PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 2,787,840 | 2,787,650 | 2,498,300 | 2,487,400 |
Cost of Revenue | 1,924,760 | 1,934,360 | 1,744,540 | 1,729,850 |
|
Gross Profit | 863,080 | 853,290 | 753,760 | 757,550 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 454,830 | 464,280 | 452,380 | 402,480 |
| Non Recurring | (57,600) |
-
| (13,520) | (34,830) |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 465,850 | 389,010 | 314,900 | 389,900 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 4,740 | 33,840 | 12,550 | (23,770) |
| Earnings Before Interest And Taxes | 470,590 | 422,850 | 327,450 | 366,130 |
| Interest Expense | 66,760 | 67,460 | 67,600 | 66,630 |
| Income Before Tax | 403,830 | 355,390 | 259,850 | 299,500 |
| Income Tax Expense | 149,580 | 123,700 | 90,400 | 104,700 |
| Minority Interest | (2,380) | (2,140) | (3,650) |
-
|
| |
| Net Income From Continuing Ops | 251,870 | 229,550 | 165,800 | 194,800 |
|
| Non-recurring Events |
| Discontinued Operations | 66,900 |
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 318,770 | 229,550 | 165,800 | 194,800 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $318,770 | $229,550 | $165,800 | $194,800 |
|