PERIOD ENDING | 30-Jun-03 | 31-Mar-03 | 31-Dec-02 | 30-Sep-02 |
Total Revenue | 3,497,608 | 3,373,002 | 3,300,513 | 3,542,287 |
Cost of Revenue | 2,731,447 | 2,650,073 | 5,743,021 | 2,778,651 |
|
Gross Profit | 766,161 | 722,929 | (2,442,508) | 763,636 |
|
| Operating Expenses |
| Research Development | 136,640 | 162,362 | 157,317 | 166,232 |
| Selling General and Administrative | 254,759 | 253,793 | 278,458 | 271,589 |
| Non Recurring |
-
|
-
|
-
|
-
|
| Others |
-
|
-
|
-
|
-
|
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 374,762 | 306,774 | (2,878,283) | 325,815 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (81,473) |
-
|
-
|
-
|
| Earnings Before Interest And Taxes | 293,289 | 306,774 | (2,878,283) | 325,815 |
| Interest Expense | 92,301 | 92,863 | 91,069 | 98,238 |
| Income Before Tax | 200,988 | 213,911 | (2,969,352) | 227,577 |
| Income Tax Expense | 62,504 | 68,998 | 83,849 | 60,843 |
| Minority Interest | 2,671 | 4,249 | 94,328 | 6,103 |
| |
| Net Income From Continuing Ops | 141,155 | 149,162 | (2,958,873) | 172,837 |
|
| Non-recurring Events |
| Discontinued Operations | (29,033) |
-
| 97,534 |
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 112,122 | 149,162 | (2,861,339) | 172,837 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $112,122 | $149,162 | ($2,861,339) | $172,837 |
|