PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 22,990 | 12,830 | 10,524 | 12,175 | Cost of Revenue | 17,960 | 9,000 | 7,804 | 8,344 | | Gross Profit | 5,030 | 3,830 | 2,720 | 3,831 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 5,030 | 4,181 | 3,557 | 4,893 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss |
-
| (351) | (837) | (1,062) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 1 |
-
| 7 | 5 | | Earnings Before Interest And Taxes | 1 | (351) | (830) | (1,057) | | Interest Expense | 125 | 33 | 4 | 2 | | Income Before Tax | (124) | (384) | (834) | (1,059) | | Income Tax Expense | (49) | (154) | (328) | (424) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (75) | (230) | (506) | (635) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (75) | (230) | (506) | (635) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($75) | ($230) | ($506) | ($635) |
|