 | 2,697,464 | 2,743,366 | 2,592,642 | | Gross Profit | 1,229,916 | 1,109,085 | 1,306,875 | 1,089,662 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 764,758 | 732,270 | 731,782 | 674,795 | | Non Recurring | 7,008 | 5,915 | 1,936 | 107,438 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 458,150 | 370,900 | 573,157 | 307,429 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 32,334 | 17,969 | (2,002) | 35,768 | | Earnings Before Interest And Taxes | 490,484 | 880,228 | 78,288 | 343,197 | | Interest Expense | 6,316 | 5,074 | 5,403 | 5,816 | | Income Before Tax | 484,168 | 875,154 | 72,885 | 337,381 | | Income Tax Expense | 164,617 | 82,676 | 196,883 | 117,408 | | Minority Interest | (123,278) | (116,621) | (158,460) | (96,884) | | | | Net Income From Continuing Ops | 196,273 | 182,990 | 210,409 | 123,089 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 196,273 | 182,990 | 210,409 | 123,089 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $196,273 | $182,990 | $210,409 | $123,089 |
|