PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 2,525,100 | 2,198,700 | 1,539,900 | 2,518,100 |
Cost of Revenue | 1,907,600 | 1,689,500 | 1,105,900 | 1,951,400 |
|
Gross Profit | 617,500 | 509,200 | 434,000 | 566,700 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 398,000 | 343,800 | 325,200 | 387,600 |
| Non Recurring |
-
|
-
| 12,100 | 10,700 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 219,500 | 165,400 | 96,700 | 168,400 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 2,600 | (6,600) | 6,700 | 4,100 |
| Earnings Before Interest And Taxes | 222,100 | 158,800 | 100,400 | 168,300 |
| Interest Expense | 44,000 | 50,100 | 52,200 | 59,100 |
| Income Before Tax | 178,100 | 108,700 | 48,200 | 109,200 |
| Income Tax Expense | 25,000 | 15,200 | (41,600) | 19,900 |
| Minority Interest |
-
|
-
| (3,000) | (4,200) |
| |
| Net Income From Continuing Ops | 153,100 | 93,500 | 89,800 | 89,300 |
|
| Non-recurring Events |
| Discontinued Operations | (13,800) | 59,700 | 93,600 |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 139,300 | 153,200 | 183,400 | 89,300 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $139,300 | $153,200 | $183,400 | $89,300 |
|