PERIOD ENDING |
27-Nov-05 |
28-Aug-05 |
29-May-05 |
27-Feb-05 |
Total Revenue |
3,810,200 |
3,362,900 |
3,385,200 |
3,569,900 |
Cost of Revenue |
3,003,000 |
2,635,400 |
2,634,600 |
2,803,500 |
|
Gross Profit |
807,200 |
727,500 |
750,600 |
766,400 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
459,200 |
434,000 |
488,400 |
505,900 |
| Non Recurring |
(329,400) |
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
677,400 |
293,500 |
262,200 |
260,500 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
(329,400) |
329,400 |
21,400 |
185,700 |
| Earnings Before Interest And Taxes |
348,000 |
622,900 |
308,500 |
446,200 |
| Interest Expense |
62,200 |
68,100 |
114,000 |
68,100 |
| Income Before Tax |
285,800 |
554,800 |
194,500 |
378,100 |
| Income Tax Expense |
106,200 |
193,600 |
83,600 |
149,500 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
162,900 |
347,300 |
120,800 |
164,600 |
|
| Non-recurring Events |
| Discontinued Operations |
200 |
4,800 |
(19,000) |
800 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
163,100 |
352,100 |
101,800 |
165,400 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$163,100 |
$352,100 |
$101,800 |
$165,400 |
|