PERIOD ENDING | 29-Aug-03 | 30-May-03 | 28-Feb-03 | 29-Nov-02 |
Total Revenue | 5,715,000 | 5,985,000 | 6,094,000 | 5,048,000 |
Cost of Revenue | 2,720,000 | 2,192,000 | 2,284,000 | 1,224,000 |
|
Gross Profit | 2,995,000 | 3,793,000 | 3,810,000 | 3,824,000 |
|
| Operating Expenses |
| Research Development | 181,000 |
-
|
-
|
-
|
| Selling General and Administrative | (277,000) | 536,000 | 647,000 | 1,011,000 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 189,000 | 219,000 | 238,000 | (66,000) |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 2,902,000 | 3,038,000 | 2,925,000 | 2,879,000 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 2,902,000 | 3,038,000 | 2,925,000 | 2,879,000 |
| Interest Expense | 1,922,000 | 2,000,000 | 1,907,000 | 2,160,000 |
| Income Before Tax | 980,000 | 1,038,000 | 1,018,000 | 719,000 |
| Income Tax Expense | 303,000 | 343,000 | 356,000 | 214,000 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 677,000 | 695,000 | 662,000 | 505,000 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 677,000 | 695,000 | 662,000 | 505,000 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $677,000 | $695,000 | $662,000 | $505,000 |
|