Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
17,334,000
|
18,048,000
|
13,226,000
| Cost of Revenue | 12,826,000 | 13,459,000 | 10,058,000 | |
Gross Profit
|
4,508,000
|
4,589,000
|
3,168,000
| |
|
Operating Expenses |
|
Research Development | 728,000 | 629,000 | 414,000 |
|
Selling General and Administrative | 1,916,000 | 1,816,000 | 1,503,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,254,000
|
2,681,000
|
1,602,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 55,000 | 155,000 | 55,000 |
|
Earnings Before Interest And Taxes | 2,303,000 | 2,715,000 | 1,657,000 |
|
Interest Expense | 32,000 | 44,000 | 40,000 |
|
Income Before Tax | 2,271,000 | 2,671,000 | 1,617,000 |
|
Income Tax Expense | 533,000 | 725,000 | 477,000 |
|
Minority Interest | (93,000) | (98,000) | (100,000) |
|
|
|
Net Income From Continuing Ops | 2,029,000 | 2,264,000 | 1,391,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,645,000
|
1,848,000
|
1,040,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,645,000
|
1,848,000
|
1,040,000
|
|