Period Ending | Dec 30, 2011 | Dec 24, 2010 | Dec 25, 2009 |
---|
Total Revenue
|
6,568,000
|
6,494,000
|
5,403,000
| Cost of Revenue | 3,628,000 | 3,533,000 | 3,131,000 | |
Gross Profit
|
2,940,000
|
2,961,000
|
2,272,000
| |
|
Operating Expenses |
|
Research Development | 1,453,000 | 1,405,000 | 1,721,000 |
|
Selling General and Administrative | 992,000 | 934,000 | 994,000 |
|
Non Recurring | 98,000 | (287,000) | (1,177,000) |
|
Others | 29,000 | 61,000 | 70,000 |
|
|
|
Total Operating Expenses | 2,572,000 | 2,113,000 | 1,608,000 | | |
Operating Income or Loss
|
368,000
|
848,000
|
664,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (189,000) | 322,000 | 182,000 |
|
Earnings Before Interest And Taxes | 179,000 | 1,170,000 | 846,000 |
|
Interest Expense | 180,000 | 199,000 | 438,000 |
|
Income Before Tax | (1,000) | 971,000 | 408,000 |
|
Income Tax Expense | (4,000) | 38,000 | 112,000 |
|
Minority Interest |
-
|
-
| 83,000 |
|
|
|
Net Income From Continuing Ops | 495,000 | 471,000 | 296,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (4,000) |
-
| (3,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
491,000
|
471,000
|
293,000
| Preferred Stock And Other Adjustments |
-
|
-
| (72,000) | |
Net Income Applicable To Common Shares
|
491,000
|
471,000
|
304,000
|
|