PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
7,527,600 |
6,900,100 |
7,062,100 |
6,744,300 |
Cost of Revenue |
6,611,000 |
5,951,300 |
6,161,800 |
5,928,500 |
|
Gross Profit |
916,600 |
948,800 |
900,300 |
815,800 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
685,600 |
512,700 |
532,200 |
570,100 |
| Non Recurring |
-
|
-
|
-
|
210,000 |
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
231,000 |
436,100 |
368,100 |
35,700 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
34,400 |
11,100 |
15,900 |
9,100 |
| Earnings Before Interest And Taxes |
265,400 |
447,200 |
384,000 |
44,800 |
| Interest Expense |
47,100 |
32,200 |
27,300 |
30,400 |
| Income Before Tax |
218,300 |
415,000 |
356,700 |
14,400 |
| Income Tax Expense |
37,500 |
109,600 |
94,600 |
(40,800) |
| Minority Interest |
(13,500) |
(12,900) |
(7,400) |
(5,700) |
| |
| Net Income From Continuing Ops |
167,300 |
292,500 |
254,700 |
49,500 |
|
| Non-recurring Events |
| Discontinued Operations |
(1,900) |
(8,700) |
-
|
153,000 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
165,400 |
283,800 |
254,700 |
202,500 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$165,400 |
$283,800 |
$254,700 |
$202,500 |
|