Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
3,922,000
|
2,338,000
|
2,373,000
| Cost of Revenue | 2,712,000 | 1,598,000 | 1,661,000 | |
Gross Profit
|
1,210,000
|
740,000
|
712,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 165,000 | 57,000 | 46,000 |
|
Non Recurring | 20,000 | 57,000 | 6,000 |
|
Others | 415,000 | 186,000 | 160,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
610,000
|
440,000
|
500,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 24,000 | 7,000 | (1,000) |
|
Earnings Before Interest And Taxes | 634,000 | 447,000 | 499,000 |
|
Interest Expense | 184,000 | 136,000 | 109,000 |
|
Income Before Tax | 450,000 | 311,000 | 390,000 |
|
Income Tax Expense | 164,000 | 125,000 | 140,000 |
|
Minority Interest | (15,000) | (14,000) | (16,000) |
|
|
|
Net Income From Continuing Ops | 271,000 | 172,000 | 234,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
271,000
|
172,000
|
234,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
271,000
|
172,000
|
234,000
|
|