PERIOD ENDING |
31-Dec-05 |
24-Sep-05 |
25-Jun-05 |
26-Mar-05 |
Total Revenue |
5,749,000 |
3,678,000 |
3,520,000 |
3,243,000 |
Cost of Revenue |
4,185,000 |
2,643,000 |
2,476,000 |
2,275,000 |
|
Gross Profit |
1,564,000 |
1,035,000 |
1,044,000 |
968,000 |
|
| Operating Expenses |
| Research Development |
182,000 |
147,000 |
145,000 |
119,000 |
| Selling General and Administrative |
632,000 |
470,000 |
472,000 |
447,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
750,000 |
418,000 |
427,000 |
402,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
81,000 |
60,000 |
46,000 |
33,000 |
| Earnings Before Interest And Taxes |
831,000 |
478,000 |
473,000 |
435,000 |
| Interest Expense |
-
|
-
|
-
|
-
|
| Income Before Tax |
831,000 |
478,000 |
473,000 |
435,000 |
| Income Tax Expense |
266,000 |
48,000 |
153,000 |
145,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
565,000 |
430,000 |
320,000 |
290,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
565,000 |
430,000 |
320,000 |
290,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$565,000 |
$430,000 |
$320,000 |
$290,000 |
|