PERIOD ENDING |
31-Dec-05 |
30-Sep-05 |
30-Jun-05 |
31-Mar-05 |
Total Revenue |
176,343 |
188,450 |
192,700 |
183,178 |
Cost of Revenue |
-
|
-
|
-
|
-
|
|
Gross Profit |
176,343 |
188,450 |
192,700 |
183,178 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative |
8,208 |
8,869 |
8,927 |
8,274 |
| Non Recurring |
83,098 |
-
|
-
|
-
|
| Others |
53,238 |
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss |
31,799 |
179,581 |
183,773 |
174,904 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net |
-
|
-
|
-
|
-
|
| Earnings Before Interest And Taxes |
31,799 |
179,581 |
183,773 |
174,904 |
| Interest Expense |
165,766 |
155,043 |
133,758 |
113,993 |
| Income Before Tax |
(133,967) |
24,538 |
50,015 |
60,911 |
| Income Tax Expense |
2,792 |
3,352 |
3,022 |
1,578 |
| Minority Interest |
-
|
-
|
-
|
-
|
| |
| Net Income From Continuing Ops |
(136,759) |
21,186 |
46,993 |
59,333 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income |
(136,759) |
21,186 |
46,993 |
59,333 |
Preferred Stock And Other Adjustments |
(3,648) |
(3,648) |
(3,649) |
(3,648) |
|
Net Income Applicable To Common Shares |
($140,407) |
$17,538 |
$43,344 |
$55,685 |
|