PERIOD ENDING |
28-Jan-06 |
29-Oct-05 |
30-Jul-05 |
30-Apr-05 |
Total Revenue |
4,821,000 |
3,859,000 |
3,717,000 |
3,626,000 |
Cost of Revenue |
3,180,000 |
2,497,000 |
2,332,000 |
2,145,000 |
|
Gross Profit |
1,641,000 |
1,362,000 |
1,385,000 |
1,481,000 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
1,129,000 |
1,023,000 |
956,000 |
1,016,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
512,000 |
339,000 |
429,000 |
465,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
26,000 |
19,000 |
23,000 |
25,000 |
| Earnings Before Interest And Taxes |
538,000 |
358,000 |
452,000 |
490,000 |
| Interest Expense |
7,000 |
7,000 |
8,000 |
23,000 |
| Income Before Tax |
531,000 |
351,000 |
444,000 |
467,000 |
| Income Tax Expense |
193,000 |
139,000 |
172,000 |
176,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
338,000 |
212,000 |
272,000 |
291,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
338,000 |
212,000 |
272,000 |
291,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$338,000 |
$212,000 |
$272,000 |
$291,000 |
|