Period Ending | Mar 30, 2013 | Dec 30, 2012 | Sep 29, 2012 | Jun 29, 2012 |
---|
Total Revenue
|
2,632,000
|
2,062,000
|
3,888,000
|
3,497,000
| Cost of Revenue | 1,726,000 | 866,000 | 2,788,000 | 2,751,000 | |
Gross Profit
|
906,000
|
1,196,000
|
1,100,000
|
746,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
-
|
|
Selling General and Administrative |
-
|
-
|
-
|
-
|
|
Non Recurring |
-
|
-
| (26,000) | 26,000 |
|
Others | 414,000 | 173,000 | 465,000 | 536,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
|
-
| | |
Operating Income or Loss
|
492,000
|
1,051,000
|
661,000
|
184,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 23,000 | (24,000) | 90,000 | 34,000 |
|
Earnings Before Interest And Taxes | 515,000 | 958,000 | 776,000 | 235,000 |
|
Interest Expense | 131,000 | (122,000) | 213,000 | 304,000 |
|
Income Before Tax | 384,000 | 1,080,000 | 563,000 | (69,000) |
|
Income Tax Expense | 98,000 | 50,000 | 215,000 | (89,000) |
|
Minority Interest |
-
|
-
| (5,000) |
-
|
|
|
|
Net Income From Continuing Ops | 286,000 | 1,030,000 | 348,000 | 20,000 | |
|
Non-recurring Events |
|
Discontinued Operations | 12,000 | (1,557,000) | (128,000) | 83,000 |
|
Extraordinary Items |
-
|
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
|
-
| | |
Net Income
|
298,000
|
(527,000)
|
268,000
|
55,000
| Preferred Stock And Other Adjustments | (27,000) | (25,000) | (25,000) | (22,000) | |
Net Income Applicable To Common Shares
|
271,000
|
(540,000)
|
231,000
|
33,000
|
|