PERIOD ENDING | 30-Nov-04 | 31-Aug-04 | 31-May-04 | 29-Feb-04 | Total Revenue | 3,550,747 | 2,748,360 | 2,342,885 | 1,862,907 | Cost of Revenue | 3,687,882 | 1,650,837 | 2,224,104 | 1,430,481 | | Gross Profit | (137,135) | 1,097,523 | 118,781 | 432,426 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | (673,871) | 755,664 | (172,112) | 232,041 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 536,736 | 341,859 | 290,893 | 200,385 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 11,460 | 10,258 | 18,701 | 18,036 | | Earnings Before Interest And Taxes | 610,015 | 361,802 | 323,552 | 223,698 | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | 610,015 | 361,802 | 323,552 | 223,698 | | Income Tax Expense | 230,281 | 136,580 | 122,141 | 84,446 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 379,734 | 225,222 | 201,411 | 139,252 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 379,734 | 225,222 | 201,411 | 139,252 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $379,734 | $225,222 | $201,411 | $139,252 |
|