PERIOD ENDING | 30-Jun-06 | 31-Mar-06 | 31-Dec-05 | 30-Sep-05 | Total Revenue | 6,665,000 | 5,668,000 | 6,134,000 | 4,899,000 | Cost of Revenue | 5,012,000 | 4,229,000 | 4,726,000 | 3,616,000 | | Gross Profit | 1,653,000 | 1,439,000 | 1,408,000 | 1,283,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 841,000 | 838,000 | 1,041,000 | 484,000 | | Non Recurring | 1,428,000 | 30,000 | 17,000 | 68,000 | | Others | 328,000 | 316,000 | 361,000 | 233,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (944,000) | 255,000 | (11,000) | 498,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
| (3,000) | 3,000 | | Earnings Before Interest And Taxes | (944,000) | 255,000 | (14,000) | 501,000 | | Interest Expense | 148,000 | 148,000 | 151,000 | 97,000 | | Income Before Tax | (1,092,000) | 107,000 | (165,000) | 404,000 | | Income Tax Expense | 34,000 | 35,000 | (87,000) | (396,000) | | Minority Interest | (4,000) | (5,000) | (4,000) | (13,000) | | | | Net Income From Continuing Ops | (1,130,000) | 67,000 | (82,000) | 787,000 | | | Non-recurring Events | | Discontinued Operations | 1,245,000 | (1,304,000) | 5,000 | 236,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 115,000 | (1,237,000) | (77,000) | 1,023,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $115,000 | ($1,237,000) | ($77,000) | $1,023,000 |
|