Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
6,989,573
|
6,060,351
|
4,134,483
| Cost of Revenue | 4,483,320 | 3,775,964 | 2,400,519 | |
Gross Profit
|
2,506,253
|
2,284,387
|
1,733,964
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 532,568 | 489,892 | 338,720 |
|
Non Recurring | 290,260 | 198,072 | 61,292 |
|
Others | 1,055,517 | 924,094 | 760,962 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
627,908
|
672,329
|
572,990
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 199,647 | 15,426 | (39,975) |
|
Earnings Before Interest And Taxes | 526,235 | 744,402 | 566,282 |
|
Interest Expense | 251,552 | 256,633 | 272,712 |
|
Income Before Tax | 274,683 | 487,769 | 293,570 |
|
Income Tax Expense | 32,628 | 142,605 | 36,950 |
|
Minority Interest | (621) | (1,045) | (85) |
|
|
|
Net Income From Continuing Ops | (59,886) | 400,766 | 289,802 | |
|
Non-recurring Events |
|
Discontinued Operations | (74,400) | (97,440) | (161,090) |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(134,286)
|
303,326
|
128,712
| Preferred Stock And Other Adjustments | (3,000) | (3,000) | (750) | |
Net Income Applicable To Common Shares
|
164,034
|
243,679
|
94,695
|
|