PERIOD ENDING | 28-Aug-03 | 29-May-03 | 27-Feb-03 | 28-Nov-02 |
Total Revenue | 888,500 | 732,700 | 785,000 | 685,100 |
Cost of Revenue | 719,000 | 661,700 | 1,008,900 | 722,400 |
|
Gross Profit | 169,500 | 71,000 | (223,900) | (37,300) |
|
| Operating Expenses |
| Research Development | 166,100 | 161,700 | 174,100 | 154,500 |
| Selling General and Administrative | 102,300 | 98,400 | 94,700 | 104,800 |
| Non Recurring | 6,700 | (5,400) | 107,900 |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (105,600) | (183,700) | (600,600) | (296,600) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 4,100 | 4,900 | 6,800 | 7,000 |
| Earnings Before Interest And Taxes | (101,500) | (178,800) | (593,800) | (289,600) |
| Interest Expense | 11,600 | 12,200 | 7,800 | 4,900 |
| Income Before Tax | (113,100) | (191,000) | (601,600) | (294,500) |
| Income Tax Expense | 10,100 | 23,900 | 17,600 | 21,400 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (123,200) | (214,900) | (619,200) | (315,900) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (123,200) | (214,900) | (619,200) | (315,900) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($123,200) | ($214,900) | ($619,200) | ($315,900) |
|