Period Ending | Dec 31, 2009 | Oct 2, 2009 | Jul 3, 2009 | Apr 3, 2009 |
Total Revenue
|
5,117,000
|
5,569,000
|
5,909,000
|
5,050,000
| Cost of Revenue | 3,110,000 | 3,404,000 | 3,646,000 | 3,173,000 | |
Gross Profit
|
2,007,000
|
2,165,000
|
2,263,000
|
1,877,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 1,734,000 | 1,701,000 | 1,714,000 | 1,636,000 |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | |
Operating Income or Loss
|
273,000
|
464,000
|
549,000
|
241,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 3,000 | 2,000 | 4,000 | 1,000 |
|
Earnings Before Interest And Taxes | (298,000) | 466,000 | 553,000 | 242,000 |
|
Interest Expense | (441,000) | 140,000 | 145,000 | 156,000 |
|
Income Before Tax | 143,000 | 326,000 | 408,000 | 86,000 |
|
Income Tax Expense | 33,000 | 79,000 | 95,000 | 25,000 |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 110,000 | 247,000 | 313,000 | 61,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
110,000
|
247,000
|
313,000
|
61,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
$110,000
|
$247,000
|
$313,000
|
$61,000
|
|