Period Ending | Dec 30, 2011 | Dec 30, 2010 | Dec 30, 2009 |
---|
Total Revenue
|
35,115,000
|
31,755,000
|
28,063,000
| Cost of Revenue | 20,907,000 | 17,358,000 | 16,643,000 | |
Gross Profit
|
14,208,000
|
14,397,000
|
11,420,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 10,468,000 | 10,219,000 | 9,801,000 |
|
Non Recurring | 242,000 | 450,000 | 407,000 |
|
Others | 1,523,000 | 1,511,000 | 1,536,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,975,000
|
2,217,000
|
(324,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (305,000) | (640,000) | (376,000) |
|
Earnings Before Interest And Taxes | 1,670,000 | 1,577,000 | (700,000) |
|
Interest Expense | 901,000 | 969,000 | 881,000 |
|
Income Before Tax | 769,000 | 608,000 | (1,581,000) |
|
Income Tax Expense | (85,000) | 15,000 | (344,000) |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 786,000 | 202,000 | (1,320,000) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
854,000
|
593,000
|
(1,237,000)
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
854,000
|
593,000
|
(1,237,000)
|
|