PERIOD ENDING | 30-Jun-04 | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | Total Revenue | 486,334 | 360,185 | 446,124 | 631,990 | Cost of Revenue | 419,283 | 301,022 | 515,057 | 129,241 | | Gross Profit | 67,051 | 59,163 | (68,933) | 502,749 | | | Operating Expenses | | Research Development | (2,227) | 2,227 |
-
|
-
| | Selling General and Administrative | 22,576 | 15,560 | 26,639 | 16,421 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
| (200,050) | 200,050 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 46,702 | 41,376 | 104,478 | 286,278 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (2,273) | (11,459) | (9,867) | (25,070) | | Earnings Before Interest And Taxes | 44,429 | 29,917 | 94,611 | 261,208 | | Interest Expense | 39,339 | 33,390 | 40,941 | 48,089 | | Income Before Tax | 5,090 | (3,473) | 53,670 | 213,119 | | Income Tax Expense | 38,210 | 18,341 | 45,248 | 117,683 | | Minority Interest | (5,118) | 2,431 | (6,028) | (17,271) | | | | Net Income From Continuing Ops | (38,238) | (19,383) | 2,394 | 78,165 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
| (24,675) | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (38,238) | (19,383) | 2,394 | 53,490 | Preferred Stock And Other Adjustments | (15,073) | (168) | (2,158) | (6,124) | | Net Income Applicable To Common Shares | ($53,311) | ($19,551) | $236 | $47,366 |
|