PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 3,641,000 | 3,871,000 | 4,198,000 | 3,292,000 | Cost of Revenue | 3,754,000 | 3,475,000 | 3,732,000 | 3,057,000 | | Gross Profit | (113,000) | 396,000 | 466,000 | 235,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 165,000 | 454,000 | 279,000 | 316,000 | | Non Recurring | 1,663,000 | 54,000 | 117,000 |
-
| | Others | 315,000 | 311,000 | 311,000 | 307,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (2,256,000) | (423,000) | (241,000) | (388,000) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 166,000 | (19,000) | 9,000 | (16,000) | | Earnings Before Interest And Taxes | (2,090,000) | (442,000) | (232,000) | (404,000) | | Interest Expense | 223,000 | 210,000 | 197,000 | 194,000 | | Income Before Tax | (2,313,000) | (652,000) | (429,000) | (598,000) | | Income Tax Expense | (107,000) | (6,000) | 1,534,000 | (215,000) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (2,206,000) | (646,000) | (1,963,000) | (383,000) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (2,206,000) | (646,000) | (1,963,000) | (383,000) | Preferred Stock And Other Adjustments | (5,000) | (5,000) | (5,000) | (4,000) | | Net Income Applicable To Common Shares | ($2,211,000) | ($651,000) | ($1,968,000) | ($387,000) |
|