PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 1,197,245 | 2,720,352 | 2,283,601 | 498,368 |
Cost of Revenue | 600,957 | 1,434,853 | 1,065,111 | (1,951,489) |
|
Gross Profit | 596,288 | 1,285,499 | 1,218,490 | 2,449,857 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 339,992 | 650,661 | 692,869 | 1,747,737 |
| Non Recurring | (55,019) | 63,791 | (213,450) | 3,041,482 |
| Others | 140,468 | 263,473 | 245,311 | 259,764 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 170,847 | 307,574 | 493,760 | (2,599,126) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (368,110) | 13,385 | 5,308 | 6,916 |
| Earnings Before Interest And Taxes | (206,829) | 311,373 | 489,482 | (2,620,968) |
| Interest Expense | (69,596) | 285,259 | 238,811 | 202,350 |
| Income Before Tax | (137,233) | 26,114 | 250,671 | (2,823,318) |
| Income Tax Expense | (45,659) | 98,089 | (11,051) | (687,902) |
| Minority Interest | (9,372) | (9,780) | (31,699) | 1,696 |
| |
| Net Income From Continuing Ops | (91,380) | (72,169) | 239,609 | (2,104,962) |
|
| Non-recurring Events |
| Discontinued Operations | (191,182) | 212,181 | (574,446) | 31,002 |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (282,562) | 140,012 | (334,837) | (2,073,960) |
Preferred Stock And Other Adjustments | (1,060) | (1,060) | (1,061) | (1,060) |
|
Net Income Applicable To Common Shares | ($283,622) | $138,952 | ($335,898) | ($2,075,020) |
|