PERIOD ENDING | 31-Mar-06 | 31-Dec-05 | 30-Sep-05 | 30-Jun-05 | Total Revenue | 126,664 | 80,004 | 66,831 | 52,194 | Cost of Revenue | 333,997 | (134,843) | 109,726 | 168,291 | | Gross Profit | (207,333) | 214,847 | (42,895) | (116,097) | | | Operating Expenses | | Research Development | 19,712 | 11,513 | 9,784 | 13,606 | | Selling General and Administrative | 194,191 | 592,681 | 52,735 | (20,931) | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 24,933 | (91,967) | 61,505 | 104,516 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (446,169) | (297,380) | (166,919) | (213,288) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 9,947 | 3,764 | 722 | 43,503 | | Earnings Before Interest And Taxes | (436,222) | (293,616) | (166,197) | (169,785) | | Interest Expense | 21,569 | 17,142 | 13,693 | 7,201 | | Income Before Tax | (457,791) | (310,758) | (179,890) | (176,986) | | Income Tax Expense | 753 | 631 | 560 | 560 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (458,544) | (311,389) | (180,450) | (177,546) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (458,544) | (311,389) | (180,450) | (177,546) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($458,544) | ($311,389) | ($180,450) | ($177,546) |
|