PERIOD ENDING | 31-Dec-04 | 30-Sep-04 | 30-Jun-04 | 31-Mar-04 | Total Revenue | 2,259,361 | 1,987,962 | 1,807,351 | 2,290,585 | Cost of Revenue | 1,322,067 | 1,006,829 | 939,531 | 1,301,499 | | Gross Profit | 937,294 | 981,133 | 867,820 | 989,086 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 517,157 | 464,064 | 495,605 | 499,192 | | Non Recurring | 17,625 |
-
|
-
|
-
| | Others | 187,708 | 165,131 | 179,864 | 175,771 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 214,804 | 351,938 | 192,351 | 314,123 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 50,071 | 7,390 | 7,347 | 7,462 | | Earnings Before Interest And Taxes | 264,875 | 359,328 | 199,698 | 321,585 | | Interest Expense | 140,987 | 104,980 | 105,262 | 107,742 | | Income Before Tax | 123,888 | 254,348 | 94,436 | 213,843 | | Income Tax Expense | (2,701) | 79,483 | 13,259 | 69,545 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 126,589 | 174,865 | 81,177 | 144,298 | | | Non-recurring Events | | Discontinued Operations | (53,564) | (128,146) | 5,129 | 5,613 | | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 73,025 | 46,719 | 86,306 | 149,911 | Preferred Stock And Other Adjustments | (1,061) | (1,060) | (1,060) | (1,060) | | Net Income Applicable To Common Shares | $71,964 | $45,659 | $85,246 | $148,851 |
|