PERIOD ENDING | 30-Nov-07 | 31-Aug-07 | 31-May-07 | 28-Feb-07 | Total Revenue | 2,176,905 | 2,341,853 | 2,875,943 | 2,792,080 | Cost of Revenue | 3,650,504 | 3,004,555 | 3,173,220 | 2,811,207 | | Gross Profit | (1,473,599) | (662,702) | (297,277) | (19,127) | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 35,766 | 44,700 | 45,817 | 46,919 | | Non Recurring | 14,319 |
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (1,523,684) | (707,402) | (343,094) | (66,046) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | (76,029) | (1,010) | (188,710) | 189,720 | | Earnings Before Interest And Taxes | (1,969,091) | (837,643) | (383,272) | 108,925 | | Interest Expense |
-
|
-
|
-
|
-
| | Income Before Tax | (1,969,091) | (837,643) | (383,272) | 108,925 | | Income Tax Expense | (717,444) | (323,791) | (139,067) | 40,302 | | Minority Interest | 1,263 | (1,822) | (824) | (544) | | | | Net Income From Continuing Ops | (1,251,647) | (513,852) | (244,205) | 68,623 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (1,251,647) | (513,852) | (244,205) | 68,623 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($1,251,647) | ($513,852) | ($244,205) | $68,623 |
|