PERIOD ENDING | 31-Dec-06 | 30-Sep-06 | 30-Jun-06 | 31-Mar-06 | Total Revenue | 193,380 | 167,113 | 150,078 | 126,664 | Cost of Revenue | (186,231) | 437,641 | 112,561 | 333,997 | | Gross Profit | 379,611 | (270,528) | 37,517 | (207,333) | | | Operating Expenses | | Research Development | 13,448 | 21,513 | 15,454 | 19,712 | | Selling General and Administrative | 575,597 | (165,470) | 226,797 | 194,191 | | Non Recurring |
-
|
-
|
-
|
-
| | Others | 27,495 | 27,583 | 25,738 | 24,933 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (236,929) | (154,154) | (230,472) | (446,169) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 6,815 | 7,755 | 8,882 | 9,947 | | Earnings Before Interest And Taxes | (230,114) | (146,399) | (226,035) | (436,222) | | Interest Expense | 15,327 | 15,921 | 11,215 | 21,569 | | Income Before Tax | (245,441) | (162,320) | (237,250) | (457,791) | | Income Tax Expense | 156 | 578 | 578 | 753 | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | (245,597) | (162,898) | (237,828) | (458,544) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (245,597) | (162,898) | (237,828) | (458,544) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | ($245,597) | ($162,898) | ($237,828) | ($458,544) |
|