PERIOD ENDING |
29-Oct-05 |
30-Jul-05 |
30-Apr-05 |
29-Jan-05 |
Total Revenue |
1,315,218 |
1,315,252 |
1,550,059 |
2,065,082 |
Cost of Revenue |
802,793 |
855,571 |
946,662 |
1,302,142 |
|
Gross Profit |
512,425 |
459,681 |
603,397 |
762,940 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
503,618 |
522,685 |
554,351 |
371,071 |
| Non Recurring |
(6,765) |
(156,093) |
(2,989) |
(4,189) |
| Others |
-
|
-
|
-
|
229,145 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
15,572 |
93,089 |
52,035 |
166,913 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
1,195 |
(26,024) |
2,258 |
3,807 |
| Earnings Before Interest And Taxes |
16,767 |
67,065 |
54,293 |
170,720 |
| Interest Expense |
16,398 |
26,314 |
28,210 |
34,624 |
| Income Before Tax |
369 |
40,751 |
26,083 |
136,096 |
| Income Tax Expense |
144 |
32,557 |
9,912 |
43,282 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
225 |
8,194 |
16,171 |
92,814 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
225 |
8,194 |
16,171 |
92,814 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$225 |
$8,194 |
$16,171 |
$92,814 |
|