Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
---|
Total Revenue
|
3,184,000
|
2,901,000
|
3,438,000
|
2,771,000
| Cost of Revenue | 1,104,000 | (1,445,000) | 1,872,000 | 2,375,000 | |
Gross Profit
|
2,080,000
|
4,346,000
|
1,566,000
|
396,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 1,303,000 | 3,647,000 | 476,000 | (315,000) |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 251,000 | 246,000 | 240,000 | 236,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | |
Operating Income or Loss
|
526,000
|
453,000
|
850,000
|
475,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 2,000 | 2,000 | 3,000 |
-
|
|
Earnings Before Interest And Taxes | 528,000 | 455,000 | 853,000 | 475,000 |
|
Interest Expense | 279,000 | 149,000 | 152,000 | 155,000 |
|
Income Before Tax | 249,000 | 306,000 | 701,000 | 320,000 |
|
Income Tax Expense | 57,000 | 99,000 | 261,000 | 106,000 |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 192,000 | 207,000 | 440,000 | 214,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
192,000
|
207,000
|
440,000
|
214,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
192,000
|
207,000
|
440,000
|
214,000
|
|