PERIOD ENDING | 30-Nov-04 | 31-Aug-04 | 31-May-04 | 29-Feb-04 | Total Revenue | 1,098,000 | 1,258,000 | 1,679,000 | 1,492,000 | Cost of Revenue | 598,000 | 746,000 | 840,000 | 744,000 | | Gross Profit | 500,000 | 512,000 | 839,000 | 748,000 | | | Operating Expenses | | Research Development | 132,000 | 141,000 | 128,000 | 126,000 | | Selling General and Administrative | 260,000 | 302,000 | 291,000 | 275,000 | | Non Recurring | 1,000 | (23,000) | 9,000 | 28,000 | | Others | 10,000 | 103,000 | 35,000 | 22,000 | | | | Total Operating Expenses | 403,000 | 523,000 | 463,000 | 451,000 | | | Operating Income or Loss | 97,000 | (11,000) | 376,000 | 297,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (302,000) | (29,000) | (49,000) | (29,000) | | Earnings Before Interest And Taxes | (205,000) | (40,000) | 327,000 | 268,000 | | Interest Expense | 25,000 | 23,000 | 24,000 | 23,000 | | Income Before Tax | (230,000) | (63,000) | 303,000 | 245,000 | | Income Tax Expense | (104,000) | (26,000) | 74,000 | 89,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (126,000) | (37,000) | 229,000 | 156,000 | | | Non-recurring Events | | Discontinued Operations | 86,000 | (5,000) | 23,000 | (2,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (40,000) | (42,000) | 252,000 | 154,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($40,000) | ($42,000) | $252,000 | $154,000 |
|