PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 809,293 | 568,406 | 596,343 | 590,276 |
Cost of Revenue | 77,196 | 64,626 | 76,013 | 84,782 |
|
Gross Profit | 732,097 | 503,780 | 520,330 | 505,494 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 408,476 | 230,680 | 228,969 | 220,815 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others | 58,671 | 44,598 | 44,737 | 50,670 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 264,950 | 228,502 | 246,624 | 234,009 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 264,950 | 228,502 | 246,624 | 234,009 |
| Interest Expense | 68,310 | 54,966 | 60,345 | 61,298 |
| Income Before Tax | 196,640 | 173,536 | 186,279 | 172,711 |
| Income Tax Expense | 62,600 | 56,998 | 60,460 | 55,496 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | 134,040 | 116,538 | 125,819 | 117,215 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 134,040 | 116,538 | 125,819 | 117,215 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $134,040 | $116,538 | $125,819 | $117,215 |
|