PERIOD ENDING | 31-Jul-04 | 1-May-04 | 31-Jan-04 | 1-Nov-03 | Total Revenue | 2,210,832 | 1,978,203 | 3,230,827 | 1,846,770 | Cost of Revenue | 1,412,863 | 1,302,549 | 1,889,567 | 1,251,317 | | Gross Profit | 797,969 | 675,654 | 1,341,260 | 595,453 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 571,026 | 556,282 | 699,850 | 553,281 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 226,943 | 119,372 | 641,410 | 42,172 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 27,056 | 48,908 | 5,342 | 170,192 | | Earnings Before Interest And Taxes | 253,999 | 168,280 | 646,752 | 212,364 | | Interest Expense | 12,047 | 11,643 | 11,915 | 11,690 | | Income Before Tax | 241,952 | 156,637 | 634,837 | 200,674 | | Income Tax Expense | 94,000 | 60,000 | 247,000 | 71,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 147,952 | 96,637 | 387,837 | 129,674 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 147,952 | 96,637 | 387,837 | 129,674 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $147,952 | $96,637 | $387,837 | $129,674 |
|