PERIOD ENDING | 29-Nov-07 | 30-Aug-07 | 31-May-07 | 1-Mar-07 | Total Revenue | 1,535,000 | 1,437,000 | 1,294,000 | 1,427,000 | Cost of Revenue | 1,530,000 | 1,264,000 | 1,188,000 | 1,070,000 | | Gross Profit | 5,000 | 173,000 | 106,000 | 357,000 | | | Operating Expenses | | Research Development | 163,000 | 184,000 | 195,000 | 243,000 | | Selling General and Administrative | 112,000 | 143,000 | 134,000 | 153,000 | | Non Recurring | (10,000) | 83,000 | (64,000) | 31,000 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (260,000) | (237,000) | (159,000) | (70,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 29,000 | 114,000 | (6,000) | 76,000 | | Earnings Before Interest And Taxes | (231,000) | (123,000) | (165,000) | 6,000 | | Interest Expense | 21,000 | 23,000 | 12,000 | 4,000 | | Income Before Tax | (252,000) | (146,000) | (177,000) | 2,000 | | Income Tax Expense | 7,000 | 6,000 | 9,000 | 6,000 | | Minority Interest | (3,000) | (6,000) | (39,000) | (48,000) | | | | Net Income From Continuing Ops | (262,000) | (158,000) | (225,000) | (52,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (262,000) | (158,000) | (225,000) | (52,000) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($262,000) | ($158,000) | ($225,000) | ($52,000) |
|