PERIOD ENDING | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | Total Revenue | 3,138,348 | 2,399,803 | 1,958,185 | 1,552,590 | Cost of Revenue | 2,620,533 | 2,151,697 | 1,782,751 | 1,405,167 | | Gross Profit | 517,815 | 248,106 | 175,434 | 147,423 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 131,885 |
-
| (16,924) | 16,924 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 385,930 | 248,106 | 192,358 | 130,499 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 14,069 | 11,559 | 4,475 | 8,660 | | Earnings Before Interest And Taxes | 399,999 | 259,665 | 196,833 | 139,159 | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | 399,999 | 259,665 | 196,833 | 139,159 | | Income Tax Expense | 152,013 | 98,630 | 74,833 | 52,858 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 247,986 | 161,035 | 122,000 | 86,301 | | | Non-recurring Events | | Discontinued Operations | (92) | 7,851 | (283) | (164) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 247,894 | 168,886 | 121,717 | 86,137 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $247,894 | $168,886 | $121,717 | $86,137 |
|