Period Ending | Dec 30, 2012 | Dec 30, 2011 | Dec 30, 2010 |
---|
Total Revenue
|
12,316,000
|
11,635,000
|
9,366,000
| Cost of Revenue | 9,588,000 | 8,074,000 | 5,847,000 | |
Gross Profit
|
2,728,000
|
3,561,000
|
3,519,000
| |
|
Operating Expenses |
|
Research Development |
-
|
-
|
-
|
|
Selling General and Administrative | 730,000 | 740,000 | 610,000 |
|
Non Recurring | 3,655,000 | 46,000 | 21,000 |
|
Others | 304,000 | 291,000 | 220,000 |
|
|
|
Total Operating Expenses |
-
|
-
|
-
| | |
Operating Income or Loss
|
(1,694,000)
|
2,921,000
|
2,805,000
| |
|
Income from Continuing Operations |
|
Total Other Income/Expenses Net | 1,167,000 | 284,000 | 8,000 |
|
Earnings Before Interest And Taxes | (897,000) | 2,924,000 | 2,903,000 |
|
Interest Expense | 77,000 | 44,000 | 19,000 |
|
Income Before Tax | (974,000) | 2,880,000 | 2,884,000 |
|
Income Tax Expense | (380,000) | 1,123,000 | 1,110,000 |
|
Minority Interest | (175,000) | (15,000) |
-
|
|
|
|
Net Income From Continuing Ops | (872,000) | 1,898,000 | 2,001,000 | |
|
Non-recurring Events |
|
Discontinued Operations |
-
|
-
|
-
|
|
Extraordinary Items |
-
|
-
|
-
|
|
Effect Of Accounting Changes |
-
|
-
|
-
|
|
Other Items |
-
|
-
|
-
| | |
Net Income
|
(769,000)
|
1,742,000
|
1,774,000
| Preferred Stock And Other Adjustments | (171,000) | (172,000) | (111,000) | |
Net Income Applicable To Common Shares
|
(940,000)
|
1,570,000
|
1,663,000
|
|