PERIOD ENDING | 31-May-04 | 29-Feb-04 | 30-Nov-03 | 31-Aug-03 | Total Revenue | 4,050,241 | 3,682,304 | 3,574,488 | 3,462,341 | Cost of Revenue | 2,743,366 | 2,592,642 | 2,463,793 | 2,423,413 | | Gross Profit | 1,306,875 | 1,089,662 | 1,110,695 | 1,038,928 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 731,782 | 674,795 | 689,953 | 688,833 | | Non Recurring | 1,936 | 107,438 | (86,398) |
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 573,157 | 307,429 | 507,140 | 350,095 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (2,002) | 35,768 | 11,761 | 18,579 | | Earnings Before Interest And Taxes | 78,288 | 343,197 | 518,901 | 368,674 | | Interest Expense | 5,403 | 5,816 | 5,751 | 4,747 | | Income Before Tax | 72,885 | 337,381 | 513,150 | 363,927 | | Income Tax Expense | 196,883 | 117,408 | 178,576 | 112,752 | | Minority Interest | (158,460) | (96,884) | (160,234) | (130,670) | | | | Net Income From Continuing Ops | 210,409 | 123,089 | 174,340 | 120,505 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 210,409 | 123,089 | 174,340 | 120,505 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $210,409 | $123,089 | $174,340 | $120,505 |
|