PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 4,258 | 2,073 | 1,591 | 685 |
Cost of Revenue | 17,720 | 31,647 | 16,643 | 26,865 |
|
Gross Profit | (13,462) | (29,574) | (15,052) | (26,180) |
|
| Operating Expenses |
| Research Development | 3,884 | 4,904 | 4,983 | 6,388 |
| Selling General and Administrative | 62,475 | 51,857 | 54,993 | 35,072 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 23,666 | 23,463 | 24,100 | 23,156 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (103,487) | (109,798) | (99,128) | (90,796) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 1,341 | 1,327 | 257,881 | (5,816) |
| Earnings Before Interest And Taxes | (102,146) | (108,471) | 158,753 | (96,612) |
| Interest Expense | 4,543 | 3,365 | 18,665 | 25,474 |
| Income Before Tax | (106,689) | (111,836) | 140,088 | (122,086) |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (106,689) | (111,836) | 140,088 | (122,086) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (106,689) | (111,836) | 140,088 | (122,086) |
Preferred Stock And Other Adjustments |
-
|
-
| (88,208) | (11,978) |
|
Net Income Applicable To Common Shares | ($106,689) | ($111,836) | $51,880 | ($134,064) |
|