PERIOD ENDING | 31-May-04 | 29-Feb-04 | 30-Nov-03 | 31-Aug-03 | Total Revenue | 2,342,885 | 1,862,907 | 2,936,199 | 2,233,382 | Cost of Revenue | 2,224,104 | 1,430,481 | 2,487,914 | 2,009,110 | | Gross Profit | 118,781 | 432,426 | 448,285 | 224,272 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | (172,112) | 232,041 | 36,609 | 27,488 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 290,893 | 200,385 | 411,676 | 196,784 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 18,701 | 18,036 | 6,274 | 15,589 | | Earnings Before Interest And Taxes | 323,552 | 223,698 | 454,909 | 257,351 | | Interest Expense |
-
|
-
|
-
| (66,468) | | Income Before Tax | 323,552 | 223,698 | 454,909 | 323,819 | | Income Tax Expense | 122,141 | 84,446 | 171,728 | 122,242 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 201,411 | 139,252 | 283,181 | 201,577 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 201,411 | 139,252 | 283,181 | 201,577 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $201,411 | $139,252 | $283,181 | $201,577 |
|