PERIOD ENDING | 3-Feb-07 | 28-Oct-06 | 29-Jul-06 | 29-Apr-06 | Total Revenue | 4,025,000 | 2,115,000 | 2,453,909 | 2,077,091 | Cost of Revenue | 2,413,000 | 1,356,000 | 1,600,684 | 1,288,316 | | Gross Profit | 1,612,000 | 759,000 | 853,225 | 788,775 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 885,000 | 693,000 | 656,171 | 602,829 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 727,000 | 66,000 | 197,054 | 185,946 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 7,000 | 1,000 | 7,244 | 7,756 | | Earnings Before Interest And Taxes | 734,000 | 67,000 | 204,298 | 193,702 | | Interest Expense | 28,000 | 26,000 | 23,982 | 24,018 | | Income Before Tax | 706,000 | 41,000 | 180,316 | 169,684 | | Income Tax Expense | 266,000 | 18,000 | 67,000 | 71,000 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 440,000 | 23,000 | 113,316 | 98,684 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
| 304 | 696 | | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 440,000 | 23,000 | 113,620 | 99,380 | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $440,000 | $23,000 | $113,620 | $99,380 |
|