Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
2,334,472
|
1,610,430
|
312,941
| Cost of Revenue | 718,940 | 258,879 | 42,896 | |
Gross Profit
|
1,615,532
|
1,351,551
|
270,045
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,515,934 | 1,589,474 | 487,206 |
|
Non Recurring | 897 | (4,537) | 203,183 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
98,701
|
(233,386)
|
(420,344)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 6,166 | 5,973 | 284 |
|
Earnings Before Interest And Taxes | 94,942 | (254,065) | (420,060) |
|
Interest Expense |
-
|
-
|
-
|
|
Income Before Tax | 94,942 | (254,065) | (420,060) |
|
Income Tax Expense | 145,973 | 43,697 | (6,674) |
|
Minority Interest | (3,742) | 18,335 | 23,746 |
|
|
|
Net Income From Continuing Ops | (64,698) | (306,079) | (389,640) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(54,773)
|
(279,427)
|
(389,640)
| Preferred Stock And Other Adjustments | (12,604) | (94,067) | (66,680) | |
Net Income Applicable To Common Shares
|
(67,377)
|
(373,494)
|
(456,320)
|
|