PERIOD ENDING |
30-Nov-05 |
31-Aug-05 |
31-May-05 |
28-Feb-05 |
Total Revenue |
3,474,700 |
3,862,000 |
3,721,400 |
3,308,200 |
Cost of Revenue |
1,963,300 |
2,113,900 |
2,038,700 |
1,849,400 |
|
Gross Profit |
1,511,400 |
1,748,100 |
1,682,700 |
1,458,800 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,054,700 |
1,104,400 |
1,139,200 |
1,025,600 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
456,700 |
643,700 |
543,500 |
433,200 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
7,100 |
16,300 |
(9,200) |
(19,900) |
| Earnings Before Interest And Taxes |
463,800 |
660,000 |
534,300 |
413,300 |
| Interest Expense |
-
|
-
|
(3,600) |
(100) |
| Income Before Tax |
463,800 |
660,000 |
537,900 |
413,400 |
| Income Tax Expense |
162,700 |
227,700 |
188,400 |
140,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
301,100 |
432,300 |
349,500 |
273,400 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
301,100 |
432,300 |
349,500 |
273,400 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$301,100 |
$432,300 |
$349,500 |
$273,400 |
|