PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 2,380,902 | 2,411,169 | 2,433,986 | 2,710,724 |
Cost of Revenue | 220,640 | 209,308 | 215,144 | 215,470 |
|
Gross Profit | 2,160,262 | 2,201,861 | 2,218,842 | 2,495,254 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 1,150,568 | 1,172,914 | 1,121,020 | 1,151,020 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 387,097 | 375,851 | 543,758 | 756,578 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 622,597 | 653,096 | 554,064 | 587,656 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 622,597 | 653,096 | 554,064 | 587,656 |
| Interest Expense | 167,377 | 162,454 | 167,488 | 170,180 |
| Income Before Tax | 455,220 | 490,642 | 386,576 | 417,476 |
| Income Tax Expense | 168,431 | 181,538 | 146,899 | 158,641 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 286,789 | 309,104 | 239,677 | 258,835 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 286,789 | 309,104 | 239,677 | 258,835 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $286,789 | $309,104 | $239,677 | $258,835 |
|