PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 260,448 | 298,621 | 456,120 | 339,666 |
Cost of Revenue | 103,332 | 116,337 | 328,559 | 246,796 |
|
Gross Profit | 157,116 | 182,284 | 127,561 | 92,870 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 14,945 | 13,629 | 9,423 | 14,835 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 77,784 | 84,609 | 66,098 | 70,637 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 64,387 | 84,046 | 52,040 | 7,398 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (5,697) |
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 58,690 | 84,046 | 52,040 | 7,398 |
| Interest Expense | 12,248 | 13,527 | 14,349 | 10,330 |
| Income Before Tax | 46,442 | 70,519 | 37,691 | (2,932) |
| Income Tax Expense | 16,205 | 29,823 | 20,870 | (1,742) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 30,237 | 40,696 | 16,821 | (1,190) |
|
| Non-recurring Events |
| Discontinued Operations | (1,167) |
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
| (5,839) |
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 29,070 | 34,857 | 16,821 | (1,190) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $29,070 | $34,857 | $16,821 | ($1,190) |
|