PERIOD ENDING | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | Total Revenue | 3,076,000 | 3,029,000 | 2,893,000 | 2,965,000 | Cost of Revenue | 2,617,000 | 3,061,000 | 1,400,000 | 2,410,000 | | Gross Profit | 459,000 | (32,000) | 1,493,000 | 555,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | (237,000) | (520,000) | 757,000 | (306,000) | | Non Recurring |
-
| (148,000) | 148,000 |
-
| | Others | 278,000 | 277,000 | 274,000 | 272,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 418,000 | 359,000 | 314,000 | 589,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 30,000 | 8,000 | 28,000 | 46,000 | | Earnings Before Interest And Taxes | 448,000 | 367,000 | 342,000 | 635,000 | | Interest Expense | 132,000 | 130,000 | 135,000 | 134,000 | | Income Before Tax | 316,000 | 237,000 | 207,000 | 501,000 | | Income Tax Expense | 114,000 | 79,000 | 42,000 | 168,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 202,000 | 158,000 | 165,000 | 333,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
| 218,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 202,000 | 158,000 | 165,000 | 551,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $202,000 | $158,000 | $165,000 | $551,000 |
|