PERIOD ENDING |
1-Oct-05 |
2-Jul-05 |
2-Apr-05 |
31-Dec-04 |
Total Revenue |
3,025,911 |
3,145,003 |
3,322,621 |
3,088,998 |
Cost of Revenue |
2,435,276 |
2,520,092 |
2,620,628 |
2,445,069 |
|
Gross Profit |
590,635 |
624,911 |
701,993 |
643,929 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
118,130 |
102,619 |
125,429 |
96,052 |
| Non Recurring |
-
|
9,200 |
(9,200) |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
472,505 |
513,092 |
585,764 |
547,877 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
9,200 |
-
|
-
|
| Earnings Before Interest And Taxes |
447,590 |
501,777 |
554,599 |
527,330 |
| Interest Expense |
922 |
2,341 |
4,133 |
4,521 |
| Income Before Tax |
446,668 |
499,436 |
550,466 |
522,809 |
| Income Tax Expense |
154,791 |
176,729 |
195,800 |
181,391 |
| Minority Interest |
(24,915) |
(20,515) |
(31,165) |
(20,547) |
| |
| Net Income From Continuing Ops |
291,877 |
322,707 |
354,666 |
341,418 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
291,877 |
322,707 |
354,666 |
341,418 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$291,877 |
$322,707 |
$354,666 |
$341,418 |
|