Period Ending | Jan 1, 2010 | Oct 2, 2009 | Jul 3, 2009 | Apr 3, 2009 |
Total Revenue
|
1,548,000
|
1,474,000
|
1,432,000
|
1,467,854
| Cost of Revenue | 258,000 | 259,000 | 312,000 | 306,927 | |
Gross Profit
|
1,290,000
|
1,215,000
|
1,120,000
|
1,160,927
| |
|
Operating Expenses |
|
Research Development | 210,000 | 210,000 | 221,000 | 234,702 |
|
Selling General and Administrative | 727,000 | 660,000 | 648,000 | 626,792 |
|
Non Recurring | 15,000 | 25,000 | 37,000 | 428,882 |
|
Others | 61,000 | 63,000 | 62,000 | 62,461 |
|
|
|
Total Operating Expenses | 1,013,000 | 958,000 | 968,000 | 1,352,837 | | |
Operating Income or Loss
|
277,000
|
257,000
|
152,000
|
(191,910)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 45,000 | 3,000 | 8,000 | 2,437 |
|
Earnings Before Interest And Taxes | 322,000 | 260,000 | 160,000 | (189,473) |
|
Interest Expense | 33,000 | 31,000 | 32,000 | (64,295) |
|
Income Before Tax | 289,000 | 229,000 | 128,000 | (125,178) |
|
Income Tax Expense | (23,000) | 67,000 | 42,000 | 61,630 |
|
Minority Interest |
-
|
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 300,000 | 150,000 | 73,000 | (206,870) | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
300,000
|
150,000
|
73,000
|
(206,870)
| Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
$300,000
|
$150,000
|
$73,000
|
($206,870)
|
|