PERIOD ENDING | 30-Sep-09 | 30-Jun-09 | 31-Mar-09 | 31-Dec-08 | Total Revenue | 2,817,000 | 2,127,000 | 2,750,000 | 4,502,000 | Cost of Revenue | 2,902,000 | 2,340,000 | 3,007,000 | 3,831,000 | | Gross Profit | (85,000) | (213,000) | (257,000) | 671,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 129,000 | 129,000 | 160,000 | 268,000 | | Non Recurring | (1,000) | (36,000) | (97,000) | (260,000) | | Others | 167,000 | 159,000 | 158,000 | 141,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (380,000) | (465,000) | (478,000) | 522,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 17,000 | 29,000 | (35,000) | 18,000 | | Earnings Before Interest And Taxes | (395,000) | (436,000) | (513,000) | 540,000 | | Interest Expense | 42,000 | 38,000 | 36,000 | 41,000 | | Income Before Tax | (437,000) | (474,000) | (549,000) | 499,000 | | Income Tax Expense | (130,000) | (82,000) | (110,000) | 201,000 | | Minority Interest |
-
|
-
|
-
| (8,000) | | | | Net Income From Continuing Ops | (307,000) | (392,000) | (439,000) | 290,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (307,000) | (392,000) | (439,000) | 290,000 | Preferred Stock And Other Adjustments | 4,000 |
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($303,000) | ($392,000) | ($439,000) | $290,000 |
|