PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 590,148 | 580,530 | 585,879 | 524,497 |
Cost of Revenue | 562,721 |
-
| 278,888 | 257,924 |
|
Gross Profit | 27,427 | 580,530 | 306,991 | 266,573 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | (277,759) | 277,759 |
-
| 1,343 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 116,805 | 117,998 | 117,881 | 107,514 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 188,381 | 184,773 | 189,110 | 157,716 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 974 | (932) | (63,458) | (573) |
| Earnings Before Interest And Taxes | 190,945 | 185,410 | 125,652 | 157,143 |
| Interest Expense | 55,957 | 55,592 | 57,019 | 60,021 |
| Income Before Tax | 134,988 | 129,818 | 68,633 | 97,122 |
| Income Tax Expense | 47,621 | 45,899 | 25,398 | 33,503 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 87,367 | 83,919 | 43,235 | 63,619 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
| 1,110 | 544,130 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 87,367 | 83,919 | 44,345 | 607,749 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $87,367 | $83,919 | $44,345 | $607,749 |
|