Period Ending | Dec 31, 2009 | Dec 31, 2008 | Dec 29, 2007 |
Total Revenue
|
98,729,000
|
87,471,900
|
76,329,500
| Cost of Revenue | 78,349,000 | 69,181,500 | 60,221,800 | |
Gross Profit
|
20,380,000
|
18,290,400
|
16,107,700
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 13,942,000 | 12,244,200 | 11,314,400 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
6,438,000
|
6,046,200
|
4,793,300
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
| 20,300 | 33,700 |
|
Earnings Before Interest And Taxes | 5,913,000 | 6,066,500 | 4,827,000 |
|
Interest Expense |
-
| 529,800 | 468,300 |
|
Income Before Tax | 5,913,000 | 5,536,700 | 4,358,700 |
|
Income Tax Expense | 2,205,000 | 2,192,600 | 1,721,700 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 3,708,000 | 3,344,100 | 2,637,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (12,000) | (132,000) |
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
3,696,000
|
3,212,100
|
2,637,000
| Preferred Stock And Other Adjustments |
-
| (14,100) | (14,200) | |
Net Income Applicable To Common Shares
|
$3,696,000
|
$3,198,000
|
$2,622,800
|
|