Period Ending | Jun 18, 2010 | Mar 26, 2010 | Dec 31, 2009 | Sep 11, 2009 |
---|
Total Revenue
|
1,114,000
|
823,000
|
1,319,000
|
924,000
| Cost of Revenue | 420,000 | 327,000 | (620,000) | 1,524,000 | |
Gross Profit
|
694,000
|
496,000
|
1,939,000
|
(600,000)
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative | 444,000 | 362,000 | 1,721,000 | (726,000) |
|
Non Recurring |
-
|
-
|
-
|
-
|
|
Others | 139,000 | 136,000 | 184,000 | 186,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | |
Operating Income or Loss
|
111,000
|
(2,000)
|
34,000
|
(60,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (2,000) | (1,000) | 3,000 | 13,000 |
|
Earnings Before Interest And Taxes | 109,000 | (8,000) | 41,000 | (49,000) |
|
Interest Expense | 83,000 | 96,000 | 115,000 | 95,000 |
|
Income Before Tax | 26,000 | (104,000) | (74,000) | (144,000) |
|
Income Tax Expense | 6,000 | (22,000) | (10,000) | (25,000) |
|
Minority Interest | (1,000) |
-
| 6,000 | (2,000) |
|
|
|
Net Income From Continuing Ops | 20,000 | (82,000) | (64,000) | (119,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| (2,000) | (7,000) | 61,000 |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
19,000
|
(84,000)
|
(65,000)
|
(60,000)
| Preferred Stock And Other Adjustments | (6,000) | (2,000) | (8,000) | 3,000 | |
Net Income Applicable To Common Shares
|
$13,000
|
($86,000)
|
($73,000)
|
($57,000)
|
|