PERIOD ENDING | 31-Aug-03 | 31-May-03 | 28-Feb-03 | 30-Nov-02 |
Total Revenue | 419,701 | 596,125 | 555,147 | 703,463 |
Cost of Revenue | 236,530 | 382,750 | 355,307 | 414,696 |
|
Gross Profit | 183,171 | 213,375 | 199,840 | 288,767 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 127,294 | 152,152 | 140,880 | 172,815 |
| Non Recurring | (1,320) | 1,242 | 78 | 3,056 |
| Others | 1,942 |
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 55,255 | 59,981 | 58,882 | 112,896 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | 704 | 5,972 | 641 | (334) |
| Earnings Before Interest And Taxes | 55,959 | 65,953 | 59,523 | 112,562 |
| Interest Expense | 8,022 | 10,678 | 10,516 | 10,806 |
| Income Before Tax | 47,937 | 55,275 | 49,007 | 101,756 |
| Income Tax Expense | 14,803 | 16,845 | 15,340 | 31,873 |
| Minority Interest | (628) | (951) | (1,375) | (919) |
| |
| Net Income From Continuing Ops | 36,907 | 39,959 | 35,139 | 77,169 |
|
| Non-recurring Events |
| Discontinued Operations | 14,399 |
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 51,306 | 39,959 | 35,139 | 77,169 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $51,306 | $39,959 | $35,139 | $77,169 |
|