Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
32,974,000
|
30,303,000
|
20,583,000
| Cost of Revenue | 29,002,000 | 27,007,000 | 18,251,000 | |
Gross Profit
|
3,972,000
|
3,296,000
|
2,332,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,854,000 | 1,732,000 | 1,716,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 445,000 | 417,000 | 422,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,402,000
|
1,080,000
|
140,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (295,000) | (63,000) | (64,000) |
|
Earnings Before Interest And Taxes | 1,378,000 | 1,084,000 | 130,000 |
|
Interest Expense | 166,000 | 179,000 | 155,000 |
|
Income Before Tax | 1,212,000 | 905,000 | (25,000) |
|
Income Tax Expense | 442,000 | 342,000 | 4,000 |
|
Minority Interest | (27,000) | (17,000) |
-
|
|
|
|
Net Income From Continuing Ops | 743,000 | 546,000 | (29,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
743,000
|
546,000
|
(29,000)
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
743,000
|
546,000
|
(29,000)
|
|