Period Ending | Dec 31, 2011 | Dec 25, 2010 | Dec 26, 2009 |
---|
Total Revenue
|
12,626,000
|
11,343,000
|
10,836,000
| Cost of Revenue | 9,140,000 | 8,120,000 | 7,934,000 | |
Gross Profit
|
3,486,000
|
3,223,000
|
2,902,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,536,000 | 1,407,000 | 1,209,000 |
|
Non Recurring | 135,000 | 47,000 | 103,000 |
|
Others |
-
|
-
|
-
|
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,815,000
|
1,769,000
|
1,590,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net |
-
|
-
|
-
|
|
Earnings Before Interest And Taxes | 1,815,000 | 1,769,000 | 1,590,000 |
|
Interest Expense | 156,000 | 175,000 | 194,000 |
|
Income Before Tax | 1,659,000 | 1,594,000 | 1,396,000 |
|
Income Tax Expense | 324,000 | 416,000 | 313,000 |
|
Minority Interest | (16,000) | (20,000) | (12,000) |
|
|
|
Net Income From Continuing Ops | 1,319,000 | 1,158,000 | 1,071,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
1,319,000
|
1,158,000
|
1,071,000
| Preferred Stock And Other Adjustments |
-
|
-
|
-
| |
Net Income Applicable To Common Shares
|
1,319,000
|
1,158,000
|
1,071,000
|
|