PERIOD ENDING | 31-Jul-03 | 30-Apr-03 | 31-Jan-03 | 31-Oct-02 |
Total Revenue | 494,843 | 1,918,592 | 958,413 | 471,396 |
Cost of Revenue | 222,156 | 386,100 | 575,851 | 229,295 |
|
Gross Profit | 272,687 | 1,532,492 | 382,562 | 242,101 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 197,959 | 610,742 | 102,644 | 194,410 |
| Non Recurring |
-
| 11,777 |
-
| 47,672 |
| Others | 35,930 | 47,083 | 27,655 | 43,517 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 38,798 | 862,890 | 252,263 | (43,498) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 1,695 | 2,259 | 2,642 | 443 |
| Earnings Before Interest And Taxes | 40,493 | 865,149 | 254,905 | (43,055) |
| Interest Expense | 23,196 | 22,855 | 31,971 | 19,190 |
| Income Before Tax | 17,297 | 842,294 | 222,934 | (62,245) |
| Income Tax Expense | 6,715 | 347,652 | 90,621 | (24,898) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 10,582 | 494,642 | 132,313 | (37,347) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 10,582 | 494,642 | 132,313 | (37,347) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $10,582 | $494,642 | $132,313 | ($37,347) |
|