PERIOD ENDING | 31-Mar-07 | 31-Dec-06 | 30-Sep-06 | 30-Jun-06 | Total Revenue | 1,359,100 | 1,877,100 | 1,453,800 | 1,532,900 | Cost of Revenue | 988,800 | 1,087,600 | 954,400 | 951,400 | | Gross Profit | 370,300 | 789,500 | 499,400 | 581,500 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 495,100 | 572,900 | 465,800 | 504,600 | | Non Recurring | (600) | 48,800 | 12,500 |
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (124,200) | 167,800 | 21,100 | 76,900 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 27,000 | (17,200) | 47,500 | 50,700 | | Earnings Before Interest And Taxes | (97,200) | 150,600 | 68,600 | 127,600 | | Interest Expense | 55,000 | 63,600 | 57,000 | 52,000 | | Income Before Tax | (152,200) | 87,000 | 11,600 | 75,600 | | Income Tax Expense | (25,700) | 17,300 | 8,400 | 1,800 | | Minority Interest | 400 | (10,200) | (3,800) | (6,200) | | | | Net Income From Continuing Ops | (125,900) | 63,800 | 800 | 68,900 | | | Non-recurring Events | | Discontinued Operations |
-
|
-
| 5,000 |
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (125,900) | 63,800 | 5,800 | 68,900 | Preferred Stock And Other Adjustments | (6,900) | (11,900) | (11,900) | (11,900) | | Net Income Applicable To Common Shares | ($132,800) | $51,900 | ($6,100) | $57,000 |
|