PERIOD ENDING | 31-Aug-05 | 31-May-05 | 28-Feb-05 | 30-Nov-04 | Total Revenue | 3,498,332 | 2,931,393 | 2,407,312 | 3,550,747 | Cost of Revenue | 2,924,611 | 2,494,734 | 2,089,919 | 3,687,882 | | Gross Profit | 573,721 | 436,659 | 317,393 | (137,135) | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 43,451 | 40,827 | 37,160 | (673,871) | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 530,270 | 395,832 | 280,233 | 536,736 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (5,291) | (43,616) | 13,999 | 11,460 | | Earnings Before Interest And Taxes | 541,772 | 373,963 | 310,371 | 610,015 | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | 541,772 | 373,963 | 310,371 | 610,015 | | Income Tax Expense | 204,519 | 141,171 | 117,165 | 230,281 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 337,253 | 232,792 | 193,206 | 379,734 | | | Non-recurring Events | | Discontinued Operations |
-
| 10,745 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 337,253 | 243,537 | 193,206 | 379,734 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $337,253 | $243,537 | $193,206 | $379,734 |
|