PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 472,485 | 486,050 | 471,271 | 497,331 |
Cost of Revenue | 157,412 | 202,385 | 195,659 | 197,127 |
|
Gross Profit | 315,073 | 283,665 | 275,612 | 300,204 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 44,771 | 11,176 | 8,126 | 16,039 |
| Non Recurring | 290 | 291 | 290 | 17,413 |
| Others | 113,766 | 117,816 | 113,394 | 116,226 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 156,246 | 154,382 | 153,802 | 150,526 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
| 1,356 |
-
|
| Earnings Before Interest And Taxes | 156,246 | 154,382 | 149,452 | 137,133 |
| Interest Expense | 85,419 | 82,217 | 83,200 | 85,056 |
| Income Before Tax | 70,827 | 72,165 | 66,252 | 52,077 |
| Income Tax Expense |
-
|
-
|
-
|
-
|
| Minority Interest | (9,299) | (9,225) | (8,078) | (5,542) |
| |
| Net Income From Continuing Ops | 63,140 | 64,259 | 66,252 | 52,077 |
|
| Non-recurring Events |
| Discontinued Operations | 73,251 | 71,088 | 52,549 | 36,584 |
| Extraordinary Items |
-
|
-
| (324) |
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 136,391 | 135,347 | 118,477 | 88,661 |
Preferred Stock And Other Adjustments | (24,237) | (24,180) | (24,182) | (24,188) |
|
Net Income Applicable To Common Shares | $112,154 | $111,167 | $94,295 | $64,473 |
|