PERIOD ENDING |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
31-Dec-04 |
Total Revenue |
3,821,461 |
3,546,361 |
3,387,225 |
3,209,625 |
Cost of Revenue |
(5,642,242) |
2,888,509 |
2,753,733 |
2,645,480 |
|
Gross Profit |
9,463,703 |
657,852 |
633,492 |
564,145 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
9,347,939 |
486,460 |
474,033 |
461,169 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
34,119 |
31,763 |
29,249 |
33,077 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
81,645 |
139,629 |
130,210 |
69,899 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
81,645 |
139,629 |
130,210 |
69,899 |
| Interest Expense |
10,141 |
10,322 |
8,523 |
6,648 |
| Income Before Tax |
71,504 |
129,307 |
121,687 |
63,251 |
| Income Tax Expense |
21,560 |
45,170 |
11,892 |
16,125 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
49,944 |
84,137 |
109,795 |
47,126 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
49,944 |
84,137 |
109,795 |
47,126 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares |
$49,944 |
$84,137 |
$109,795 |
$47,126 |
|