PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
2,522,900 |
2,615,800 |
2,403,000 |
2,789,100 |
Cost of Revenue |
1,827,900 |
1,803,100 |
1,731,000 |
1,940,100 |
|
Gross Profit |
695,000 |
812,700 |
672,000 |
849,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
420,600 |
430,700 |
414,700 |
454,100 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
274,400 |
382,000 |
257,300 |
394,900 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
20,800 |
4,000 |
5,200 |
10,900 |
| Earnings Before Interest And Taxes |
278,000 |
386,000 |
262,500 |
399,200 |
| Interest Expense |
19,900 |
18,300 |
17,300 |
14,300 |
| Income Before Tax |
258,100 |
367,700 |
245,200 |
384,900 |
| Income Tax Expense |
86,900 |
124,400 |
86,100 |
129,400 |
| Minority Interest |
(16,400) |
(22,500) |
(13,800) |
(25,600) |
| |
| Net Income From Continuing Ops |
161,800 |
225,800 |
150,500 |
236,500 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
161,800 |
225,800 |
150,500 |
236,500 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$161,800 |
$225,800 |
$150,500 |
$236,500 |
|