Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
34,812,000
|
33,681,000
|
27,700,000
| Cost of Revenue | 25,604,000 | 24,874,000 | 20,574,000 | |
Gross Profit
|
9,208,000
|
8,807,000
|
7,126,000
| |
|
Operating Expenses |
|
Research Development | 2,067,000 | 1,910,000 | 1,603,000 |
|
Selling General and Administrative | 4,060,000 | 3,411,000 | 2,872,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
3,081,000
|
3,486,000
|
2,651,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 498,000 | 742,000 | 1,199,000 |
|
Earnings Before Interest And Taxes | 3,579,000 | 4,228,000 | 3,850,000 |
|
Interest Expense | 464,000 | 447,000 | 590,000 |
|
Income Before Tax | 3,115,000 | 3,781,000 | 3,260,000 |
|
Income Tax Expense | 622,000 | 626,000 | 515,000 |
|
Minority Interest | (25,000) | (36,000) | (21,000) |
|
|
|
Net Income From Continuing Ops | 2,493,000 | 3,155,000 | 2,745,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 320,000 | 355,000 | 307,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
2,788,000
|
3,474,000
|
3,031,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
2,788,000
|
3,474,000
|
3,031,000
|
|