PERIOD ENDING | 30-Apr-05 | 31-Jan-05 | 31-Oct-04 | 31-Jul-04 | Total Revenue | 2,366,046 | 1,032,007 | 539,255 | 482,711 | Cost of Revenue | 1,290,747 | 516,859 | 336,596 | 271,439 | | Gross Profit | 1,075,299 | 515,148 | 202,659 | 211,272 | | | Operating Expenses | | Research Development |
-
|
-
|
-
|
-
| | Selling General and Administrative | 58,071 | 358,270 | 269,030 | 266,754 | | Non Recurring |
-
|
-
|
-
|
-
| | Others |
-
|
-
|
-
|
-
| | | | Total Operating Expenses |
-
|
-
|
-
|
-
| | | Operating Income or Loss | 1,017,228 | 156,878 | (66,371) | (55,482) | | | Income from Continuing Operations | | Total Other Income/Expenses Net | 4,579 | 19,732 | 1,510 | 2,008 | | Earnings Before Interest And Taxes | 1,021,807 | 176,610 | (64,861) | (53,474) | | Interest Expense | (2,713) | 24,927 | 21,063 | 19,090 | | Income Before Tax | 1,024,520 | 151,683 | (85,924) | (72,564) | | Income Tax Expense | 384,073 | 59,991 | (33,725) | (28,481) | | Minority Interest |
-
|
-
|
-
|
-
| | | | Net Income From Continuing Ops | 640,447 | 91,692 | (52,199) | (44,083) | | | Non-recurring Events | | Discontinued Operations |
-
|
-
|
-
|
-
| | Extraordinary Items |
-
|
-
|
-
|
-
| | Effect Of Accounting Changes |
-
|
-
|
-
|
-
| | Other Items |
-
|
-
|
-
|
-
| | | Net Income | 640,447 | 91,692 | (52,199) | (44,083) | Preferred Stock And Other Adjustments |
-
|
-
|
-
|
-
| | Net Income Applicable To Common Shares | $640,447 | $91,692 | ($52,199) | ($44,083) |
|