PERIOD ENDING | 31-Mar-07 | 31-Dec-06 | 30-Sep-06 | 30-Jun-06 | Total Revenue | 1,552,000 | 1,775,000 | 1,751,000 | 1,570,000 | Cost of Revenue | 1,309,000 | 1,448,000 | 1,416,000 | 1,318,000 | | Gross Profit | 243,000 | 327,000 | 335,000 | 252,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 213,000 | 261,000 | 217,000 | 233,000 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 30,000 | 66,000 | 118,000 | 19,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 5,000 | 24,000 | 7,000 | 23,000 | | Earnings Before Interest And Taxes | 35,000 | 90,000 | 125,000 | 42,000 | | Interest Expense | 52,000 | 54,000 | 57,000 | 50,000 | | Income Before Tax | (17,000) | 36,000 | 68,000 | (8,000) | | Income Tax Expense | (1,000) | (5,000) | 12,000 | (1,000) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (16,000) | 41,000 | 56,000 | (7,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (16,000) | 41,000 | 56,000 | (7,000) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($16,000) | $41,000 | $56,000 | ($7,000) |
|