Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
3,189,000
|
3,882,000
|
3,935,000
| Cost of Revenue | 1,785,000 | 2,220,000 | 2,350,000 | |
Gross Profit
|
1,404,000
|
1,662,000
|
1,585,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 410,000 | 409,000 | 344,000 |
|
Non Recurring | 308,000 | 493,000 | 1,235,000 |
|
Others | 966,000 | 902,000 | 811,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
(280,000)
|
(142,000)
|
(805,000)
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 30,000 | 26,000 | 21,000 |
|
Earnings Before Interest And Taxes | (250,000) | (116,000) | (784,000) |
|
Interest Expense | 94,000 | 108,000 | 109,000 |
|
Income Before Tax | (344,000) | (224,000) | (893,000) |
|
Income Tax Expense | (111,000) | (74,000) | 44,000 |
|
Minority Interest | (12,000) | (10,000) | (8,000) |
|
|
|
Net Income From Continuing Ops | (233,000) | (150,000) | (937,000) | |
|
Non-recurring Events |
|
Discontinued Operations | 22,000 | (142,000) | (346,000) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(223,000)
|
(302,000)
|
(1,291,000)
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
(223,000)
|
(302,000)
|
(1,291,000)
|
|