PERIOD ENDING | 31-Mar-06 | 31-Dec-05 | 30-Sep-05 | 30-Jun-05 | Total Revenue | 1,327,000 | 1,885,600 | 1,442,200 | 1,616,200 | Cost of Revenue | 950,700 | 1,106,100 | 963,800 | 955,400 | | Gross Profit | 376,300 | 779,500 | 478,400 | 660,800 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 535,700 | 647,000 | 575,400 | 537,900 | | Non Recurring | 400 | 100,300 | (200) | (1,900) | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (159,800) | 32,200 | (96,800) | 124,800 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 26,700 | 32,800 | 19,800 | 17,500 | | Earnings Before Interest And Taxes | (133,100) | 65,000 | (77,000) | 142,300 | | Interest Expense | 46,100 | 44,800 | 47,200 | 42,700 | | Income Before Tax | (179,200) | 20,200 | (124,200) | 99,600 | | Income Tax Expense | (8,800) | 67,100 | (29,900) | 83,800 | | Minority Interest | 200 | (7,200) | (4,600) | (3,700) | | | | Net Income From Continuing Ops | (170,200) | (46,000) | (96,500) | 14,400 | | | Non-recurring Events | | Discontinued Operations |
-
| 9,000 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (170,200) | (37,000) | (96,500) | 14,400 | Preferred Stock And Other Adjustments | (11,900) | (11,300) | (5,000) | (5,000) | | Net Income Applicable To Common Shares | ($182,100) | ($48,300) | ($101,500) | $9,400 |
|