PERIOD ENDING | 1-Aug-03 | 2-May-03 | 31-Jan-03 | 1-Nov-02 |
Total Revenue | 8,773,000 | 7,211,000 | 6,117,929 | 6,414,812 |
Cost of Revenue | 6,126,000 | 4,973,000 | 4,181,905 | 4,449,596 |
|
Gross Profit | 2,647,000 | 2,238,000 | 1,936,024 | 1,965,216 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 1,432,000 | 1,314,000 | 1,163,335 | 1,192,670 |
| Non Recurring | 28,000 | 19,000 | 41,071 | 27,529 |
| Others | 184,000 | 180,000 | 168,184 | 159,301 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 1,003,000 | 725,000 | 563,434 | 585,716 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 1,003,000 | 725,000 | 563,434 | 585,716 |
| Interest Expense | 45,000 | 48,000 | 44,847 | 43,839 |
| Income Before Tax | 958,000 | 677,000 | 518,587 | 541,877 |
| Income Tax Expense | 362,000 | 256,000 | 199,684 | 202,663 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 596,000 | 421,000 | 318,903 | 339,214 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 596,000 | 421,000 | 318,903 | 339,214 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $596,000 | $421,000 | $318,903 | $339,214 |
|