PERIOD ENDING |
29-Oct-05 |
30-Jul-05 |
30-Apr-05 |
29-Jan-05 |
Total Revenue |
3,119,360 |
2,888,078 |
2,742,838 |
4,078,706 |
Cost of Revenue |
1,986,766 |
1,819,493 |
1,759,638 |
2,708,116 |
|
Gross Profit |
1,132,594 |
1,068,585 |
983,200 |
1,370,590 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
753,798 |
672,470 |
672,915 |
758,368 |
| Non Recurring |
26,252 |
4,092 |
12,579 |
5,297 |
| Others |
85,112 |
82,623 |
80,006 |
79,828 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
267,432 |
309,400 |
217,700 |
527,097 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
1,695 |
| Earnings Before Interest And Taxes |
267,432 |
309,400 |
217,700 |
528,792 |
| Interest Expense |
18,032 |
16,303 |
17,162 |
19,089 |
| Income Before Tax |
249,400 |
293,097 |
200,538 |
509,703 |
| Income Tax Expense |
94,273 |
105,911 |
75,804 |
192,668 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
155,127 |
187,186 |
124,734 |
317,035 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
155,127 |
187,186 |
124,734 |
317,035 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$155,127 |
$187,186 |
$124,734 |
$317,035 |
|