PERIOD ENDING | 30-Sep-03 | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 |
Total Revenue | 202,331 | 260,448 | 298,621 | 456,120 |
Cost of Revenue | 83,308 | 103,332 | 116,337 | 328,559 |
|
Gross Profit | 119,023 | 157,116 | 182,284 | 127,561 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 12,495 | 14,945 | 13,629 | 9,423 |
| Non Recurring | 7,015 |
-
|
-
|
-
|
| Others | 55,297 | 77,784 | 84,609 | 66,098 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 44,216 | 64,387 | 84,046 | 52,040 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (1,850) | (5,697) |
-
|
-
|
| Earnings Before Interest And Taxes | 42,366 | 58,690 | 84,046 | 52,040 |
| Interest Expense | 11,010 | 12,248 | 13,527 | 14,349 |
| Income Before Tax | 31,356 | 46,442 | 70,519 | 37,691 |
| Income Tax Expense | 10,762 | 16,205 | 29,823 | 20,870 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 20,594 | 30,237 | 40,696 | 16,821 |
|
| Non-recurring Events |
| Discontinued Operations | 14,522 | (1,167) |
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
| (5,839) |
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 35,116 | 29,070 | 34,857 | 16,821 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $35,116 | $29,070 | $34,857 | $16,821 |
|