PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 562,335 | 547,790 | 624,182 | 550,754 |
Cost of Revenue | 200,438 | 157,286 | 228,640 | 116,146 |
|
Gross Profit | 361,897 | 390,504 | 395,542 | 434,608 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 4,400 | 40,347 | 5,610 | 51,735 |
| Non Recurring |
-
|
-
| (25,146) | 25,146 |
| Others | 128,987 | 128,333 | 129,268 | 127,862 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 228,510 | 221,824 | 285,810 | 229,865 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (4,252) | 4,275 | (7,227) | 76 |
| Earnings Before Interest And Taxes | 273,088 | 221,824 | 302,479 | 250,019 |
| Interest Expense | 151,430 | 151,365 | 152,367 | 152,207 |
| Income Before Tax | 121,658 | 70,459 | 150,112 | 97,812 |
| Income Tax Expense | 2,064 | 1,963 |
-
|
-
|
| Minority Interest | 20,910 | (23,329) | (4,129) | (1,811) |
| |
| Net Income From Continuing Ops | 117,268 | 70,822 | 150,112 | 97,812 |
|
| Non-recurring Events |
| Discontinued Operations | (11,950) |
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
| (139,077) | 78,622 |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 105,318 | 70,822 | 11,035 | 176,434 |
Preferred Stock And Other Adjustments | (55,026) | (15,682) | 86,864 | (118,230) |
|
Net Income Applicable To Common Shares | $50,292 | $55,140 | $97,899 | $58,204 |
|