Period Ending | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 |
Total Revenue
|
8,952,000
|
6,885,000
|
5,989,000
| Cost of Revenue | 5,323,000 | 3,598,000 | 3,378,000 | |
Gross Profit
|
3,629,000
|
3,287,000
|
2,611,000
| |
|
Operating Expenses |
|
Research Development | 48,000 | 46,000 | 101,000 |
|
Selling General and Administrative | 550,000 | 319,000 | 309,000 |
|
Non Recurring | 54,000 |
-
| (17,000) |
|
Others | 818,000 | 649,000 | 658,000 |
|
|
|
Total Operating Expenses | 1,470,000 |
-
| 1,051,000 | | |
Operating Income or Loss
|
2,159,000
|
2,273,000
|
1,560,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 103,000 | 17,000 | 21,000 |
|
Earnings Before Interest And Taxes | 2,303,000 | 2,349,000 | 1,635,000 |
|
Interest Expense | 634,000 | 620,000 | 689,000 |
|
Income Before Tax | 1,669,000 | 1,729,000 | 946,000 |
|
Income Tax Expense | 728,000 | 713,000 | 377,000 |
|
Minority Interest | 1,000 |
-
|
-
|
|
|
|
Net Income From Continuing Ops | 941,000 | 1,016,000 | 569,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
| 172,000 | 17,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
942,000
|
1,188,000
|
586,000
| Preferred Stock And Other Adjustments | (33,000) | (55,000) | (55,000) | |
Net Income Applicable To Common Shares
|
$909,000
|
$1,133,000
|
$531,000
|
|