PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 757,483 | 603,962 | 644,436 | 656,948 |
Cost of Revenue | 325,748 | 258,475 | 811,699 | 122,612 |
|
Gross Profit | 431,735 | 345,487 | (167,263) | 534,336 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 192,177 | 170,834 | (298,215) | 210,310 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 107,076 | 105,398 | 114,074 | 108,812 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 132,482 | 69,255 | 16,878 | 215,214 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (2,459) | 1,524 | (2,082) | (9,864) |
| Earnings Before Interest And Taxes | 130,023 | 70,779 | 14,796 | 205,350 |
| Interest Expense | 39,886 | 37,872 | 42,237 | 38,450 |
| Income Before Tax | 90,137 | 32,907 | (27,441) | 166,900 |
| Income Tax Expense | 35,248 | 12,754 | (12,556) | 65,984 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 54,889 | 20,153 | (14,885) | 100,916 |
|
| Non-recurring Events |
| Discontinued Operations | 1,253 | 5,145 |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
| (65,745) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 56,142 | 25,298 | (80,630) | 100,916 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $56,142 | $25,298 | ($80,630) | $100,916 |
|