PERIOD ENDING | 31-Mar-07 | 31-Dec-06 | 30-Sep-06 | 30-Jun-06 | Total Revenue | 440,000 | 427,000 | 425,000 | 390,000 | Cost of Revenue | 130,000 | 140,000 | 48,000 | 82,000 | | Gross Profit | 310,000 | 287,000 | 377,000 | 308,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 39,000 | 32,000 | 23,000 | 28,000 | | Non Recurring | 47,000 |
-
| 11,000 | 25,000 | | Others | 180,000 | 190,000 | 159,000 | 144,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 44,000 | 65,000 | 184,000 | 111,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (157,000) | 94,000 | 249,000 | 50,000 | | Earnings Before Interest And Taxes | (113,000) | 159,000 | 433,000 | 161,000 | | Interest Expense | 12,000 | 11,000 | 12,000 | 14,000 | | Income Before Tax | (125,000) | 148,000 | 421,000 | 147,000 | | Income Tax Expense | (29,000) | 66,000 | 155,000 | 53,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (96,000) | 82,000 | 266,000 | 94,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (96,000) | 82,000 | 266,000 | 94,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($96,000) | $82,000 | $266,000 | $94,000 |
|