Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
---|
Total Revenue
|
16,258,000
|
13,339,000
|
12,973,000
| Cost of Revenue | 7,303,000 | 6,056,000 | 5,883,000 | |
Gross Profit
|
8,955,000
|
7,283,000
|
7,090,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 5,394,000 | 3,662,000 | 3,625,000 |
|
Non Recurring | 413,000 | 388,000 | 6,000 |
|
Others | 1,450,000 | 1,490,000 | 1,776,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,698,000
|
1,743,000
|
1,683,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 683,000 | 117,000 | 204,000 |
|
Earnings Before Interest And Taxes | 2,381,000 | 1,860,000 | 1,887,000 |
|
Interest Expense | 938,000 | 680,000 | 847,000 |
|
Income Before Tax | 1,443,000 | 1,180,000 | 1,040,000 |
|
Income Tax Expense | 574,000 | 462,000 | 184,000 |
|
Minority Interest | 16,000 | 24,000 | 16,000 |
|
|
|
Net Income From Continuing Ops | 885,000 | 742,000 | 872,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
885,000
|
742,000
|
872,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
885,000
|
742,000
|
872,000
|
|