Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
29,740,000
|
27,226,000
|
24,102,000
| Cost of Revenue | 15,579,000 | 13,955,000 | 12,105,000 | |
Gross Profit
|
14,161,000
|
13,271,000
|
11,997,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 6,639,000 | 6,293,000 | 5,619,000 |
|
Non Recurring |
-
|
-
|
-
|
|
Others | 2,437,000 | 2,349,000 | 2,482,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
5,085,000
|
4,629,000
|
3,896,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 199,000 | 118,000 | 175,000 |
|
Earnings Before Interest And Taxes | 5,284,000 | 4,747,000 | 4,071,000 |
|
Interest Expense | 842,000 | 763,000 | 557,000 |
|
Income Before Tax | 4,442,000 | 3,984,000 | 3,514,000 |
|
Income Tax Expense | 1,465,000 | 1,348,000 | 1,202,000 |
|
Minority Interest | (28,000) | (27,000) | (114,000) |
|
|
|
Net Income From Continuing Ops | 2,949,000 | 2,609,000 | 2,198,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
2,949,000
|
2,609,000
|
2,198,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
2,949,000
|
2,609,000
|
2,198,000
|
|