PERIOD ENDING | 31-Oct-03 | 31-Jul-03 | 30-Apr-03 | 31-Jan-03 |
Total Revenue | 1,045,588 | 848,817 | 679,817 | 627,635 |
Cost of Revenue | 773,524 | 659,498 | 491,398 | 468,999 |
|
Gross Profit | 272,064 | 189,319 | 188,419 | 158,636 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 94,671 | 62,158 | 89,240 | 73,663 |
| Non Recurring | 3,517 | 149 | 1,326 | 158 |
| Others | 8,380 |
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 165,496 | 127,012 | 97,853 | 84,815 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 165,496 | 127,012 | 97,853 | 84,815 |
| Interest Expense | 19,350 | 17,204 | 13,425 | 13,679 |
| Income Before Tax | 146,146 | 109,808 | 84,428 | 71,136 |
| Income Tax Expense | 54,897 | 41,006 | 31,860 | 26,375 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 91,249 | 68,802 | 52,568 | 44,761 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 91,249 | 68,802 | 52,568 | 44,761 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $91,249 | $68,802 | $52,568 | $44,761 |
|