PERIOD ENDING | 31-Mar-06 | 31-Dec-05 | 30-Sep-05 | 30-Jun-05 | Total Revenue | 2,068,000 | 1,900,000 | 1,375,000 | 1,293,000 | Cost of Revenue | 1,477,000 | 1,306,000 | 491,000 | 664,000 | | Gross Profit | 591,000 | 594,000 | 884,000 | 629,000 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 437,000 | 484,000 | 383,000 | 381,000 | | Non Recurring |
-
|
-
| 1,184,000 | 3,000 | | Others | 162,000 | 126,000 | 121,000 | 117,000 | | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | (8,000) | (16,000) | (804,000) | 128,000 | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 15,000 | (20,000) | 24,000 | 27,000 | | Earnings Before Interest And Taxes | 75,000 | 402,000 | (682,000) | 137,000 | | Interest Expense | 128,000 | 91,000 | 126,000 | 132,000 | | Income Before Tax | (53,000) | 311,000 | (808,000) | 5,000 | | Income Tax Expense | (28,000) | (52,000) | (165,000) | (25,000) | | Minority Interest | 68,000 | 58,000 | 478,000 | 13,000 | | | | Net Income From Continuing Ops | (25,000) | (17,000) | (263,000) | 30,000 | | | Non-recurring Events | | Discontinued Operations | 1,000 | 14,000 |
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | (24,000) | (3,000) | (263,000) | 30,000 | Preferred Stock And Other Adjustments | (3,000) | (3,000) | (2,000) | (3,000) | | Net Income Applicable To Common Shares | ($27,000) | ($6,000) | ($265,000) | $27,000 |
|