PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 3,029,000 | 2,893,000 | 2,965,000 | 2,243,000 | Cost of Revenue | 3,061,000 | 1,400,000 | 2,410,000 | 1,603,000 | | Gross Profit | (32,000) | 1,493,000 | 555,000 | 640,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | (520,000) | 757,000 | (306,000) | 76,000 | | Non Recurring | (148,000) | 148,000 |
-
| (233,000) | | Others | 277,000 | 274,000 | 272,000 | 239,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 359,000 | 314,000 | 589,000 | 558,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 8,000 | 28,000 | 46,000 | 14,000 | | Earnings Before Interest And Taxes | 367,000 | 342,000 | 635,000 | 572,000 | | Interest Expense | 130,000 | 135,000 | 134,000 | 139,000 | | Income Before Tax | 237,000 | 207,000 | 501,000 | 433,000 | | Income Tax Expense | 79,000 | 42,000 | 168,000 | 153,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 158,000 | 165,000 | 333,000 | 280,000 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
| 218,000 | 37,000 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 158,000 | 165,000 | 551,000 | 317,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $158,000 | $165,000 | $551,000 | $317,000 |
|