PERIOD ENDING | 30-Jun-05 | 31-Mar-05 | 31-Dec-04 | 30-Sep-04 | Total Revenue | 52,194 | 43,216 | 25,217 | 19,116 | Cost of Revenue | 168,291 | 41,769 | 34,015 | (20,609) | | Gross Profit | (116,097) | 1,447 | (8,798) | 39,725 | | | Operating Expenses | | Research Development | 13,606 | 9,842 | 6,289 | 12,457 | | Selling General and Administrative | (20,931) | 118,657 | 92,474 | 170,694 | | Non Recurring |
-
|
-
| 126,725 |
-
| | Others | 104,516 | 24,501 | 24,288 | 23,811 | | | | Total Operating Expenses |
-
|
-
| 249,776 |
-
| | | Operating Income or Loss | (213,288) | (151,553) | (258,574) | (167,237) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 43,503 | (34,174) | 4,412 | 3,631 | | Earnings Before Interest And Taxes | (169,785) | (185,727) | (254,162) | (163,606) | | Interest Expense | 7,201 | 7,325 | 7,151 | 5,267 | | Income Before Tax | (176,986) | (193,052) | (261,313) | (168,873) | | Income Tax Expense | 560 | 560 | 560 | 560 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (177,546) | (193,612) | (261,873) | (169,433) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (177,546) | (193,612) | (261,873) | (169,433) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($177,546) | ($193,612) | ($261,873) | ($169,433) |
|