Period Ending | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 |
Total Revenue
|
591,044
|
1,181,814
|
677,452
| Cost of Revenue | 278,868 | 402,439 | 169,960 | |
Gross Profit
|
312,176
|
779,375
|
507,492
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 104,266 | 109,372 | 156,033 |
|
Non Recurring | 1,707,150 | 1,646,785 | (62,509) |
|
Others | 226,892 | 361,365 | 227,109 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
(1,605,024)
|
(1,338,147)
|
186,859
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 128,755 | 6,421 | 5,423 |
|
Earnings Before Interest And Taxes | (1,596,357) | (1,332,581) | 196,930 |
|
Interest Expense | 185,691 | 147,027 | 117,185 |
|
Income Before Tax | (1,782,048) | (1,479,608) | 79,745 |
|
Income Tax Expense | (8,716) | (38,328) | 29,524 |
|
Minority Interest | (2,258) | (855) | 276 |
|
|
|
Net Income From Continuing Ops | (1,774,570) | (1,441,280) | 50,221 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(1,775,590)
|
(1,441,280)
|
50,221
| Preferred Stock And Other Adjustments | (8,813) | (16,232) | (39,888) | |
Net Income Applicable To Common Shares
|
($1,784,403)
|
($1,457,512)
|
$10,333
|
|