PERIOD ENDING | 31-Aug-03 | 31-May-03 | 28-Feb-03 | 30-Nov-02 |
Total Revenue | 908,760 | 771,629 | 653,034 | 319,118 |
Cost of Revenue | 670,532 | 563,717 | 475,801 | 105,624 |
|
Gross Profit | 238,228 | 207,912 | 177,233 | 213,494 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 124,989 | 106,629 | 87,146 | 85,470 |
| Non Recurring | 17,083 | 2,316 | 4,764 |
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 96,156 | 98,967 | 85,323 | 128,024 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 511 | 1,509 | 25,272 | 4,182 |
| Earnings Before Interest And Taxes | 96,667 | 100,476 | 110,595 | 132,206 |
| Interest Expense | 41,098 | 39,243 | 24,893 | 26,202 |
| Income Before Tax | 55,569 | 61,233 | 85,702 | 106,004 |
| Income Tax Expense | 20,005 | 22,044 | 33,681 | 41,660 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 35,564 | 39,189 | 52,021 | 64,344 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 35,564 | 39,189 | 52,021 | 64,344 |
Preferred Stock And Other Adjustments | (844) |
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $34,720 | $39,189 | $52,021 | $64,344 |
|