PERIOD ENDING | 31-Jan-04 | 1-Nov-03 | 2-Aug-03 | 3-May-03 | Total Revenue | 3,230,827 | 1,846,770 | 2,014,106 | 1,842,297 | Cost of Revenue | 1,889,567 | 1,251,317 | 1,311,882 | 1,230,234 | | Gross Profit | 1,341,260 | 595,453 | 702,224 | 612,063 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 699,850 | 553,281 | 531,857 | 503,012 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 641,410 | 42,172 | 170,367 | 109,051 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 5,342 | 170,192 | 9,017 | 80,449 | | Earnings Before Interest And Taxes | 646,752 | 212,364 | 179,384 | 189,500 | | Interest Expense | 11,915 | 11,690 | 11,425 | 26,970 | | Income Before Tax | 634,837 | 200,674 | 167,959 | 162,530 | | Income Tax Expense | 247,000 | 71,000 | 66,000 | 65,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 387,837 | 129,674 | 101,959 | 97,530 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 387,837 | 129,674 | 101,959 | 97,530 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $387,837 | $129,674 | $101,959 | $97,530 |
|