PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 1,243,000 | 1,086,000 | 947,000 | 1,048,000 | Cost of Revenue | 665,000 | 596,000 | 535,000 | 591,000 | | Gross Profit | 578,000 | 490,000 | 412,000 | 457,000 | | | Operating Expenses | | Research Development | 23,000 | 22,000 | 20,000 | 19,000 | | Selling General and Administrative | 270,000 | 271,000 | 217,000 | 228,000 | | Non Recurring | 11,000 |
-
|
-
|
-
| | Others | 7,000 |
-
|
-
|
-
| | | | Total Operating Expenses | 311,000 |
-
|
-
|
-
| | | Operating Income or Loss | 267,000 | 197,000 | 175,000 | 210,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (1,000) | 6,000 | 2,000 | (3,000) | | Earnings Before Interest And Taxes | 283,000 | 203,000 | 177,000 | 207,000 | | Interest Expense | 9,000 | 8,000 | 7,000 | 6,000 | | Income Before Tax | 274,000 | 195,000 | 170,000 | 201,000 | | Income Tax Expense | 96,000 | 68,000 | 59,000 | 71,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 178,000 | 127,000 | 111,000 | 130,000 | | | Non-recurring Events | | Discontinued Operations | 7,000 | (1,000) | (2,000) | (1,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 185,000 | 126,000 | 109,000 | 129,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $185,000 | $126,000 | $109,000 | $129,000 |
|