PERIOD ENDING | 31-Aug-04 | 31-May-04 | 29-Feb-04 | 30-Nov-03 | Total Revenue | 323,700 | 587,400 | 472,000 | 699,000 | Cost of Revenue | 176,400 | 270,200 | 229,700 | 305,500 | | Gross Profit | 147,300 | 317,200 | 242,300 | 393,500 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 188,700 | 245,500 | 214,100 | 237,200 | | Non Recurring |
-
| 100 |
-
| 1,200 | | Others | 29,600 | 37,900 | 30,500 | 41,700 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (71,000) | 33,700 | (2,300) | 113,400 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
| 8,000 |
-
|
-
| | Earnings Before Interest And Taxes | (71,000) | 41,700 | (2,300) | 113,400 | | Interest Expense | 7,000 | 7,300 | 7,100 | 9,200 | | Income Before Tax | (78,000) | 34,400 | (9,400) | 104,200 | | Income Tax Expense | (27,700) | 11,900 | (3,400) | 37,500 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (50,300) | 22,500 | (6,000) | 66,700 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (50,300) | 22,500 | (6,000) | 66,700 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($50,300) | $22,500 | ($6,000) | $66,700 |
|