Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
4,880,084
|
4,306,432
|
3,957,630
| Cost of Revenue | 1,005,190 | 919,822 | 862,649 | |
Gross Profit
|
3,874,894
|
3,386,610
|
3,094,981
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 390,342 | 371,005 | 362,195 |
|
Non Recurring | 12,809 | 6,505 | 3,130 |
|
Others | 1,257,569 | 1,065,946 | 982,820 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
2,220,600
|
1,943,154
|
1,746,836
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 500,576 | 205,034 | (42,152) |
|
Earnings Before Interest And Taxes | 2,721,176 | 2,148,188 | 2,055,372 |
|
Interest Expense | 1,127,025 | 983,526 | 1,027,091 |
|
Income Before Tax | 1,594,151 | 1,164,662 | 1,028,281 |
|
Income Tax Expense |
-
|
-
|
-
|
|
Minority Interest | (285,136) | (221,101) | (136,476) |
|
|
|
Net Income From Continuing Ops | 1,440,922 | 1,024,799 | 617,038 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,440,922
|
1,024,799
|
617,038
| Preferred Stock And Other Adjustments | (3,337) | (3,337) | (6,614) | |
Net Income Applicable To Common Shares
|
1,431,159
|
1,021,462
|
610,424
|
|