Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
23,489,000
|
19,063,000
|
18,644,000
| Cost of Revenue | 18,118,000 | 12,451,000 | 11,035,000 | |
Gross Profit
|
5,371,000
|
6,612,000
|
7,609,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,019,000 | 785,000 | 808,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 1,881,000 | 1,347,000 | 2,075,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,380,000
|
4,479,000
|
4,726,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 346,000 | 203,000 | 312,000 |
|
Earnings Before Interest And Taxes | 2,726,000 | 4,682,000 | 5,038,000 |
|
Interest Expense | 928,000 | 726,000 | 817,000 |
|
Income Before Tax | 1,798,000 | 3,956,000 | 4,221,000 |
|
Income Tax Expense | 627,000 | 1,457,000 | 1,658,000 |
|
Minority Interest | (11,000) | (4,000) |
-
|
|
|
|
Net Income From Continuing Ops | 1,069,000 | 2,494,000 | 2,563,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,069,000
|
2,494,000
|
2,563,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,160,000
|
2,495,000
|
2,563,000
|
|