PERIOD ENDING | 30-Mar-03 | 29-Dec-02 | 29-Sep-02 | 30-Jun-02 |
Total Revenue | 714,555 | 686,430 | 508,227 | 600,299 |
Cost of Revenue | 496,592 | 506,613 | 453,884 | 558,290 |
|
Gross Profit | 217,963 | 179,817 | 54,343 | 42,009 |
|
| Operating Expenses |
| Research Development | 203,062 | 244,848 | 220,959 | 178,425 |
| Selling General and Administrative | 138,228 | 194,389 | 158,568 | 160,248 |
| Non Recurring | 2,146 | 330,575 |
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | (125,473) | (589,995) | (325,184) | (296,664) |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 6,740 | 992 | 12,941 | 8,661 |
| Earnings Before Interest And Taxes | (118,733) | (589,003) | (312,243) | (288,003) |
| Interest Expense | 25,805 | 22,296 | 21,166 | 15,729 |
| Income Before Tax | (144,538) | (611,299) | (333,409) | (303,732) |
| Income Tax Expense | 2,936 | 243,470 | (73,350) | (121,493) |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops | (147,474) | (854,769) | (260,059) | (182,239) |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items | 1,118 | 29 | 5,888 | (2,699) |
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | (146,356) | (854,740) | (254,171) | (184,938) |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | ($146,356) | ($854,740) | ($254,171) | ($184,938) |
|