Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
9,119,000
|
8,654,000
|
8,265,000
| Cost of Revenue | 1,552,000 | 1,548,000 | 1,542,000 | |
Gross Profit
|
7,567,000
|
7,106,000
|
6,723,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 6,364,000 | 5,980,000 | 5,687,000 |
|
Non Recurring | 24,000 | 75,000 | 22,000 |
|
Others | 430,000 | 398,000 | 380,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
749,000
|
653,000
|
634,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (3,000) | (114,000) | (52,000) |
|
Earnings Before Interest And Taxes | 746,000 | 539,000 | 582,000 |
|
Interest Expense | 412,000 | 375,000 | 424,000 |
|
Income Before Tax | 334,000 | 164,000 | 158,000 |
|
Income Tax Expense | 125,000 | 61,000 | (977,000) |
|
Minority Interest | 19,000 | (12,000) | (9,000) |
|
|
|
Net Income From Continuing Ops | 209,000 | 103,000 | 1,135,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (76,000) | (9,000) | 17,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
133,000
|
94,000
|
1,152,000
| Preferred Stock And Other Adjustments | (11,000) | (24,000) | (24,000) | |
Net Income Applicable To Common Shares
|
141,000
|
58,000
|
1,119,000
|
|