Period Ending | Dec 25, 2009 | Dec 26, 2008 | Dec 28, 2007 |
Total Revenue
|
9,041,000
|
11,255,000
|
10,030,000
| Cost of Revenue | 2,828,000 | 7,583,000 | 6,467,000 | |
Gross Profit
|
6,213,000
|
3,672,000
|
3,563,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,020,000 |
-
| 451,000 |
|
Non Recurring |
-
|
-
| (27,000) |
|
Others | 908,000 | 904,000 | 883,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,285,000
|
2,768,000
|
2,256,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 34,000 | (103,000) | 93,000 |
|
Earnings Before Interest And Taxes | 2,319,000 | 2,665,000 | 2,349,000 |
|
Interest Expense | 558,000 | 519,000 | 417,000 |
|
Income Before Tax | 1,761,000 | 2,146,000 | 1,932,000 |
|
Income Tax Expense | 624,000 | 781,000 | 706,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 1,137,000 | 1,365,000 | 1,226,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 15,000 |
-
| 110,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,152,000
|
1,365,000
|
1,336,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
$1,152,000
|
$1,365,000
|
$1,336,000
|
|