Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
17,088,000
|
15,658,000
|
12,104,000
| Cost of Revenue | 8,650,000 | 7,866,000 | 5,358,000 | |
Gross Profit
|
8,438,000
|
7,792,000
|
6,746,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 6,788,000 | 6,250,000 | 5,122,000 |
|
Non Recurring | 183,000 | 134,000 | 8,000 |
|
Others | 844,000 | 715,000 | 628,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
623,000
|
693,000
|
988,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 209,000 | (176,000) | (76,000) |
|
Earnings Before Interest And Taxes | 832,000 | 517,000 | 912,000 |
|
Interest Expense | 147,000 | 194,000 | 167,000 |
|
Income Before Tax | 685,000 | 323,000 | 745,000 |
|
Income Tax Expense | 264,000 | 145,000 | 286,000 |
|
Minority Interest |
-
|
-
|
-
|
|
|
|
Net Income From Continuing Ops | 421,000 | 178,000 | 459,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
421,000
|
178,000
|
459,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
421,000
|
178,000
|
459,000
|
|