PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
3,233,200 |
3,187,900 |
3,147,900 |
3,362,100 |
Cost of Revenue |
2,625,000 |
2,403,600 |
2,654,900 |
2,904,000 |
|
Gross Profit |
608,200 |
784,300 |
493,000 |
458,100 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
273,600 |
285,500 |
314,300 |
395,100 |
| Non Recurring |
(30,100) |
(23,900) |
20,900 |
227,100 |
| Others |
208,300 |
211,100 |
212,000 |
281,300 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
156,400 |
311,600 |
(54,200) |
(445,400) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
47,100 |
(40,900) |
20,400 |
17,700 |
| Earnings Before Interest And Taxes |
203,500 |
270,700 |
(33,800) |
(427,700) |
| Interest Expense |
64,400 |
60,200 |
55,300 |
61,600 |
| Income Before Tax |
139,100 |
210,500 |
(89,100) |
(489,300) |
| Income Tax Expense |
41,700 |
75,600 |
(43,700) |
(193,300) |
| Minority Interest |
(2,800) |
(4,700) |
4,000 |
7,600 |
| |
| Net Income From Continuing Ops |
94,600 |
130,200 |
(41,400) |
(288,400) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
31,300 |
-
|
(100) |
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
94,600 |
161,500 |
(41,400) |
(288,500) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$94,600 |
$161,500 |
($41,400) |
($288,500) |
|