PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 2,786,800 | 2,501,300 | 2,248,700 | 2,058,500 | Cost of Revenue | 2,255,200 | 2,043,500 | 1,801,700 | 1,695,900 | | Gross Profit | 531,600 | 457,800 | 447,000 | 362,600 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 112,500 | 116,900 | 105,600 | 101,200 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 3,700 | 2,700 | 4,700 | 7,400 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 415,400 | 338,200 | 336,700 | 254,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 18,900 | 11,500 | (31,200) | 9,500 | | Earnings Before Interest And Taxes | 434,300 | 349,700 | 305,500 | 263,500 | | Interest Expense | 71,700 | 71,100 | 65,700 | 61,200 | | Income Before Tax | 362,600 | 278,600 | 239,800 | 202,300 | | Income Tax Expense | 126,100 | 96,400 | 80,700 | 69,800 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 236,500 | 182,200 | 159,100 | 132,500 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 236,500 | 182,200 | 159,100 | 132,500 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $236,500 | $182,200 | $159,100 | $132,500 |
|