Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
14,945,000
|
15,116,000
|
14,427,000
| Cost of Revenue | 6,395,000 | 6,848,000 | 6,171,000 | |
Gross Profit
|
8,550,000
|
8,268,000
|
8,256,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 3,812,000 | 3,692,000 | 3,952,000 |
|
Non Recurring | 300,000 | 139,000 |
-
|
|
Others | 1,782,000 | 1,655,000 | 1,641,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,656,000
|
2,782,000
|
2,663,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 154,000 | 891,000 | 185,000 |
|
Earnings Before Interest And Taxes | 2,810,000 | 3,300,000 | 2,848,000 |
|
Interest Expense | 988,000 | 933,000 | 999,000 |
|
Income Before Tax | 1,822,000 | 2,367,000 | 1,849,000 |
|
Income Tax Expense | 604,000 | 818,000 | 643,000 |
|
Minority Interest | (3,000) | (3,000) | (4,000) |
|
|
|
Net Income From Continuing Ops | 1,262,000 | 1,949,000 | 1,218,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,259,000
|
1,946,000
|
1,214,000
| Preferred Stock And Other Adjustments |
-
| (5,000) | (3,000) | |
Net Income Applicable To Common Shares
|
1,259,000
|
1,941,000
|
1,211,000
|
|