PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
816,242 |
222,540 |
241,093 |
203,861 |
Cost of Revenue |
498,325 |
141,458 |
172,270 |
141,544 |
|
Gross Profit |
317,917 |
81,082 |
68,823 |
62,317 |
|
| Operating Expenses |
| Research Development |
53,139 |
28,072 |
17,802 |
20,489 |
| Selling General and Administrative |
180,711 |
79,557 |
64,469 |
44,727 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
84,067 |
(26,547) |
(13,448) |
(2,899) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
9,049 |
6,443 |
7,348 |
5,138 |
| Earnings Before Interest And Taxes |
93,116 |
(20,104) |
(6,100) |
2,239 |
| Interest Expense |
(113) |
113 |
-
|
-
|
| Income Before Tax |
93,229 |
(20,217) |
(6,100) |
2,239 |
| Income Tax Expense |
25,284 |
(6,975) |
(2,515) |
(1,334) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
67,945 |
(13,242) |
(3,585) |
3,573 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
67,945 |
(13,242) |
(3,585) |
3,573 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$67,945 |
($13,242) |
($3,585) |
$3,573 |
|