PERIOD ENDING | 31-May-07 | 28-Feb-07 | 30-Nov-06 | 31-Aug-06 | Total Revenue | 2,835,000 | 2,616,000 | 1,539,000 | 1,391,000 | Cost of Revenue | 1,332,000 | 1,166,000 | 859,000 | 911,000 | | Gross Profit | 1,503,000 | 1,450,000 | 680,000 | 480,000 | | | Operating Expenses | | Research Development | 182,000 | 190,000 | 182,000 | 193,000 | | Selling General and Administrative | 482,000 | 433,000 | 384,000 | 428,000 | | Non Recurring | 7,000 |
-
|
-
|
-
| | Others |
-
|
-
|
-
| 47,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 832,000 | 827,000 | 114,000 | (188,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 16,000 | 25,000 | 16,000 | 32,000 | | Earnings Before Interest And Taxes | 848,000 | 852,000 | 130,000 | (156,000) | | Interest Expense | 29,000 | 34,000 | 33,000 | 34,000 | | Income Before Tax | 819,000 | 818,000 | 97,000 | (190,000) | | Income Tax Expense | 236,000 | 275,000 | 10,000 | (72,000) | | Minority Interest | (10,000) |
-
| 3,000 | (17,000) | | | | Net Income From Continuing Ops | 573,000 | 543,000 | 90,000 | (135,000) | | | Non-recurring Events | | Discontinued Operations | (3,000) |
-
|
-
| (3,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| (6,000) | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 570,000 | 543,000 | 90,000 | (144,000) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $570,000 | $543,000 | $90,000 | ($144,000) |
|