Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
16,537,000
|
17,657,000
|
17,456,000
| Cost of Revenue | 9,392,000 | 10,808,000 | 11,272,000 | |
Gross Profit
|
7,145,000
|
6,849,000
|
6,184,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 895,000 | 901,000 | 869,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 1,787,000 | 1,717,000 | 1,513,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
4,463,000
|
4,231,000
|
3,802,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 145,000 | 113,000 | 159,000 |
|
Earnings Before Interest And Taxes | 4,608,000 | 4,344,000 | 3,961,000 |
|
Interest Expense | 859,000 | 857,000 | 895,000 |
|
Income Before Tax | 3,749,000 | 3,487,000 | 3,066,000 |
|
Income Tax Expense | 1,334,000 | 1,219,000 | 1,026,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 2,415,000 | 2,268,000 | 2,040,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
2,415,000
|
2,268,000
|
2,040,000
| Preferred Stock And Other Adjustments | (65,000) | (65,000) | (65,000) | |
Net Income Applicable To Common Shares
|
2,350,000
|
2,203,000
|
1,975,000
|
|