PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 609,455 | 524,596 | 571,044 | 538,739 |
Cost of Revenue | 347,518 | 316,762 | 327,850 | 316,216 |
|
Gross Profit | 261,937 | 207,834 | 243,194 | 222,523 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 20,711 | 16,508 | 19,086 | 16,447 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 241,226 | 191,326 | 224,108 | 206,076 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (6,637) | (942) | (5,555) | (1,057) |
| Earnings Before Interest And Taxes | 234,589 | 190,384 | (1,447) | 205,019 |
| Interest Expense | 55,478 | 52,509 | 42,047 | 41,388 |
| Income Before Tax | 179,111 | 137,875 | (43,494) | 163,631 |
| Income Tax Expense | 97,908 | 77,214 | 89,530 | 81,134 |
| Minority Interest | (14,259) | (10,911) | (13,378) | (11,534) |
| |
| Net Income From Continuing Ops | 66,944 | 49,750 | 73,598 | 70,963 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
| 9,082 |
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 66,944 | 58,832 | 73,598 | 70,963 |
Preferred Stock And Other Adjustments | (9,572) | (9,587) | (9,507) | (9,426) |
|
Net Income Applicable To Common Shares | $57,372 | $49,245 | $64,091 | $61,537 |
|