PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 1,268,915 | 1,212,258 | 1,216,915 | 1,193,604 | Cost of Revenue | (77,836) | 940,748 | 1,027,792 | 605,480 | | Gross Profit | 1,346,751 | 271,510 | 189,123 | 588,124 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 1,069,834 | 25,694 | (63,469) | 342,090 | | Non Recurring | (28,754) | (7,810) | (1,231) | (5,424) | | Others | 177,612 | 173,130 | 166,714 | 171,015 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 128,059 | 80,496 | 87,109 | 80,443 | | | Income from Continuing Operations | | Total Other Income/Expenses Net |
-
|
-
| 7,645 | 7,092 | | Earnings Before Interest And Taxes | 128,059 | 80,496 | 94,754 | 87,535 | | Interest Expense | 26,227 | 24,430 | 32,928 | 24,068 | | Income Before Tax | 101,832 | 56,066 | 61,826 | 63,467 | | Income Tax Expense | 38,187 | 21,025 | 22,396 | 22,960 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 63,645 | 35,041 | 39,430 | 40,507 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| (2,954) | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 63,645 | 35,041 | 39,430 | 37,553 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $63,645 | $35,041 | $39,430 | $37,553 |
|