PERIOD ENDING | 31-Mar-04 | 31-Dec-03 | 30-Sep-03 | 30-Jun-03 | Total Revenue | 2,209,000 | 2,537,000 | 2,219,000 | 2,163,000 | Cost of Revenue | 1,315,000 | 1,397,000 | 1,247,000 | 1,190,000 | | Gross Profit | 894,000 | 1,140,000 | 972,000 | 973,000 | | | Operating Expenses | | Research Development | 136,000 | 141,000 | 137,000 | 139,000 | | Selling General and Administrative | 485,000 | 435,000 | 444,000 | 478,000 | | Non Recurring |
-
|
-
|
-
| 337,000 | | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 273,000 | 564,000 | 391,000 | 19,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 7,000 | (14,000) |
-
|
-
| | Earnings Before Interest And Taxes | 280,000 | 550,000 | 391,000 | 19,000 | | Interest Expense | 28,000 | 44,000 | 25,000 | 27,000 | | Income Before Tax | 252,000 | 506,000 | 366,000 | (8,000) | | Income Tax Expense | 63,000 | 128,000 | 88,000 | (57,000) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 189,000 | 378,000 | 278,000 | 49,000 | | | Non-recurring Events | | Discontinued Operations | (11,000) | (7,000) | (5,000) | (11,000) | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
| (17,000) |
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 178,000 | 371,000 | 256,000 | 38,000 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $178,000 | $371,000 | $256,000 | $38,000 |
|