PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
2,018,989 |
1,631,285 |
1,611,875 |
1,319,321 |
Cost of Revenue |
-
|
-
|
(30,206) |
30,206 |
|
Gross Profit |
2,018,989 |
1,631,285 |
1,642,081 |
1,289,115 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
296,663 |
291,961 |
287,413 |
262,291 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
72,297 |
(70,998) |
219,139 |
46,523 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
1,650,029 |
1,410,322 |
1,135,529 |
980,301 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
34,251 |
(34,251) |
| Earnings Before Interest And Taxes |
1,650,029 |
1,410,322 |
1,169,780 |
946,050 |
| Interest Expense |
1,002,133 |
828,122 |
694,457 |
534,006 |
| Income Before Tax |
647,896 |
582,200 |
475,323 |
412,044 |
| Income Tax Expense |
215,907 |
149,821 |
176,573 |
186,466 |
| Minority Interest |
(954) |
(1,029) |
(2,235) |
(2,194) |
| |
| Net Income From Continuing Ops |
431,035 |
431,350 |
296,515 |
223,384 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
431,035 |
431,350 |
296,515 |
223,384 |
Preferred Stock And Other Adjustments |
(7,832) |
(7,288) |
(3,908) |
(2,875) |
|
Net Income Applicable To Common Shares |
$423,203 |
$424,062 |
$292,607 |
$220,509 |
|