PERIOD ENDING | 1-Apr-06 | 31-Dec-05 | 24-Sep-05 | 25-Jun-05 | Total Revenue | 4,359,000 | 5,749,000 | 3,678,000 | 3,520,000 | Cost of Revenue | 3,062,000 | 4,185,000 | 2,643,000 | 2,476,000 | | Gross Profit | 1,297,000 | 1,564,000 | 1,035,000 | 1,044,000 | | | Operating Expenses | | Research Development | 176,000 | 182,000 | 147,000 | 145,000 | | Selling General and Administrative | 592,000 | 632,000 | 470,000 | 472,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 529,000 | 750,000 | 418,000 | 427,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 76,000 | 81,000 | 60,000 | 46,000 | | Earnings Before Interest And Taxes | 605,000 | 831,000 | 478,000 | 473,000 | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | 605,000 | 831,000 | 478,000 | 473,000 | | Income Tax Expense | 195,000 | 266,000 | 48,000 | 153,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 410,000 | 565,000 | 430,000 | 320,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 410,000 | 565,000 | 430,000 | 320,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $410,000 | $565,000 | $430,000 | $320,000 |
|