Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
4,487,000
|
4,168,000
|
3,706,000
| Cost of Revenue | 1,218,000 | 1,176,000 | 1,013,000 | |
Gross Profit
|
3,269,000
|
2,992,000
|
2,693,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 1,291,000 | 1,171,000 | 1,174,000 |
|
Non Recurring | 6,000 | 30,000 | 14,000 |
|
Others | 117,000 | 117,000 | 128,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
1,855,000
|
1,803,000
|
1,377,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | (89,000) | 97,000 | (222,000) |
|
Earnings Before Interest And Taxes | 1,766,000 | 1,771,000 | 1,155,000 |
|
Interest Expense | 248,000 | 208,000 | 203,000 |
|
Income Before Tax | 1,518,000 | 1,563,000 | 952,000 |
|
Income Tax Expense | 562,000 | 427,000 | 293,000 |
|
Minority Interest | (2,000) | (1,000) | (16,000) |
|
|
|
Net Income From Continuing Ops | 956,000 | 1,136,000 | 659,000 | |
|
Non-recurring Events |
|
Discontinued Operations | (11,000) | (3,000) | 10,000 |
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
943,000
|
1,132,000
|
653,000
| Preferred Stock And Other Adjustments |
-
|
-
| (1,000) | |
Net Income Applicable To Common Shares
|
943,000
|
1,132,000
|
652,000
|
|