PERIOD ENDING | 2-Aug-03 | 3-May-03 | 1-Feb-03 | 2-Nov-02 |
Total Revenue | 1,283,243 | 1,185,605 | 1,846,110 | 1,130,885 |
Cost of Revenue | 946,270 | 884,960 | 1,312,222 | 836,968 |
|
Gross Profit | 336,973 | 300,645 | 533,888 | 293,917 |
|
| Operating Expenses |
| Research Development |
-
|
-
|
-
|
-
|
| Selling General and Administrative | 259,184 | 250,673 | 277,003 | 227,509 |
| Non Recurring | 2,458 | 1,502 | 2,150 | 4,077 |
| Others | 39,246 | 39,040 | 38,339 | 37,982 |
| |
| Total Operating Expenses |
-
|
-
|
-
|
-
|
|
|
Operating Income or Loss | 36,085 | 9,430 | 216,396 | 24,349 |
|
| Income from Continuing Operations |
| Total Other Income/Expenses Net | (14,757) | (4,972) | (5,568) | (5,382) |
| Earnings Before Interest And Taxes | 21,328 | 4,458 | 210,828 | 18,967 |
| Interest Expense | (4,643) | 4,643 | 5,536 | 6,545 |
| Income Before Tax | 25,971 | (185) | 205,292 | 12,422 |
| Income Tax Expense | 10,454 | (75) | 82,634 | 4,995 |
| Minority Interest | (1,854) | (1,916) | (11,647) | (3,598) |
| |
| Net Income From Continuing Ops | 13,663 | (2,026) | 111,011 | 3,829 |
|
| Non-recurring Events |
| Discontinued Operations |
-
|
-
|
-
|
-
|
| Extraordinary Items |
-
|
-
|
-
|
-
|
| Effect Of Accounting Changes |
-
|
-
|
-
|
-
|
| Other Items |
-
|
-
|
-
|
-
|
|
|
Net Income | 13,663 | (2,026) | 111,011 | 3,829 |
Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
|
|
Net Income Applicable To Common Shares | $13,663 | ($2,026) | $111,011 | $3,829 |
|