PERIOD ENDING | 29-May-03 | 27-Feb-03 | 28-Nov-02 | 29-Aug-02 |
Total Revenue | 732,700 | 785,000 | 685,100 | 748,000 |
Cost of Revenue | 661,700 | 1,008,900 | 722,400 | 957,200 |
|
Gross Profit | 71,000 | (223,900) | (37,300) | (209,200) |
|
| Operating Expenses |
| Research Development | 161,700 | 174,100 | 154,500 | 136,500 |
| Selling General and Administrative | 98,400 | 94,700 | 104,800 | 95,900 |
| Non Recurring | (5,400) | 107,900 |
-
| 11,100 |
| Others |
-
|
-
|
-
| 14,900 |
| |
| Total Operating Expenses |
-
|
-
|
-
| 258,400 |
|
|
Operating Income or Loss | (183,700) | (600,600) | (296,600) | (467,600) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 4,900 | 6,800 | 7,000 | 8,200 |
| Earnings Before Interest And Taxes | (178,800) | (593,800) | (289,600) | (459,400) |
| Interest Expense | 12,200 | 7,800 | 4,900 | 5,000 |
| Income Before Tax | (191,000) | (601,600) | (294,500) | (464,400) |
| Income Tax Expense | 23,900 | 17,600 | 21,400 | 122,100 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (214,900) | (619,200) | (315,900) | (586,500) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (214,900) | (619,200) | (315,900) | (586,500) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($214,900) | ($619,200) | ($315,900) | ($586,500) |
|