PERIOD ENDING | 1-Nov-03 | 2-Aug-03 | 3-May-03 | 1-Feb-03 | Total Revenue | 11,286,000 | 10,984,000 | 10,322,000 | 14,061,000 | Cost of Revenue | 6,964,000 | 7,658,000 | 6,764,000 | 9,030,000 | | Gross Profit | 4,322,000 | 3,326,000 | 3,558,000 | 5,031,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 3,380,000 | 2,473,000 | 2,326,000 | 3,441,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 330,000 | 329,000 | 317,000 | 323,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 612,000 | 524,000 | 915,000 | 1,267,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
| 210,000 | (210,000) |
-
| | Earnings Before Interest And Taxes | 612,000 | 734,000 | 705,000 | 1,267,000 | | Interest Expense | 131,000 | 156,000 | 142,000 | 154,000 | | Income Before Tax | 481,000 | 578,000 | 563,000 | 1,113,000 | | Income Tax Expense | 179,000 | 220,000 | 214,000 | 425,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 302,000 | 358,000 | 349,000 | 688,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 302,000 | 358,000 | 349,000 | 688,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $302,000 | $358,000 | $349,000 | $688,000 |
|