PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 1,958,185 | 1,552,590 | 2,548,009 | 1,859,506 |
Cost of Revenue | 1,782,751 | 1,405,167 | 1,446,818 | 1,675,702 |
|
Gross Profit | 175,434 | 147,423 | 1,101,191 | 183,804 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | (16,924) | 16,924 | 776,839 |
-
|
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 192,358 | 130,499 | 324,352 | 183,804 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 4,475 | 8,660 | 3,199 | 2,290 |
| Earnings Before Interest And Taxes | 196,833 | 139,159 | 327,551 | 186,094 |
| Interest Expense |
-
|
-
| 45,579 |
-
|
| Income Before Tax | 196,833 | 139,159 | 281,972 | 186,094 |
| Income Tax Expense | 74,833 | 52,858 | 109,928 | 72,585 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 122,000 | 86,301 | 172,044 | 113,509 |
|
| Non-recurring Events |
| Discontinued Operations | (283) | (164) | (160) | 9,937 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 121,717 | 86,137 | 171,884 | 123,446 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $121,717 | $86,137 | $171,884 | $123,446 |
|